AViC
9554.TAViC Co., Ltd. Price (9554.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,172,839
(6.1608)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AViC Co., Ltd.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
696,577,000.00
+0% |
1,329,789,000.00
+91% |
1,245,789,000.00
-6% |
1,488,596,000.00
+19% |
1,934,785,000.00
+30% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 407,379,000.00 | 965,649,000.00 | 584,890,000.00 | 689,956,000.00 | 799,025,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
289,198,000.00
+0% |
364,140,000.00
+26% |
660,899,000.00
+81% |
798,640,000.00
+21% |
1,135,760,000.00
+42% |
||||||||||||||
| Gross Profit Ratio | (0.42%) | (0.27%) | (0.53%) | (0.54%) | (0.59%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 44,000,000.00 | 53,000,000.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 169,000,000.00 | 243,000,000.00 | 344,000,000.00 | 480,427,000.00 | 0.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 300,000,000.00 | 427,000,000.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 1,325,000.00 | 2,843,000.00 | 5,434,000.00 | 11,292,000.00 | 49,831,000.00 | ||||||||||||||
| Other Expenses | 3,184,000.00 | -7,211,000.00 | -8,550,000.00 | 0.00 | 689,252,000.00 | ||||||||||||||
| Total Operating Expenses | 169,146,000.00 | 243,767,000.00 | 344,532,000.00 | 480,427,000.00 | 689,252,000.00 | ||||||||||||||
| Cost and Exponses | 576,525,000.00 | 1,209,416,000.00 | 929,422,000.00 | 1,170,383,000.00 | 1,488,277,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
120,051,000.00
+0% |
120,372,000.00
+0% |
316,366,000.00
+163% |
318,211,000.00
+1% |
446,508,000.00
+40% |
||||||||||||||
| Operating Income Ratio | (0.17%) | (0.09%) | (0.25%) | (0.21%) | (0.23%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 213,000.00 | 58,000.00 | 41,000.00 | 93,000.00 | ||||||||||||||
| Interest Expenses | 960,000.00 | 1,024,000.00 | 597,000.00 | 937,000.00 | 1,447,000.00 | ||||||||||||||
| Total Other Income/Exp... | 2,225,000.00 | -8,675,000.00 | -10,234,000.00 | -23,530,000.00 | -4,716,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 124,561,000.00 | 115,565,000.00 | 312,165,000.00 | 306,910,000.00 | 493,070,000.00 | ||||||||||||||
| EBITDA ratio | (0.18%) | (0.09%) | (0.25%) | (0.21%) | (0.25%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 122,276,000.00 | 111,697,000.00 | 306,132,000.00 | 294,681,000.00 | 441,792,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.18%) | (0.08%) | (0.25%) | (0.20%) | (0.23%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 35,885,000.00 | 32,938,000.00 | 79,902,000.00 | 75,411,000.00 | 133,131,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 86,391,000.00
+0% |
78,759,000.00
-9% |
226,229,000.00
+187% |
219,269,000.00
-3% |
310,052,000.00
+41% |
||||||||||||||
| Net Income Ratio | (0.12%) | (0.06%) | (0.18%) | (0.15%) | (0.16%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 15.18 | 14.21 | 40.54 | 38.15 | 50.22 | ||||||||||||||
| Diluted EPS | 15.18 | 14.21 | 39.68 | 37.71 | 50.22 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,691,300.00 | 5,541,300.00 | 5,580,085.00 | 5,746,875.00 | 6,172,839.00 | ||||||||||||||
| Diluted Share Outstanding | 5,691,300.00 | 5,541,300.00 | 5,701,336.00 | 5,814,612.00 | 6,172,839.00 | ||||||||||||||