ISB
9702.TISB Corporation Price (9702.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,408,000
(0.246)%2023 - Income Statement Summary
| Revenue | 32.39B USD |
| Cost of Revenue | 24.95B USD |
| Gross Profit | 7.44B USD |
| Operating Expenses | 5.06B USD |
| Operating Income | 2.73B USD |
| Other Expenses | 229.00M USD |
| Net Income | 1.47B USD |
Income Statement
ISB CorporationCurrency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,620,986,000.00
+0% |
10,735,439,000.00
-15% |
11,058,599,000.00
+3% |
9,439,785,000.00
-15% |
10,600,081,000.00
+12% |
11,762,730,000.00
+11% |
13,718,073,000.00
+17% |
12,823,844,000.00
-7% |
13,395,184,000.00
+4% |
16,668,195,000.00
+24% |
17,441,441,000.00
+5% |
22,520,258,000.00
+29% |
24,434,307,000.00
+8% |
26,176,541,000.00
+7% |
28,952,996,000.00
+11% |
32,388,135,000.00
+12% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 10,663,351,000.00 | 9,117,937,000.00 | 9,606,794,000.00 | 8,413,565,000.00 | 9,254,879,000.00 | 10,155,383,000.00 | 12,112,826,000.00 | 11,107,637,000.00 | 11,575,433,000.00 | 13,608,029,000.00 | 13,920,535,000.00 | 17,343,868,000.00 | 18,589,360,000.00 | 19,880,770,000.00 | 21,997,289,000.00 | 24,945,420,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,957,635,000.00
+0% |
1,617,502,000.00
-17% |
1,451,805,000.00
-10% |
1,026,220,000.00
-29% |
1,345,202,000.00
+31% |
1,607,347,000.00
+19% |
1,605,247,000.00
0% |
1,716,207,000.00
+7% |
1,819,751,000.00
+6% |
3,060,166,000.00
+68% |
3,520,906,000.00
+15% |
5,176,390,000.00
+47% |
5,844,947,000.00
+13% |
6,295,771,000.00
+8% |
6,955,707,000.00
+10% |
7,442,715,000.00
+7% |
|||
| Gross Profit Ratio | (0.16%) | (0.15%) | (0.13%) | (0.11%) | (0.13%) | (0.14%) | (0.12%) | (0.13%) | (0.14%) | (0.18%) | (0.20%) | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 18,000,000.00 | 6,000,000.00 | 0.00 | 0.00 | 0.00 | 322,223,000.00 | 228,295,000.00 | 198,466,000.00 | 126,697,000.00 | 211,477,000.00 | 165,493,000.00 | 135,000,000.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 133,000,000.00 | 132,000,000.00 | 147,000,000.00 | 152,000,000.00 | 186,000,000.00 | 241,000,000.00 | 240,000,000.00 | 308,000,000.00 | 333,000,000.00 | 339,000,000.00 | 363,000,000.00 | 369,000,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 1,100,000,000.00 | 1,201,000,000.00 | 1,252,000,000.00 | 814,631,000.00 | 1,517,130,000.00 | 2,143,976,999.00 | 2,271,841,000.00 | 3,287,127,000.00 | 3,600,041,000.00 | 3,763,120,000.00 | 4,115,000,000.00 | 4,563,975,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 967,000,000.00 | 1,069,000,000.00 | 1,105,000,000.00 | 662,631,000.00 | 1,331,130,000.00 | 1,902,976,999.00 | 2,031,841,000.00 | 2,979,127,000.00 | 3,267,041,000.00 | 3,424,120,000.00 | 3,752,000,000.00 | 4,332,000,000.00 | |||
| Depreciation and Amortiz... | 59,774,000.00 | 70,767,000.00 | 70,259,000.00 | 88,105,000.00 | 76,008,000.00 | 132,098,000.00 | 127,203,000.00 | 199,664,000.00 | 308,676,000.00 | 335,768,000.00 | 305,207,000.00 | 627,341,000.00 | 582,395,000.00 | 556,212,000.00 | 487,477,000.00 | 492,594,000.00 | |||
| Other Expenses | 19,326,000.00 | 113,645,000.00 | 179,620,000.00 | 124,139,000.00 | 41,124,000.00 | 56,310,000.00 | 6,197,000.00 | 30,248,000.00 | 21,721,000.00 | 8,221,000.00 | 7,351,000.00 | 3,982,722,000.00 | 4,200,893,000.00 | 4,425,779,000.00 | 4,636,447,000.00 | 229,000,000.00 | |||
| Total Operating Expenses | 1,757,797,000.00 | 1,526,244,000.00 | 1,476,537,000.00 | 1,486,453,000.00 | 1,117,241,000.00 | 1,215,829,000.00 | 1,252,021,000.00 | 1,317,024,000.00 | 1,517,130,000.00 | 2,463,500,000.00 | 2,652,062,000.00 | 3,982,722,000.00 | 4,200,893,000.00 | 4,425,779,000.00 | 4,636,447,000.00 | 5,064,476,000.00 | |||
| Cost and Exponses | 12,421,148,000.00 | 10,644,181,000.00 | 11,083,331,000.00 | 9,900,018,000.00 | 10,372,120,000.00 | 11,371,212,000.00 | 13,364,847,000.00 | 12,424,661,000.00 | 13,092,563,000.00 | 16,071,529,000.00 | 16,572,597,000.00 | 21,326,590,000.00 | 22,790,253,000.00 | 24,306,549,000.00 | 26,633,736,000.00 | 29,654,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
