Nippon
9810.TNippon Steel Trading Corporation Price (9810.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Revenue and Profitability
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,008,471,000,000 | 1,096,514,000,000 | 1,174,965,000,000 | 1,348,799,000,000 | 1,320,811,000,000 | 919,691,000,000 | 1,079,508,000,000 | 1,087,512,000,000 | 1,026,354,000,000 | 1,443,843,000,000 | 2,104,606,000,000 | 1,930,845,000,000 | 1,841,353,000,000 | 2,062,316,000,000 | 2,550,612,000,000 | 2,480,256,000,000 | 2,073,240,000,000 | 1,865,907,000,000 | 2,134,280,000,000 |
| Net Income | 4,160,000,000 | 5,516,000,000 | 7,406,000,000 | 8,140,000,000 | 7,419,000,000 | 5,245,000,000 | 7,432,000,000 | 6,876,000,000 | 6,138,000,000 | 22,768,000,000 | 17,434,000,000 | 17,329,000,000 | 18,238,000,000 | 21,726,000,000 | 23,249,000,000 | 20,708,000,000 | 15,934,000,000 | 35,417,000,000 | 33,512,000,000 |
| FCF USD | -3,162,000,000 | 8,114,000,000 | 2,763,000,000 | 16,546,000,000 | -5,741,000,000 | 17,057,000,000 | 1,926,000,000 | 18,441,000,000 | 2,666,000,000 | -22,155,000,000 | -1,397,000,000 | -3,953,000,000 | 17,985,000,000 | -34,807,000,000 | 3,024,000,000 | 31,664,000,000 | 41,198,000,000 | -118,335,000,000 | 1,532,000,000 |
| OCF USD | -1,832,000,000 | 9,208,000,000 | 5,193,000,000 | 18,514,000,000 | -2,642,000,000 | 18,708,000,000 | 3,158,000,000 | 19,859,000,000 | 3,891,000,000 | -15,463,000,000 | 5,234,000,000 | 146,000,000 | 22,282,000,000 | -29,528,000,000 | 9,386,000,000 | 39,732,000,000 | 47,255,000,000 | -113,001,000,000 | 6,959,000,000 |
Financial Health - DEBT
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 1.89 | 1.99 | 1.80 | 1.28 | 1.78 | 1.26 | 1.29 | 1.53 | 1.23 | 1.57 | 2.96 | 2.68 | 2.91 | 5.22 | 6.99 | 9.44 | 3.99 | 3.84 |
| D/E | 4.67 | 3.23 | 2.51 | 1.82 | 2.73 | 1.69 | 1.62 | 1.36 | 1.25 | 1.34 | 1.25 | 1.19 | 1.04 | 1.18 | 1.43 | 1.28 | 1.18 | 1.48 | 1.35 |
| CA/CL | 1.06 | 1.06 | 1.10 | 1.14 | 1.13 | 1.14 | 1.16 | 1.16 | 1.23 | 1.15 | 1.19 | 1.36 | 1.39 | 1.43 | 1.45 | 1.61 | 1.71 | 1.47 | 1.47 |
| TA/TL | 1.07 | 1.10 | 1.11 | 1.13 | 1.13 | 1.19 | 1.20 | 1.21 | 1.32 | 1.33 | 1.36 | 1.40 | 1.44 | 1.41 | 1.35 | 1.42 | 1.46 | 1.39 | 1.43 |
| Total Debt | 99,566,000,000 | 92,922,000,000 | 92,489,000,000 | 79,442,000,000 | 114,164,000,000 | 76,482,000,000 | 77,906,000,000 | 67,205,000,000 | 65,868,000,000 | 190,547,000,000 | 207,838,000,000 | 207,167,000,000 | 197,492,000,000 | 248,902,000,000 | 330,209,000,000 | 302,366,000,000 | 300,717,000,000 | 416,786,000,000 | 425,277,000,000 |
Management Performance
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 7.94% | 9.87% | 10.43% | 11.54% | 8.93% | 8.51% | 10.24% | 6.70% | 5.44% | 4.74% | 4.91% | 4.97% | 5.31% | 4.93% | 4.71% | 4.16% | 2.76% | 4.70% | 4.46% |
| ROE | 19.53% | 19.16% | 20.09% | 18.67% | 17.75% | 11.59% | 15.43% | 13.96% | 11.62% | 15.97% | 10.45% | 9.99% | 9.60% | 10.31% | 10.08% | 8.76% | 6.24% | 12.54% | 10.66% |
| ROA | 0.00% | 2.82% | 3.26% | 3.77% | 3.18% | 2.45% | 3.58% | 3.48% | 3.74% | 4.84% | 4.15% | 4.09% | 4.29% | 4.23% | 3.47% | 3.70% | 2.82% | 4.73% | 4.49% |
| NM % | 0.41% | 0.50% | 0.63% | 0.60% | 0.56% | 0.57% | 0.69% | 0.63% | 0.60% | 1.58% | 0.83% | 0.90% | 0.99% | 1.05% | 0.91% | 0.83% | 0.77% | 1.90% | 1.57% |
| FCF / R% | 0.00% | 0.74% | 0.24% | 1.23% | -0.43% | 1.85% | 0.18% | 1.70% | 0.26% | -1.53% | -0.07% | -0.20% | 0.98% | -1.69% | 0.12% | 1.28% | 1.99% | -6.34% | 0.07% |
| FCF / NI% | -36.48% | 82.28% | 20.19% | 109.93% | -47.43% | 224.46% | 16.19% | 159.08% | 27.19% | -71.27% | -4.86% | -14.62% | 62.25% | -105.47% | 9.08% | 99.80% | 165.52% | -227.12% | 2.99% |
