Arcland
9842.TArcland Sakamoto Co.,Ltd. Price (9842.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
51,503,000
(26.9892)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Arcland Sakamoto Co.,Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
82,261,000,000.00
+0% |
86,839,000,000.00
+6% |
98,514,000,000.00
+13% |
92,874,000,000.00
-6% |
89,773,000,000.00
-3% |
87,399,000,000.00
-3% |
88,818,000,000.00
+2% |
95,330,000,000.00
+7% |
97,084,000,000.00
+2% |
99,244,000,000.00
+2% |
101,690,000,000.00
+2% |
101,308,000,000.00
0% |
103,031,000,000.00
+2% |
105,232,000,000.00
+2% |
109,913,000,000.00
+4% |
112,684,000,000.00
+3% |
183,559,000,000.00
+63% |
371,120,000,000.00
+102% |
327,200,000,000.00
-12% |
324,921,000,000.00
-1% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 58,791,000,000.00 | 61,586,000,000.00 | 69,756,000,000.00 | 64,998,000,000.00 | 61,401,000,000.00 | 58,915,000,000.00 | 59,151,000,000.00 | 62,718,000,000.00 | 63,055,000,000.00 | 63,771,000,000.00 | 64,969,000,000.00 | 64,006,000,000.00 | 64,999,000,000.00 | 65,754,000,000.00 | 68,312,000,000.00 | 68,769,000,000.00 | 110,603,000,000.00 | 226,680,000,000.00 | 195,774,000,000.00 | 195,202,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
23,470,000,000.00
+0% |
25,253,000,000.00
+8% |
28,758,000,000.00
+14% |
27,876,000,000.00
-3% |
28,372,000,000.00
+2% |
28,484,000,000.00
+0% |
29,667,000,000.00
+4% |
32,612,000,000.00
+10% |
34,029,000,000.00
+4% |
35,473,000,000.00
+4% |
36,721,000,000.00
+4% |
37,302,000,000.00
+2% |
38,032,000,000.00
+2% |
39,478,000,000.00
+4% |
41,601,000,000.00
+5% |
43,915,000,000.00
+6% |
72,956,000,000.00
+66% |
144,440,000,000.00
+98% |
131,426,000,000.00
-9% |
129,719,000,000.00
-1% |
|
| Gross Profit Ratio | (0.29%) | (0.29%) | (0.29%) | (0.30%) | (0.32%) | (0.33%) | (0.33%) | (0.34%) | (0.35%) | (0.36%) | (0.36%) | (0.37%) | (0.37%) | (0.38%) | (0.38%) | (0.39%) | (0.40%) | (0.39%) | (0.40%) | (0.40%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,873,000,000.00 | 24,755,000,000.00 | 25,863,000,000.00 | 26,406,000,000.00 | 27,161,000,000.00 | 28,133,000,000.00 | 29,762,000,000.00 | 32,193,000,000.00 | 52,217,000,000.00 | 103,642,008,026.00 | 101,757,000,000.00 | 102,955,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 2,007,000,000.00 | 2,381,000,000.00 | 3,048,000,000.00 | 2,873,000,000.00 | 2,860,000,000.00 | 2,626,000,000.00 | 2,451,000,000.00 | 2,421,000,000.00 | 2,451,000,000.00 | 2,443,000,000.00 | 2,497,000,000.00 | 2,571,000,000.00 | 2,524,000,000.00 | 2,444,000,000.00 | 2,424,000,000.00 | 2,782,000,000.00 | 5,389,000,000.00 | 13,578,000,000.00 | 12,377,000,000.00 | 12,287,000,000.00 | |
| Other Expenses | 398,000,000.00 | 383,000,000.00 | 441,000,000.00 | 199,000,000.00 | 100,000,000.00 | 375,000,000.00 | 339,000,000.00 | 481,000,000.00 | 617,000,000.00 | 593,000,000.00 | 739,000,000.00 | 549,000,000.00 | 562,000,000.00 | 519,000,000.00 | 539,000,000.00 | 526,000,000.00 | 949,000,000.00 | 3,143,000,000.00 | 1,327,000,000.00 | 10,651,000,000.00 | |
