PCA
9629.TPCA Corporation Price (9629.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,122,050
(0.0743)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PCA CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,274,971,000.00
+0% |
6,268,521,000.00
0% |
5,867,481,000.00
-6% |
6,166,687,000.00
+5% |
6,805,488,000.00
+10% |
7,550,603,000.00
+11% |
10,474,591,000.00
+39% |
8,168,128,000.00
-22% |
8,440,751,000.00
+3% |
9,360,127,000.00
+11% |
9,785,504,000.00
+5% |
11,439,005,000.00
+17% |
14,266,104,000.00
+25% |
13,308,787,000.00
-7% |
13,382,214,000.00
+1% |
12,981,027,000.00
-3% |
15,018,561,000.00
+16% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,667,927,000.00 | 1,876,311,000.00 | 1,970,940,000.00 | 2,050,498,000.00 | 2,306,811,000.00 | 2,781,696,000.00 | 3,872,746,000.00 | 3,245,161,000.00 | 3,920,867,000.00 | 4,586,140,000.00 | 4,450,380,000.00 | 4,916,227,000.00 | 5,666,765,000.00 | 5,307,570,000.00 | 4,572,929,000.00 | 4,929,069,000.00 | 5,383,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,607,044,000.00
+0% |
4,392,210,000.00
-5% |
3,896,541,000.00
-11% |
4,116,189,000.00
+6% |
4,498,677,000.00
+9% |
4,768,907,000.00
+6% |
6,601,845,000.00
+38% |
4,922,967,000.00
-25% |
4,519,884,000.00
-8% |
4,773,987,000.00
+6% |
5,335,124,000.00
+12% |
6,522,778,000.00
+22% |
8,599,339,000.00
+32% |
8,001,217,000.00
-7% |
8,809,285,000.00
+10% |
8,051,958,000.00
-9% |
9,635,561,000.00
+20% |
||
| Gross Profit Ratio | (0.73%) | (0.70%) | (0.66%) | (0.67%) | (0.66%) | (0.63%) | (0.63%) | (0.60%) | (0.54%) | (0.51%) | (0.55%) | (0.57%) | (0.60%) | (0.60%) | (0.66%) | (0.62%) | (0.64%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 459,448,000.00 | 282,712,000.00 | 325,629,000.00 | 581,908,000.00 | 419,367,000.00 | 158,160,000.00 | 282,382,000.00 | 302,577,000.00 | 230,706,000.00 | 258,360,000.00 | 360,041,000.00 | 718,719,000.00 | 557,177,000.00 | 491,406,000.00 | 419,626,000.00 | 614,020,000.00 | 920,837,000.00 | ||
| General and Administrative | 1,766,004,000.00 | 650,437,000.00 | 625,938,000.00 | 617,285,000.00 | 652,611,000.00 | 686,408,000.00 | 812,676,000.00 | 840,393,000.00 | 561,089,000.00 | 567,882,000.00 | 294,467,000.00 | 362,656,000.00 | 485,486,000.00 | 619,644,000.00 | 718,598,000.00 | 721,918,000.00 | 856,217,000.00 | ||
| Selling, General & Admin... | 1,989,341,000.00 | 882,641,000.00 | 814,684,000.00 | 816,289,000.00 | 1,171,156,000.00 | 1,572,001,000.00 | 2,107,478,000.00 | 1,668,680,000.00 | 1,020,671,000.00 | 906,957,000.00 | 619,545,000.00 | 805,750,000.00 | 1,032,805,000.00 | 999,057,000.00 | 1,337,651,000.00 | 1,521,071,000.00 | 6,243,339,000.00 | ||
| Selling & Marketing Exp... | 223,337,000.00 | 232,204,000.00 | 188,746,000.00 | 199,004,000.00 | 518,545,000.00 | 885,593,000.00 | 1,294,802,000.00 | 828,287,000.00 | 459,582,000.00 | 339,075,000.00 | 325,078,000.00 | 443,094,000.00 | 547,319,000.00 | 379,413,000.00 | 619,053,000.00 | 799,153,000.00 | 807,319,000.00 | ||
