KU
9856.TKU Holdings Co., Ltd. Price (9856.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,055,251
(0.9272)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KU Holdings Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
48,948,000,000.00
+0% |
41,758,000,000.00
-15% |
37,108,000,000.00
-11% |
43,204,000,000.00
+16% |
49,459,000,000.00
+14% |
52,077,000,000.00
+5% |
61,225,000,000.00
+18% |
63,620,000,000.00
+4% |
72,507,000,000.00
+14% |
79,146,000,000.00
+9% |
88,068,000,000.00
+11% |
97,297,000,000.00
+10% |
99,984,000,000.00
+3% |
116,659,000,000.00
+17% |
131,120,000,000.00
+12% |
153,346,000,000.00
+17% |
154,563,000,000.00
+1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 39,898,000,000.00 | 33,738,000,000.00 | 29,696,000,000.00 | 34,765,000,000.00 | 39,881,000,000.00 | 41,697,000,000.00 | 49,453,000,000.00 | 51,352,000,000.00 | 58,903,000,000.00 | 63,953,000,000.00 | 71,183,000,000.00 | 79,211,000,000.00 | 81,685,000,000.00 | 96,022,000,000.00 | 107,211,000,000.00 | 127,027,000,000.00 | 127,906,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,050,000,000.00
+0% |
8,020,000,000.00
-11% |
7,412,000,000.00
-8% |
8,439,000,000.00
+14% |
9,578,000,000.00
+13% |
10,380,000,000.00
+8% |
11,772,000,000.00
+13% |
12,268,000,000.00
+4% |
13,604,000,000.00
+11% |
15,193,000,000.00
+12% |
16,885,000,000.00
+11% |
18,086,000,000.00
+7% |
18,299,000,000.00
+1% |
20,637,000,000.00
+13% |
23,909,000,000.00
+16% |
26,319,000,000.00
+10% |
26,657,000,000.00
+1% |
||
| Gross Profit Ratio | (0.18%) | (0.19%) | (0.20%) | (0.20%) | (0.19%) | (0.20%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 425,000,000.00 | 419,000,000.00 | 371,000,000.00 | 437,000,000.00 | 422,000,000.00 | 512,000,000.00 | 1,474,000,000.00 | 1,706,000,000.00 | 1,925,000,000.00 | 2,167,000,000.00 | 1,498,000,000.00 | 1,788,000,000.00 | 1,632,000,000.00 | 1,515,000,000.00 | 1,579,000,000.00 | 1,775,000,000.00 | 1,907,000,000.00 | ||
| Selling, General & Admin... | 1,132,000,000.00 | 988,000,000.00 | 828,000,000.00 | 898,000,000.00 | 927,000,000.00 | 1,059,000,000.00 | 2,045,000,000.00 | 2,313,000,000.00 | 2,741,000,000.00 | 2,986,000,000.00 | 2,388,000,000.00 | 2,802,000,000.00 | 2,641,000,000.00 | 2,490,000,000.00 | 2,624,000,000.00 | 2,941,000,000.00 | 15,051,000,000.00 | ||
| Selling & Marketing Exp... | 707,000,000.00 | 569,000,000.00 | 457,000,000.00 | 461,000,000.00 | 505,000,000.00 | 547,000,000.00 | 571,000,000.00 | 607,000,000.00 | 816,000,000.00 | 819,000,000.00 | 890,000,000.00 | 1,014,000,000.00 | 1,009,000,000.00 | 975,000,000.00 | 1,045,000,000.00 | 1,166,000,000.00 | 3,128,000,000.00 | ||
| Depreciation and Amortiz... | 969,000,000.00 | 678,000,000.00 | 770,000,000.00 | 880,000,000.00 | 882,000,000.00 | 809,000,000.00 | 785,000,000.00 | 900,000,000.00 | 1,033,000,000.00 | 1,259,000,000.00 | 1,465,000,000.00 | 1,738,000,000.00 | 1,974,000,000.00 | 2,590,000,000.00 | 2,490,000,000.00 | 2,357,000,000.00 | 2,970,000,000.00 | ||
| Other Expenses | 91,000,000.00 | 121,000,000.00 | 102,000,000.00 | 82,000,000.00 | 81,000,000.00 | 92,000,000.00 | 87,000,000.00 | 103,000,000.00 | 80,000,000.00 | 201,000,000.00 | 111,000,000.00 | 160,000,000.00 | 180,000,000.00 | 184,000,000.00 | 124,000,000.00 | 144,000,000.00 | 2,507,000,000.00 | ||
| Total Operating Expenses | 4,874,000,000.00 | 4,522,000,000.00 | 4,173,000,000.00 | 4,518,000,000.00 | 4,526,000,000.00 | 4,717,000,000.00 | 5,895,000,000.00 | 6,425,000,000.00 | 7,142,000,000.00 | 7,936,000,000.00 | 11,058,000,000.00 | 12,315,000,000.00 | 12,863,000,000.00 | 14,593,000,000.00 | 15,603,000,000.00 | 16,629,000,000.00 | 17,558,000,000.00 | ||
| Cost and Exponses | 44,772,000,000.00 | 38,260,000,000.00 | 33,869,000,000.00 | 39,283,000,000.00 | 44,407,000,000.00 | 46,414,000,000.00 | 55,348,000,000.00 | 57,777,000,000.00 | 66,045,000,000.00 | 71,889,000,000.00 | 82,241,000,000.00 | 91,526,000,000.00 | 94,548,000,000.00 | 110,615,000,000.00 | 122,814,000,000.00 | 143,656,000,000.00 | 145,464,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,909,000,000.00