| Total Operating Expenses | 19,608,000,000.00 | 21,791,000,000.00 | 24,767,000,000.00 | 23,504,000,000.00 | 23,579,000,000.00 | 22,852,000,000.00 | 23,497,000,000.00 | 24,203,000,000.00 | 25,805,000,000.00 | 26,714,000,000.00 | 27,930,000,000.00 | 28,525,000,000.00 | 29,189,000,000.00 | 30,085,000,000.00 | 31,696,000,000.00 | 34,338,000,000.00 | 56,937,000,000.00 | 123,522,000,000.00 | 112,515,000,000.00 | 113,606,000,000.00 | |
| Cost and Exponses | 78,399,000,000.00 | 83,377,000,000.00 | 94,523,000,000.00 | 88,502,000,000.00 | 84,980,000,000.00 | 81,767,000,000.00 | 82,648,000,000.00 | 86,921,000,000.00 | 88,860,000,000.00 | 90,485,000,000.00 | 92,899,000,000.00 | 92,531,000,000.00 | 94,188,000,000.00 | 95,839,000,000.00 | 100,008,000,000.00 | 103,107,000,000.00 | 167,540,000,000.00 | 350,202,000,000.00 | 308,289,000,000.00 | 308,808,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
3,865,000,000.00
+0% |
3,467,000,000.00
-10% |
3,991,000,000.00
+15% |
4,371,000,000.00
+10% |
4,792,000,000.00
+10% |
5,630,000,000.00
+17% |
6,169,000,000.00
+10% |
8,408,000,000.00
+36% |
8,223,000,000.00
-2% |
8,758,000,000.00
+7% |
8,790,000,000.00
+0% |
8,775,000,000.00
0% |
8,842,000,000.00
+1% |
9,393,000,000.00
+6% |
9,904,000,000.00
+5% |
9,575,000,000.00
-3% |
16,018,000,000.00
+67% |
20,919,000,000.00
+31% |
18,911,000,000.00
-10% |
16,114,000,000.00
-15% |
|
| Operating Income Ratio | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.06%) | (0.06%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 12,000,000.00 | 11,000,000.00 | 12,000,000.00 | 16,000,000.00 | 33,000,000.00 | 31,000,000.00 | 29,000,000.00 | 28,000,000.00 | 25,000,000.00 | 22,000,000.00 | 29,000,000.00 | 40,000,000.00 | 55,000,000.00 | 34,000,000.00 | 9,000,000.00 | 18,000,000.00 | 24,000,000.00 | 79,000,000.00 | 58,000,000.00 | 53,000,000.00 | |
| Interest Expenses | 90,000,000.00 | 61,000,000.00 | 101,000,000.00 | 157,000,000.00 | 141,000,000.00 | 70,000,000.00 | 26,000,000.00 | 13,000,000.00 | 16,000,000.00 | 12,000,000.00 | 10,000,000.00 | 8,000,000.00 | 5,000,000.00 | 3,000,000.00 | 12,000,000.00 | 3,000,000.00 | 387,000,000.00 | 1,394,000,000.00 | 1,181,000,000.00 | 1,069,000,000.00 | |
| Total Other Income/Exp... | 19,000,000.00 | -210,000,000.00 | -3,550,000,000.00 | -1,878,000,000.00 | -2,863,000,000.00 | -456,000,000.00 | -97,000,000.00 | -559,000,000.00 | 196,000,000.00 | 415,000,000.00 | 1,442,000,000.00 | 118,000,000.00 | 381,000,000.00 | 326,000,000.00 | 300,000,000.00 | 83,000,000.00 | -459,000,000.00 | 6,963,000,000.00 | -1,969,000,000.00 | -468,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 5,988,000,000.00 | 5,705,000,000.00 | 3,590,000,000.00 | 5,523,000,000.00 | 4,930,000,000.00 | 7,870,000,000.00 | 8,567,000,000.00 | 10,283,000,000.00 | 10,886,000,000.00 | 11,628,000,000.00 | 12,739,000,000.00 | 11,348,000,000.00 | 11,367,000,000.00 | 11,837,000,000.00 | 12,329,000,000.00 | 12,359,000,000.00 | 21,408,000,000.00 | 43,102,000,000.00 | 31,288,000,000.00 | 29,044,000,000.00 | |
