Asahi
9799.TAsahi Intelligence Service Co., Ltd. Price (9799.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,544,846
(0.0003)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Asahi Intelligence Service Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,055,000,000.00
+0% |
12,282,312,000.00
+2% |
12,971,309,000.00
+6% |
13,860,709,000.00
+7% |
14,786,290,000.00
+7% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,322,000,000.00 | 9,602,318,000.00 | 10,191,056,000.00 | 10,892,255,000.00 | 11,576,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,733,000,000.00
+0% |
2,679,994,000.00
-2% |
2,780,253,000.00
+4% |
2,968,454,000.00
+7% |
3,210,290,000.00
+8% |
||||||||||||||
| Gross Profit Ratio | (0.23%) | (0.22%) | (0.21%) | (0.21%) | (0.22%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 123,000,000.00 | 121,000,000.00 | 122,000,000.00 | 131,000,000.00 | 131,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 1,542,000,000.00 | 1,456,000,000.00 | 1,520,000,000.00 | 1,643,000,000.00 | 1,769,960,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 1,419,000,000.00 | 1,335,000,000.00 | 1,398,000,000.00 | 1,512,000,000.00 | 1,639,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 17,000,000.00 | 13,793,000.00 | 12,432,000.00 | 13,881,000.00 | 17,957,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 4,106,000.00 | 3,239,000.00 | 5,053,000.00 | 13,000,000.00 | ||||||||||||||
| Total Operating Expenses | 1,559,000,000.00 | 1,469,734,000.00 | 1,532,081,000.00 | 1,656,276,000.00 | 1,782,842,000.00 | ||||||||||||||
| Cost and Exponses | 10,881,000,000.00 | 11,072,052,000.00 | 11,723,137,000.00 | 12,548,531,000.00 | 13,358,519,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,178,000,000.00
+0% |
1,210,259,000.00
+3% |
1,248,172,000.00
+3% |
1,312,177,000.00
+5% |
1,427,771,000.00
+9% |
||||||||||||||
| Operating Income Ratio | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,329,000.00 | 6,011,000.00 | 10,712,000.00 | 11,112,000.00 | 18,234,000.00 | ||||||||||||||
| Interest Expenses | 2,152,000.00 | 1,908,000.00 | 1,789,000.00 | 1,787,000.00 | 1,678,000.00 | ||||||||||||||
| Total Other Income/Exp... | 1,285,000.00 | 24,111,000.00 | 17,065,000.00 | 24,361,000.00 | 28,996,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,200,940,000.00 | 1,253,506,000.00 | 1,279,458,000.00 | 1,356,721,000.00 | 1,476,401,000.00 | ||||||||||||||
| EBITDA ratio | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,180,000,000.00 | 1,234,370,000.00 | 1,265,237,000.00 | 1,336,538,000.00 | 1,456,767,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 373,000,000.00 | 390,942,000.00 | 402,162,000.00 | 424,070,000.00 | 385,558,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 807,000,000.00
+0% |
843,427,000.00
+5% |
863,075,000.00
+2% |
912,467,000.00
+6% |
1,071,208,000.00
+17% |
||||||||||||||
| Net Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 51.96 | 54.26 | 55.52 | 58.70 | 68.91 | ||||||||||||||
| Diluted EPS | 51.96 | 54.26 | 55.52 | 58.70 | 68.91 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,545,296.00 | 15,544,998.00 | 15,544,942.00 | 15,544,892.00 | 15,544,846.00 | ||||||||||||||
| Diluted Share Outstanding | 15,545,296.00 | 15,544,998.00 | 15,544,942.00 | 15,544,892.00 | 15,544,846.00 | ||||||||||||||