| Depreciation and Amortiz... | 113,841,000.00 | 196,904,000.00 | 266,253,000.00 | 184,507,000.00 | 244,316,000.00 | 324,770,000.00 | 746,991,000.00 | 644,860,000.00 | 688,708,000.00 | 1,099,502,000.00 | 731,125,000.00 | 468,605,000.00 | 258,297,000.00 | 161,724,000.00 | 162,753,000.00 | 169,048,000.00 | 215,309,000.00 | ||
| Other Expenses | 18,527,000.00 | 23,996,000.00 | 21,046,000.00 | 18,766,000.00 | 22,816,000.00 | 23,554,000.00 | 23,394,000.00 | 17,447,000.00 | 22,071,000.00 | 30,557,000.00 | 18,035,000.00 | 13,444,000.00 | 3,018,000.00 | 2,538,000.00 | 11,175,000.00 | 16,086,000.00 | 162,000,000.00 | ||
| Total Operating Expenses | 2,770,318,000.00 | 2,758,104,000.00 | 2,711,280,000.00 | 2,912,367,000.00 | 3,416,732,000.00 | 3,776,085,000.00 | 4,723,072,000.00 | 4,370,153,000.00 | 3,783,881,000.00 | 3,620,894,000.00 | 4,528,106,000.00 | 5,274,323,000.00 | 5,817,612,000.00 | 5,686,619,000.00 | 6,153,925,000.00 | 6,763,181,000.00 | 7,326,659,000.00 | ||
| Cost and Exponses | 4,438,245,000.00 | 4,634,415,000.00 | 4,682,220,000.00 | 4,962,865,000.00 | 5,723,543,000.00 | 6,557,781,000.00 | 8,595,818,000.00 | 7,615,314,000.00 | 7,704,748,000.00 | 8,207,034,000.00 | 8,978,486,000.00 | 10,190,550,000.00 | 11,484,377,000.00 | 10,994,189,000.00 | 10,726,854,000.00 | 11,692,250,000.00 | 12,709,158,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,325,676,000.00
+0% |
1,117,659,000.00
-16% |
744,455,000.00
-33% |
686,593,000.00
-8% |
468,617,000.00
-32% |
354,687,000.00
-24% |
1,110,427,000.00
+213% |
-179,178,000.00
-116% |
40,847,000.00
-123% |
432,126,000.00
+958% |
807,009,000.00
+87% |
1,248,450,000.00
+55% |
2,781,719,000.00
+123% |
2,314,588,000.00
-17% |
2,655,351,000.00
+15% |
1,288,770,000.00
-51% |
2,309,402,000.00
+79% |
||
| Operating Income Ratio | (0.21%) | (0.18%) | (0.13%) | (0.11%) | (0.07%) | (0.05%) | (0.11%) | (-0.02%) | (0.00%) | (0.05%) | (0.08%) | (0.11%) | (0.19%) | (0.17%) | (0.20%) | (0.10%) | (0.15%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 45,079,000.00 | 39,257,000.00 | 31,581,000.00 | 19,215,000.00 | 10,021,000.00 | 7,883,000.00 | 4,758,000.00 | 3,927,000.00 | 3,956,000.00 | 1,175,000.00 | 424,000.00 | 3,054,000.00 | 8,058,000.00 | 7,167,000.00 | 8,370,000.00 | 8,167,000.00 | 8,502,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,370,000.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -171,092,000.00 | 48,775,000.00 | 53,432,000.00 | 316,000.00 | -105,416,000.00 | 29,192,000.00 | 25,467,000.00 | 114,766,000.00 | -8,974,000.00 | -110,197,000.00 | -171,353,000.00 | 18,361,000.00 | 11,877,000.00 | 72,677,000.00 | 979,112,000.00 | 37,896,000.00 | 33,987,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,950,567,000.00 | 1,831,010,000.00 | 1,064,140,000.00 | 871,416,000.00 | 607,517,000.00 | 708,649,000.00 | 1,882,885,000.00 | 580,448,000.00 | 720,581,000.00 | 1,421,431,000.00 | 1,366,780,000.00 | 1,735,416,000.00 | 3,051,893,000.00 | 2,548,987,000.00 | 3,797,215,000.00 | 1,495,714,000.00 | 2,524,000,000.00 | ||