| EBITDA ratio | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.10%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 3,884,000,000.00 | 3,257,000,000.00 | 441,000,000.00 | 2,493,000,000.00 | 1,929,000,000.00 | 5,174,000,000.00 | 6,072,000,000.00 | 7,849,000,000.00 | 8,419,000,000.00 | 9,173,000,000.00 | 10,232,000,000.00 | 8,893,000,000.00 | 9,223,000,000.00 | 9,719,000,000.00 | 10,204,000,000.00 | 9,658,000,000.00 | 15,657,000,000.00 | 27,882,000,000.00 | 16,942,000,000.00 | 15,646,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.00%) | (0.03%) | (0.02%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.05%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 1,687,000,000.00 | 1,361,000,000.00 | 226,000,000.00 | 955,000,000.00 | 960,000,000.00 | 2,183,000,000.00 | 2,574,000,000.00 | 3,318,000,000.00 | 3,504,000,000.00 | 3,459,000,000.00 | 3,750,000,000.00 | 3,295,000,000.00 | 3,221,000,000.00 | 3,194,000,000.00 | 3,293,000,000.00 | 3,483,000,000.00 | 5,688,000,000.00 | 10,250,000,000.00 | 5,873,000,000.00 | 5,681,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 2,173,000,000.00
+0% |
1,894,000,000.00
-13% |
149,000,000.00
-92% |
1,432,000,000.00
+861% |
839,000,000.00
-41% |
2,834,000,000.00
+238% |
3,276,000,000.00
+16% |
4,280,000,000.00
+31% |
4,568,000,000.00
+7% |
5,292,000,000.00
+16% |
5,828,000,000.00
+10% |
4,763,000,000.00
-18% |
5,009,000,000.00
+5% |
5,408,000,000.00
+8% |
5,689,000,000.00
+5% |
4,846,000,000.00
-15% |
8,725,000,000.00
+80% |
16,393,000,000.00
+88% |
9,663,000,000.00
-41% |
9,125,000,000.00
-6% |
|
| Net Income Ratio | (0.03%) | (0.02%) | (0.00%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 49.37 | 42.20 | 3.47 | 30.16 | 20.70 | 69.89 | 80.78 | 105.53 | 112.62 | 130.48 | 143.70 | 117.44 | 123.52 | 133.34 | 140.27 | 119.49 | 215.13 | 404.20 | 238.26 | 177.17 | |
| Diluted EPS | 49.37 | 42.06 | 3.47 | 30.10 | 20.70 | 69.89 | 80.78 | 105.53 | 112.62 | 130.48 | 143.70 | 117.44 | 123.52 | 133.34 | 140.27 | 119.49 | 215.13 | 404.20 | 238.26 | 177.17 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 41,286,000.00 | 40,464,000.00 | 40,448,000.00 | 40,522,000.00 | 40,562,000.00 | 40,560,000.00 | 40,560,000.00 | 40,560,000.00 | 40,560,000.00 | 40,560,000.00 | 40,558,000.00 | 40,558,000.00 | 40,557,000.00 | 40,557,000.00 | 40,557,000.00 | 40,557,000.00 | 40,557,000.00 | 40,557,000.00 | 40,557,000.00 | 51,503,000.00 | |
| Diluted Share Outstanding | 41,286,000.00 | 45,030,908.00 | 43,001,443.00 | 47,582,655.00 | 40,562,000.00 | 40,560,000.00 | 40,560,000.00 | 40,560,000.00 | 40,560,000.00 | 40,560,000.00 | 40,559,000.00 | 40,558,000.00 | 40,557,000.00 | 40,557,000.00 | 40,557,000.00 | 40,557,000.00 | 40,557,000.00 | 40,557,000.00 | 40,557,000.00 | 51,503,000.00 | |