NAGAWA
9663.TNAGAWA Co., Ltd. Price (9663.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,720,316
(0.002)%2023 - Income Statement Summary
| Revenue | 32.58B USD |
| Cost of Revenue | 19.41B USD |
| Gross Profit | 13.16B USD |
| Operating Expenses | 8.92B USD |
| Operating Income | 4.24B USD |
| Other Expenses | 7.70B USD |
| Net Income | 3.12B USD |
Income Statement
NAGAWA Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
21.35B
+0% |
23.40B
+10% |
24.34B
+4% |
20.71B
-15% |
21.04B
+2% |
19.37B
-8% |
18.48B
-5% |
24.84B
+34% |
21.46B
-14% |
24.07B
+12% |
24.52B
+2% |
26.33B
+7% |
27.06B
+3% |
27.44B
+1% |
28.34B
+3% |
29.02B
+2% |
29.38B
+1% |
30.59B
+4% |
31.65B
+3% |
32.58B
+3% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 13.08B | 14.11B | 14.54B | 11.68B | 12.99B | 12.48B | 11.65B | 14.47B | 12.26B | 14.19B | 14.04B | 15.36B | 15.78B | 16.24B | 17.33B | 17.98B | 17.45B | 18.07B | 18.79B | 19.41B | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
8.27B
+0% |
9.29B
+12% |
9.80B
+6% |
9.03B
-8% |
8.05B
-11% |
6.89B
-14% |
6.84B
-1% |
10.37B
+52% |
9.20B
-11% |
9.88B
+7% |
10.48B
+6% |
10.98B
+5% |
11.28B
+3% |
11.20B
-1% |
11.02B
-2% |
11.04B
+0% |
11.93B
+8% |
12.52B
+5% |
12.86B
+3% |
13.17B
+2% |
|
| Gross Profit Ratio | (0.39%) | (0.40%) | (0.40%) | (0.44%) | (0.38%) | (0.36%) | (0.37%) | (0.42%) | (0.43%) | (0.41%) | (0.43%) | (0.42%) | (0.42%) | (0.41%) | (0.39%) | (0.38%) | (0.41%) | (0.41%) | (0.41%) | (0.40%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 | 0.14 | 0.11 | 0.15 | 0.15 | 0.15 | 0.00 | |
| General and Administrative | 1.29B | 1.34B | 1.27B | 1.35B | 1.34B | 1.21B | 1.21B | 1.33B | 343.00M | 305.00M | 306.00M | 228.00M | 268.00M | 378.00M | 319.00M | 415.00M | 520.00M | 551.00M | 599.00M | 622.00M | |
| Selling, General & Admin... | 1.93B | 2.05B | 2.00B | 1.92B | 2.01B | 1.77B | 1.67B | 1.83B | 519.00M | 495.00M | 527.00M | 518.00M | 491.00M | 550.00M | 548.00M | 749.00M | 874.00M | 967.00M | 1.12B | 1.22B | |
| Selling & Marketing Exp... | 644.00M | 708.00M | 730.00M | 570.00M | 676.00M | 561.00M | 462.00M | 500.00M | 176.00M | 190.00M | 221.00M | 290.00M | 223.00M | 172.00M | 229.00M | 334.00M | 354.00M | 416.00M | 521.00M | 599.00M | |
| Depreciation and Amortiz... | 3.06B | 3.01B | 3.00B | 2.96B | 3.05B | 3.22B | 3.25B | 3.17B | 3.37B | 3.64B | 3.67B | 3.67B | 22.99B | 23.16B | 24.55B | 25.48B | 25.12B | 26.19B | 27.38B | 3.69B | |
| Other Expenses | 69.00M | 81.00M | 76.00M | 97.00M | 99.00M | 110.00M | 127.00M | 111.00M | 104.00M | 90.00M | 157.00M | 207.00M | 192.00M | 164.00M | 173.00M | 93.00M | 34.00M | -4,000,000.00 | 48.00M | 7.70B | |
| Total Operating Expenses | 5.08B | 5.20B | 5.44B | 5.40B | 5.62B | 5.30B | 5.04B | 5.15B | 6.21B | 6.55B | 6.71B | 6.99B | 7.21B | 6.92B | 7.22B | 7.49B | 7.64B | 8.08B | 8.55B | 8.92B | |
| Cost and Exponses | 18.17B | 19.31B | 19.98B | 17.08B | 18.61B | 17.78B | 16.69B | 19.62B | 18.48B | 20.74B | 20.74B | 22.34B | 22.99B | 23.16B | 24.54B | 25.47B | 25.10B | 26.15B | 27.34B | 28.34B | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
2.09B
+0% |
2.93B
+40% |
3.21B
+10% |
2.36B
-27% |
1.14B
-52% |
391.00M
-66% |
736.00M
+88% |
4.15B
+464% |
2.98B
-28% |
3.33B
+12% |
3.77B
+13% |
3.98B
+6% |
4.06B
+2% |
4.28B
+5% |
3.79B
-11% |
3.54B
-7% |
