PROGRIT
9560.TPROGRIT Inc. Price (9560.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,753,501
(1.4014)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PROGRIT Inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,183,072,000.00
+0% |
1,981,101,000.00
-9% |
2,252,808,000.00
+14% |
3,023,643,000.00
+34% |
4,453,271,000.00
+47% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 869,583,000.00 | 797,867,000.00 | 742,578,000.00 | 882,687,000.00 | 1,253,423,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,313,489,000.00
+0% |
1,183,234,000.00
-10% |
1,510,230,000.00
+28% |
2,140,956,000.00
+42% |
3,199,848,000.00
+49% |
||||||||||||||
| Gross Profit Ratio | (0.60%) | (0.60%) | (0.67%) | (0.71%) | (0.72%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 11,000,000.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 823,000,000.00 | 1,136,000,000.00 | 1,407,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 1,174,000,000.00 | 1,229,000,000.00 | 1,184,000,000.00 | 1,643,000,000.00 | 2,375,590,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 361,000,000.00 | 507,000,000.00 | 968,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 23,705,000.00 | 20,874,000.00 | 19,218,000.00 | 19,731,000.00 | 24,656,000.00 | ||||||||||||||
| Other Expenses | 1,354,000.00 | 2,475,000.00 | -1,737,000.00 | -1,852,000.00 | 1,000.00 | ||||||||||||||
| Total Operating Expenses | 1,174,866,000.00 | 1,229,044,000.00 | 1,184,202,000.00 | 1,643,873,000.00 | 2,375,591,000.00 | ||||||||||||||
| Cost and Exponses | 2,044,449,000.00 | 2,026,911,000.00 | 1,926,780,000.00 | 2,526,560,000.00 | 3,629,000,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
138,622,000.00
+0% |
-45,810,000.00
-133% |
326,027,000.00
-812% |
497,081,000.00
+52% |
824,257,000.00
+66% |
||||||||||||||
| Operating Income Ratio | (0.06%) | (-0.02%) | (0.14%) | (0.16%) | (0.19%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Interest Expenses | 4,151,000.00 | 3,577,000.00 | 3,381,000.00 | 2,251,000.00 | 1,482,000.00 | ||||||||||||||
| Total Other Income/Exp... | -34,896,000.00 | -66,061,000.00 | -5,064,000.00 | -4,102,000.00 | -7,010,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 131,584,000.00 | -87,421,000.00 | 343,563,000.00 | 514,962,000.00 | 843,383,000.00 | ||||||||||||||
| EBITDA ratio | (0.07%) | (-0.01%) | (0.15%) | (0.17%) | (0.19%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 103,726,000.00 | -111,871,000.00 | 320,963,000.00 | 492,979,000.00 | 817,247,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.05%) | (-0.06%) | (0.14%) | (0.16%) | (0.18%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 25,557,000.00 | -35,045,000.00 | 133,903,000.00 | 132,138,000.00 | 207,112,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 78,169,000.00
+0% |
-76,826,000.00
-198% |
187,060,000.00
-343% |
360,841,000.00
+93% |
610,135,000.00
+69% |
||||||||||||||
| Net Income Ratio | (0.04%) | (-0.04%) | (0.08%) | (0.12%) | (0.14%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.79 | -7.63 | 18.14 | 31.31 | 47.84 | ||||||||||||||
| Diluted EPS | 6.79 | -7.63 | 18.14 | 28.69 | 47.84 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,516,781.00 | 10,069,584.00 | 10,311,663.00 | 11,523,686.00 | 12,753,501.00 | ||||||||||||||
| Diluted Share Outstanding | 11,516,781.00 | 10,069,584.00 | 10,311,663.00 | 12,577,239.00 | 12,753,501.00 | ||||||||||||||