| EBITDA ratio | (0.43%) | (0.38%) | (0.32%) | (0.32%) | (0.31%) | (0.26%) | (0.32%) | (0.22%) | (0.26%) | (0.33%) | (0.18%) | (0.15%) | (0.21%) | (0.18%) | (0.14%) | (0.11%) | (0.17%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,154,584,000.00 | 1,166,434,000.00 | 797,887,000.00 | 686,909,000.00 | 363,201,000.00 | 383,879,000.00 | 1,135,894,000.00 | -64,412,000.00 | 31,873,000.00 | 321,929,000.00 | 635,656,000.00 | 1,266,811,000.00 | 2,793,596,000.00 | 2,387,265,000.00 | 3,634,463,000.00 | 1,326,666,000.00 | 2,343,389,000.00 | ||
| Income Before Tax Ratio | (0.18%) | (0.19%) | (0.14%) | (0.11%) | (0.05%) | (0.05%) | (0.11%) | (-0.01%) | (0.00%) | (0.03%) | (0.06%) | (0.11%) | (0.20%) | (0.18%) | (0.27%) | (0.10%) | (0.16%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 509,881,000.00 | 478,174,000.00 | 350,479,000.00 | 236,502,000.00 | 279,879,000.00 | 190,357,000.00 | 529,610,000.00 | 146,103,000.00 | 129,824,000.00 | 167,833,000.00 | 198,308,000.00 | 339,669,000.00 | 921,349,000.00 | 666,035,000.00 | 1,210,361,000.00 | 406,066,000.00 | 698,430,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 644,702,000.00
+0% |
680,760,000.00
+6% |
436,039,000.00
-36% |
444,628,000.00
+2% |
75,557,000.00
-83% |
181,687,000.00
+140% |
604,492,000.00
+233% |
-207,025,000.00
-134% |
-93,926,000.00
-55% |
160,919,000.00
-271% |
441,021,000.00
+174% |
906,239,000.00
+105% |
1,816,000,000.00
+100% |
1,668,268,000.00
-8% |
2,367,020,000.00
+42% |
883,116,000.00
-63% |
1,611,448,000.00
+82% |
||
| Net Income Ratio | (0.10%) | (0.11%) | (0.07%) | (0.07%) | (0.01%) | (0.02%) | (0.06%) | (-0.03%) | (-0.01%) | (0.02%) | (0.05%) | (0.08%) | (0.13%) | (0.13%) | (0.18%) | (0.07%) | (0.11%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 29.04 | 32.32 | 21.20 | 20.03 | 3.68 | 8.84 | 29.41 | -10.07 | -4.57 | 7.83 | 21.46 | 44.42 | 90.97 | 83.50 | 118.36 | 44.16 | 80.48 | ||
| Diluted EPS | 29.04 | 32.32 | 21.20 | 20.03 | 3.68 | 8.84 | 29.41 | -10.07 | -4.57 | 7.83 | 21.46 | 44.42 | 90.97 | 83.50 | 117.98 | 43.92 | 80.08 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,204,452.00 | 21,060,612.00 | 20,564,550.00 | 20,561,307.00 | 20,558,580.00 | 20,556,432.00 | 20,554,605.00 | 20,554,230.00 | 20,554,059.00 | 20,554,053.00 | 20,553,921.00 | 20,403,705.00 | 19,961,698.00 | 19,980,289.00 | 19,999,038.00 | 19,999,022.00 | 20,023,294.00 | ||
| Diluted Share Outstanding | 22,204,452.00 | 21,060,612.00 | 20,564,550.00 | 20,561,307.00 | 20,558,580.00 | 20,556,432.00 | 20,554,605.00 | 20,554,230.00 | 20,554,059.00 | 20,554,053.00 | 20,553,921.00 | 20,403,705.00 | 19,961,698.00 | 19,980,289.00 | 20,062,431.00 | 20,107,116.00 | 20,122,050.00 | ||