4.28B
+21% |
4.43B
+4% |
4.31B
-3% |
4.24B
-2% |
|
| Operating Income Ratio | (0.10%) | (0.13%) | (0.13%) | (0.11%) | (0.05%) | (0.02%) | (0.04%) | (0.17%) | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.16%) | (0.13%) | (0.12%) | (0.15%) | (0.14%) | (0.14%) | (0.13%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 2.00M | 1,000.00k | 2.00M | 8.00M | 9.00M | 3.00M | 3.00M | 3.00M | 5.00M | 5.00M | 4.00M | 5.00M | 3.00M | 1,000.00k | 8.00M | 12.00M | 7.00M | 33.00M | 11.00M | 9.00M | |
| Interest Expenses | 51.00M | 19.00M | 14.00M | 9.00M | 4.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.00M | 0.00 | 0.00 | |
| Total Other Income/Exp... | 63.00M | 45.00M | -7,000,000.00 | 63.00M | 85.00M | 93.00M | -15,000,000.00 | -12,000,000.00 | 131.00M | 130.00M | 261.00M | -14,000,000.00 | 243.00M | 190.00M | 90.00M | -342,000,000.00 | 261.00M | 126.00M | 344.00M | 434.00M | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 5.10B | 5.91B | 6.19B | 5.31B | 4.28B | 3.70B | 4.00B | 7.34B | 6.35B | 6.96B | 7.44B | 7.66B | 7.37B | 7.42B | 6.89B | 6.71B | 7.34B | 7.50B | 7.57B | 7.93B | |
| EBITDA ratio | (0.30%) | (0.31%) | (0.31%) | (0.32%) | (0.27%) | (0.25%) | (0.34%) | (0.38%) | (0.30%) | (0.29%) | (0.30%) | (0.29%) | (0.27%) | (0.27%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.24%) | (0.24%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 2.09B | 2.95B | 3.18B | 2.41B | 1.23B | 484.00M | 721.00M | 4.16B | 3.11B | 3.46B | 4.03B | 3.97B | 4.31B | 4.47B | 3.89B | 3.20B | 4.54B | 4.56B | 4.62B | 4.68B | |
| Income Before Tax Ratio | (0.10%) | (0.13%) | (0.13%) | (0.12%) | (0.06%) | (0.02%) | (0.04%) | (0.17%) | (0.14%) | (0.14%) | (0.16%) | (0.15%) | (0.16%) | (0.16%) | (0.14%) | (0.11%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 1.01B | 1.31B | 1.39B | 1.07B | 584.00M | 292.00M | 386.00M | 1.95B | 1.38B | 1.59B | 1.75B | 1.70B | 1.47B | 1.55B | 1.27B | 1.11B | 1.51B | 1.54B | 1.49B | 1.56B | |
| Net Income | |||||||||||||||||||||
| Net Income | 1.08B
+0% |
1.64B
+52% |
1.79B
+9% |
1.35B
-25% |
641.00M
-52% |
192.00M
-70% |
334.00M
+74% |
2.21B
+561% |
1.73B
-22% |
1.88B
+8% |
2.28B
+21% |
2.27B
0% |
2.83B
+25% |
2.92B
+3% |
2.63B
-10% |
2.11B
-20% |
3.04B
+44% |
3.02B
-1% |
3.13B
+4% |
3.12B
0% |
|
| Net Income Ratio | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.03%) | (0.01%) | (0.02%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.09%) | (0.07%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 63.45 | 97.61 | 109.86 | 82.54 | 39.48 | 12.42 | 21.98 | 145.43 | 118.45 | 133.57 | 163.88 | 163.39 | 206.33 | 212.41 | 176.47 | 135.72 | 194.88 | 192.51 | 199.11 | 198.41 | |
| Diluted EPS | 63.45 | 97.61 | 109.86 | 82.54 | 39.48 | 12.42 | 21.98 | 145.43 | 118.45 | 133.57 | 163.88 | 163.39 | 206.33 | 212.41 | 176.47 | 135.72 | 194.88 | 192.51 | 199.11 | 198.41 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 16.41M | 16.32M | 16.32M | 16.32M | 16.26M | 15.50M | 15.23M | 15.18M | 14.61M | 14.05M | 13.91M | 13.89M | 13.73M | 13.75M | 14.92M | 15.51M | 15.58M | 15.67M | 15.72M | 15.72M | |
| Diluted Share Outstanding | 16.41M | 16.32M | 16.32M | 16.32M | 16.26M | 15.50M | 15.23M | 15.18M | 14.61M | 14.05M | 13.91M | 13.89M | 13.73M | 13.75M | 14.92M | 15.51M | 15.58M | 15.67M | 15.72M | 15.72M | |