Daimaru
9818.TDaimaru Enawin Co., Ltd. Price (9818.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,635,000
(0.2643)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Daimaru Enawin Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
18,535,213,000.00
+0% |
21,417,891,000.00
+16% |
26,507,748,000.00
+24% |
30,635,302,000.00
+16% |
29,905,180,000.00
-2% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 11,801,953,000.00 | 13,209,566,000.00 | 17,868,665,000.00 | 21,101,185,000.00 | 19,942,009,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,733,260,000.00
+0% |
8,208,325,000.00
+22% |
8,639,083,000.00
+5% |
9,534,117,000.00
+10% |
9,963,171,000.00
+5% |
||||||||||||||
| Gross Profit Ratio | (0.36%) | (0.38%) | (0.33%) | (0.31%) | (0.33%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 5,253,000,000.00 | 5,732,000,000.00 | 6,187,000,000.00 | 6,920,000,000.00 | 7,319,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 5,893,195,000.00 | 6,632,000,000.00 | 7,077,000,000.00 | 7,851,000,000.00 | 8,427,517,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 912,000,000.00 | 900,000,000.00 | 890,000,000.00 | 931,000,000.00 | 948,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 936,653,000.00 | 1,203,329,000.00 | 1,302,394,000.00 | 1,482,928,000.00 | 1,512,304,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 74,887,000.00 | 62,642,000.00 | 78,121,000.00 | 642,000,000.00 | ||||||||||||||
| Total Operating Expenses | 5,893,195,000.00 | 7,217,235,000.00 | 7,651,329,000.00 | 8,499,405,000.00 | 8,908,400,000.00 | ||||||||||||||
| Cost and Exponses | 17,695,148,000.00 | 20,426,801,000.00 | 25,519,994,000.00 | 29,600,590,000.00 | 28,850,409,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
840,065,000.00
+0% |
991,090,000.00
+18% |
987,753,000.00
0% |
1,034,710,000.00
+5% |
1,054,769,000.00
+2% |
||||||||||||||
| Operating Income Ratio | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 12,000,000.00 | 96,000.00 | 163,000.00 | 197,000.00 | 187,000.00 | ||||||||||||||
| Interest Expenses | 5,079,000.00 | 9,672,000.00 | 7,800,000.00 | 8,300,000.00 | 9,332,000.00 | ||||||||||||||
| Total Other Income/Exp... | 498,446,000.00 | 75,592,000.00 | 96,620,000.00 | 130,133,000.00 | 130,063,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,776,718,000.00 | 2,279,683,000.00 | 2,394,566,000.00 | 2,656,073,000.00 | 2,706,467,000.00 | ||||||||||||||
| EBITDA ratio | (0.10%) | (0.11%) | (0.09%) | (0.09%) | (0.09%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,338,510,000.00 | 1,066,682,000.00 | 1,084,373,000.00 | 1,164,843,000.00 | 1,184,832,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.07%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 490,472,000.00 | 395,703,000.00 | 328,981,000.00 | 478,304,000.00 | 451,121,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 848,037,000.00
+0% |
670,978,000.00
-21% |
755,391,000.00
+13% |
660,791,000.00
-13% |
733,710,000.00
+11% |
||||||||||||||
| Net Income Ratio | (0.05%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 111.29 | 88.06 | 99.14 | 86.78 | 96.10 | ||||||||||||||
| Diluted EPS | 111.29 | 88.06 | 99.14 | 86.78 | 96.10 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,620,000.00 | 7,619,000.00 | 7,619,000.00 | 7,614,875.00 | 7,635,000.00 | ||||||||||||||
| Diluted Share Outstanding | 7,620,000.00 | 7,619,000.00 | 7,619,000.00 | 7,614,875.00 | 7,635,000.00 | ||||||||||||||