| Operating Margin (OM) | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.11 | 0.10 |
Per Share
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 353.27 | 5,516,000,000.00 | 3,703,000,000.00 | 651.28 | 61,823.97 | 2,622,500,000.00 | 3,716,000,000.00 | 171,891.41 | 3,069,000,000.00 | 5,692,000,000.00 | 4,358,500,000.00 | 4,332,250,000.00 | 4,559,500,000.00 | 5,431,500,000.00 | 4,649,800,000.00 | 4,141,600,000.00 | 3,186,800,000.00 | 7,083,400,000.00 | 0.00 |
| SPS | 85,640.79 | 1,096,514,000,000.00 | 587,482,500,000.00 | 107,917.73 | 11,006,574.89 | 459,845,500,000.00 | 539,754,000,000.00 | 27,186,440.68 | 513,177,000,000.00 | 360,960,750,000.00 | 526,151,500,000.00 | 482,711,250,000.00 | 460,338,250,000.00 | 515,579,000,000.00 | 510,122,400,000.00 | 496,051,200,000.00 | 414,648,000,000.00 | 373,181,400,000.00 | 0.00 |
| OCPS | -155.58 | 9,208,000,000.00 | 2,596,500,000.00 | 1,481.31 | -22,016.30 | 9,354,000,000.00 | 1,579,000,000.00 | 496,450.18 | 1,945,500,000.00 | -3,865,750,000.00 | 1,308,500,000.00 | 36,500,000.00 | 5,570,500,000.00 | -7,382,000,000.00 | 1,877,200,000.00 | 7,946,400,000.00 | 9,451,000,000.00 | -22,600,200,000.00 | 0.00 |
| FCPS | -268.52 | 8,114,000,000.00 | 1,381,500,000.00 | 1,323.85 | -47,840.87 | 8,528,500,000.00 | 963,000,000.00 | 461,001.95 | 1,333,000,000.00 | -5,538,750,000.00 | -349,250,000.00 | -988,250,000.00 | 4,496,250,000.00 | -8,701,750,000.00 | 604,800,000.00 | 6,332,800,000.00 | 8,239,600,000.00 | -23,667,000,000.00 | 0.00 |
| BVPS | 1,988.10 | 31,314,000,000.00 | 20,076,500,000.00 | 3,792.57 | 376,768.72 | 24,254,500,000.00 | 27,983,500,000.00 | 1,454,652.27 | 31,424,500,000.00 | 39,388,250,000.00 | 45,922,750,000.00 | 47,565,500,000.00 | 51,546,250,000.00 | 56,991,750,000.00 | 49,870,800,000.00 | 50,975,200,000.00 | 55,649,200,000.00 | 61,639,400,000.00 | 0.00 |
Per Share - CAGR
| Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 353.27 | 5,516,000,000.00 | 3,703,000,000.00 | 651.28 | 61,823.97 | 2,622,500,000.00 | 3,716,000,000.00 | 171,891.41 | 3,069,000,000.00 | 5,692,000,000.00 | 4,358,500,000.00 | 4,332,250,000.00 | 4,559,500,000.00 | 5,431,500,000.00 | 4,649,800,000.00 | 4,141,600,000.00 | 3,186,800,000.00 | 7,083,400,000.00 | 0.00 |
| CAGR-SPS | 85,640.79 | 1,096,514,000,000.00 | 587,482,500,000.00 | 107,917.73 | 11,006,574.89 | 459,845,500,000.00 | 539,754,000,000.00 | 27,186,440.68 | 513,177,000,000.00 | 360,960,750,000.00 | 526,151,500,000.00 | 482,711,250,000.00 | 460,338,250,000.00 | 515,579,000,000.00 | 510,122,400,000.00 | 496,051,200,000.00 | 414,648,000,000.00 | 373,181,400,000.00 | 0.00 |
| CAGR-OCPS | -155.58 | 9,208,000,000.00 | 2,596,500,000.00 | 1,481.31 | -22,016.30 | 9,354,000,000.00 | 1,579,000,000.00 | 496,450.18 | 1,945,500,000.00 | -3,865,750,000.00 | 1,308,500,000.00 | 36,500,000.00 | 5,570,500,000.00 | -7,382,000,000.00 | 1,877,200,000.00 | 7,946,400,000.00 | 9,451,000,000.00 | -22,600,200,000.00 | 0.00 |
| CAGR-FCPS | -268.52 | 8,114,000,000.00 | 1,381,500,000.00 | 1,323.85 | -47,840.87 | 8,528,500,000.00 | 963,000,000.00 | 461,001.95 | 1,333,000,000.00 | -5,538,750,000.00 | -349,250,000.00 | -988,250,000.00 | 4,496,250,000.00 | -8,701,750,000.00 | 604,800,000.00 | 6,332,800,000.00 | 8,239,600,000.00 | -23,667,000,000.00 | 0.00 |
| CAGR-BVPS | 1,988.10 | 31,314,000,000.00 | 20,076,500,000.00 | 3,792.57 | 376,768.72 | 24,254,500,000.00 | 27,983,500,000.00 | 1,454,652.27 | 31,424,500,000.00 | 39,388,250,000.00 | 45,922,750,000.00 | 47,565,500,000.00 | 51,546,250,000.00 | 56,991,750,000.00 | 49,870,800,000.00 | 50,975,200,000.00 | 55,649,200,000.00 | 61,639,400,000.00 | 0.00 |