+0% |
1,363,000,000.00
-29% |
1,339,000,000.00
-2% |
1,880,000,000.00
+40% |
2,921,000,000.00
+55% |
3,151,000,000.00
+8% |
4,047,000,000.00
+28% |
3,861,000,000.00
-5% |
4,382,000,000.00
+13% |
4,829,000,000.00
+10% |
5,821,000,000.00
+21% |
5,767,000,000.00
-1% |
5,430,000,000.00
-6% |
6,039,000,000.00
+11% |
8,300,000,000.00
+37% |
9,685,000,000.00
+17% |
9,099,000,000.00
-6% |
||
| Operating Income Ratio | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16,000,000.00 | 21,000,000.00 | 15,000,000.00 | 9,000,000.00 | 15,000,000.00 | 17,000,000.00 | 9,000,000.00 | 7,000,000.00 | 4,000,000.00 | 2,000,000.00 | 3,000,000.00 | 4,000,000.00 | 4,000,000.00 | 5,000,000.00 | 6,000,000.00 | 7,000,000.00 | 9,000,000.00 | ||
| Interest Expenses | 7,000,000.00 | 6,000,000.00 | 5,000,000.00 | 5,000,000.00 | 3,000,000.00 | 3,000,000.00 | 5,000,000.00 | 12,000,000.00 | 27,000,000.00 | 23,000,000.00 | 23,000,000.00 | 23,000,000.00 | 24,000,000.00 | 32,000,000.00 | 25,000,000.00 | 24,000,000.00 | 27,000,000.00 | ||
| Total Other Income/Exp... | -494,000,000.00 | -323,000,000.00 | 4,970,000,000.00 | -491,000,000.00 | 112,000,000.00 | 115,000,000.00 | 122,000,000.00 | 125,000,000.00 | 58,000,000.00 | 182,000,000.00 | 167,000,000.00 | 66,000,000.00 | 178,000,000.00 | -10,000,000.00 | 59,000,000.00 | -148,000,000.00 | 40,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,035,000,000.00 | 1,724,000,000.00 | 7,084,000,000.00 | 2,274,000,000.00 | 3,911,000,000.00 | 4,078,000,000.00 | 4,827,000,000.00 | 4,757,000,000.00 | 5,411,000,000.00 | 6,083,000,000.00 | 7,283,000,000.00 | 7,501,000,000.00 | 7,402,000,000.00 | 8,626,000,000.00 | 10,787,000,000.00 | 12,040,000,000.00 | 12,137,000,000.00 | ||
| EBITDA ratio | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,415,000,000.00 | 1,040,000,000.00 | 6,309,000,000.00 | 1,389,000,000.00 | 3,026,000,000.00 | 3,266,000,000.00 | 4,169,000,000.00 | 3,986,000,000.00 | 4,440,000,000.00 | 5,011,000,000.00 | 5,988,000,000.00 | 5,833,000,000.00 | 5,608,000,000.00 | 6,029,000,000.00 | 8,359,000,000.00 | 9,537,000,000.00 | 9,139,000,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.17%) | (0.03%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 628,000,000.00 | 558,000,000.00 | 2,621,000,000.00 | 837,000,000.00 | 876,000,000.00 | 1,247,000,000.00 | 1,617,000,000.00 | 1,350,000,000.00 | 1,429,000,000.00 | 1,523,000,000.00 | 1,872,000,000.00 | 1,843,000,000.00 | 1,892,000,000.00 | 2,142,000,000.00 | 2,615,000,000.00 | 2,839,000,000.00 | 2,967,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 787,000,000.00
+0% |
481,000,000.00
-39% |
3,687,000,000.00
+667% |
551,000,000.00
-85% |
2,150,000,000.00
+290% |
2,018,000,000.00
-6% |
2,551,000,000.00
+26% |
2,636,000,000.00
+3% |
3,011,000,000.00
+14% |
3,487,000,000.00
+16% |
4,116,000,000.00
+18% |
3,989,000,000.00
-3% |
3,715,000,000.00
-7% |
3,887,000,000.00
+5% |
5,744,000,000.00
+48% |
6,697,000,000.00
+17% |
6,172,000,000.00
-8% |
||
| Net Income Ratio | (0.02%) | (0.01%) | (0.10%) | (0.01%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 21.71 | 13.43 | 107.75 | 17.03 | 68.13 | 65.52 | 82.79 | 85.45 | 97.42 | 112.60 | 132.25 | 127.58 | 118.43 | 123.47 | 181.13 | 209.14 | 190.88 | ||
| Diluted EPS | 21.62 | 13.38 | 106.98 | 16.85 | 66.97 | 64.16 | 80.70 | 82.94 | 94.27 | 108.64 | 127.35 | 122.46 | 113.09 | 117.31 | 171.81 | 198.47 | 181.23 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 36,269,938.00 | 35,849,768.00 | 34,226,986.00 | 32,380,784.00 | 31,562,606.00 | 30,814,826.00 | 30,822,438.00 | 30,849,341.00 | 30,913,373.00 | 30,972,914.00 | 31,122,799.00 | 31,265,865.00 | 31,369,153.00 | 31,481,592.00 | 31,712,578.00 | 32,021,839.00 | 32,334,699.00 | ||
| Diluted Share Outstanding | 36,409,901.00 | 35,949,178.00 | 34,464,386.00 | 32,700,297.00 | 32,106,324.00 | 31,452,618.00 | 31,610,905.00 | 31,782,011.00 | 31,940,172.00 | 32,096,834.00 | 32,320,377.00 | 32,573,902.00 | 32,849,848.00 | 33,133,910.00 | 33,432,918.00 | 33,742,406.00 | 34,055,251.00 | ||