199,837,000.00
+0% |
91,258,000.00
-54% |
-24,732,000.00
-127% |
-460,233,000.00
+1,761% |
227,960,000.00
-150% |
391,517,000.00
+72% |
353,225,000.00
-10% |
399,183,000.00
+13% |
302,620,000.00
-24% |
596,664,000.00
+97% |
868,843,000.00
+46% |
1,193,667,000.00
+37% |
1,644,053,000.00
+38% |
1,869,991,000.00
+14% |
2,319,258,000.00
+24% |
2,734,193,000.00
+18% |
|||
| Operating Income Ratio | (0.02%) | (0.01%) | (0.00%) | (-0.05%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 18,645,000.00 | 20,732,000.00 | 20,727,000.00 | 22,365,000.00 | 10,411,000.00 | 6,620,000.00 | 3,936,000.00 | 3,663,000.00 | 1,724,000.00 | 365,000.00 | 438,000.00 | 4,915,000.00 | 8,423,000.00 | 10,527,000.00 | 15,496,000.00 | 16,922,000.00 | |||
| Interest Expenses | 1,454,000.00 | 1,085,000.00 | 1,068,000.00 | 1,137,000.00 | 4,959,000.00 | 1,131,000.00 | 2,375,000.00 | 3,661,000.00 | 954,000.00 | 9,726,000.00 | 4,063,000.00 | 10,742,000.00 | 5,096,000.00 | 862,000.00 | 748,000.00 | 737,000.00 | |||
| Total Other Income/Exp... | 11,939,000.00 | 104,870,000.00 | 190,760,000.00 | -649,090,000.00 | 124,112,000.00 | 37,802,000.00 | 255,120,000.00 | 35,795,000.00 | 20,173,000.00 | 21,361,000.00 | 48,337,000.00 | 33,660,000.00 | 67,788,000.00 | 70,749,000.00 | 75,650,000.00 | -364,995,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 273,004,000.00 | 267,980,000.00 | 237,355,000.00 | -1,020,081,000.00 | 433,039,000.00 | 562,548,000.00 | 737,923,000.00 | 638,303,000.00 | 632,424,000.00 | 963,522,000.00 | 1,226,450,000.00 | 1,865,412,000.00 | 2,299,332,000.00 | 2,497,815,000.00 | 2,883,135,000.00 | 2,862,532,000.00 | |||
| EBITDA ratio | (0.02%) | (0.03%) | (0.02%) | (-0.02%) | (0.03%) | (0.05%) | (0.03%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 211,776,000.00 | 196,128,000.00 | 166,028,000.00 | -1,109,323,000.00 | 352,072,000.00 | 429,319,000.00 | 608,345,000.00 | 434,978,000.00 | 322,793,000.00 | 618,025,000.00 | 917,180,000.00 | 1,227,327,000.00 | 1,711,841,000.00 | 1,940,740,000.00 | 2,394,908,000.00 | 2,369,198,000.00 | |||
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.02%) | (-0.12%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 147,176,000.00 | 109,399,000.00 | 124,535,000.00 | -183,303,000.00 | 7,199,000.00 | 147,887,000.00 | 116,132,000.00 | 253,996,000.00 | 147,720,000.00 | 310,352,000.00 | 370,284,000.00 | 594,025,000.00 | 717,402,000.00 | 830,463,000.00 | 970,964,000.00 | 896,657,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 64,599,000.00
+0% |
86,729,000.00
+34% |
41,492,000.00
-52% |
-924,225,000.00
-2,327% |
330,615,000.00
-136% |
239,605,000.00
-28% |
474,177,000.00
+98% |
180,981,000.00
-62% |
175,072,000.00
-3% |
307,673,000.00
+76% |
546,896,000.00
+78% |
633,301,000.00
+16% |
994,439,000.00
+57% |
1,110,276,000.00
+12% |
1,423,943,000.00
+28% |
1,472,540,000.00
+3% |
|||
| Net Income Ratio | (0.01%) | (0.01%) | (0.00%) | (-0.10%) | (0.03%) | (0.02%) | (0.03%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.70 | 10.39 | 4.97 | -110.69 | 39.59 | 29.20 | 59.64 | 18.68 | 17.15 | 30.13 | 53.56 | 62.03 | 94.11 | 97.78 | 125.13 | 129.08 | |||
| Diluted EPS | 7.70 | 10.39 | 4.97 | -110.69 | 39.59 | 29.20 | 59.64 | 18.68 | 17.15 | 30.13 | 53.56 | 62.03 | 94.11 | 97.78 | 125.13 | 129.08 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,396,000.00 | 8,350,000.00 | 8,350,000.00 | 8,350,000.00 | 8,350,000.00 | 8,204,000.00 | 7,950,000.00 | 9,690,000.00 | 10,210,000.00 | 10,210,000.00 | 10,210,000.00 | 10,210,000.00 | 10,567,000.00 | 11,355,000.00 | 11,380,000.00 | 11,408,000.00 | |||
| Diluted Share Outstanding | 8,396,000.00 | 8,350,000.00 | 8,350,000.00 | 8,350,000.00 | 8,350,000.00 | 8,204,000.00 | 7,950,000.00 | 9,690,000.00 | 10,210,000.00 | 10,210,000.00 | 10,210,000.00 | 10,210,000.00 | 10,567,000.00 | 11,355,000.00 | 11,380,000.00 | 11,408,000.00 | |||