KU
9856.TKU Holdings Co., Ltd. Price (9856.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,055,251
(0.9272)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KU Holdings Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
48.95B
+0% |
41.76B
-15% |
37.11B
-11% |
43.20B
+16% |
49.46B
+14% |
52.08B
+5% |
61.23B
+18% |
63.62B
+4% |
72.51B
+14% |
79.15B
+9% |
88.07B
+11% |
97.30B
+10% |
99.98B
+3% |
116.66B
+17% |
131.12B
+12% |
153.35B
+17% |
154.56B
+1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 39.90B | 33.74B | 29.70B | 34.77B | 39.88B | 41.70B | 49.45B | 51.35B | 58.90B | 63.95B | 71.18B | 79.21B | 81.69B | 96.02B | 107.21B | 127.03B | 127.91B | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9.05B
+0% |
8.02B
-11% |
7.41B
-8% |
8.44B
+14% |
9.58B
+13% |
10.38B
+8% |
11.77B
+13% |
12.27B
+4% |
13.60B
+11% |
15.19B
+12% |
16.89B
+11% |
18.09B
+7% |
18.30B
+1% |
20.64B
+13% |
23.91B
+16% |
26.32B
+10% |
26.66B
+1% |
||
| Gross Profit Ratio | (0.18%) | (0.19%) | (0.20%) | (0.20%) | (0.19%) | (0.20%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 425.00M | 419.00M | 371.00M | 437.00M | 422.00M | 512.00M | 1.47B | 1.71B | 1.93B | 2.17B | 1.50B | 1.79B | 1.63B | 1.52B | 1.58B | 1.78B | 1.91B | ||
| Selling, General & Admin... | 1.13B | 988.00M | 828.00M | 898.00M | 927.00M | 1.06B | 2.05B | 2.31B | 2.74B | 2.99B | 2.39B | 2.80B | 2.64B | 2.49B | 2.62B | 2.94B | 15.05B | ||
| Selling & Marketing Exp... | 707.00M | 569.00M | 457.00M | 461.00M | 505.00M | 547.00M | 571.00M | 607.00M | 816.00M | 819.00M | 890.00M | 1.01B | 1.01B | 975.00M | 1.05B | 1.17B | 3.13B | ||
| Depreciation and Amortiz... | 969.00M | 678.00M | 770.00M | 880.00M | 882.00M | 809.00M | 785.00M | 900.00M | 1.03B | 1.26B | 1.47B | 1.74B | 1.97B | 2.59B | 2.49B | 2.36B | 2.97B | ||
| Other Expenses | 91.00M | 121.00M | 102.00M | 82.00M | 81.00M | 92.00M | 87.00M | 103.00M | 80.00M | 201.00M | 111.00M | 160.00M | 180.00M | 184.00M | 124.00M | 144.00M | 2.51B | ||
| Total Operating Expenses | 4.87B | 4.52B | 4.17B | 4.52B | 4.53B | 4.72B | 5.90B | 6.43B | 7.14B | 7.94B | 11.06B | 12.32B | 12.86B | 14.59B | 15.60B | 16.63B | 17.56B | ||
| Cost and Exponses | 44.77B | 38.26B | 33.87B | 39.28B | 44.41B | 46.41B | 55.35B | 57.78B | 66.05B | 71.89B | 82.24B | 91.53B | 94.55B | 110.62B | 122.81B | 143.66B | 145.46B | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1.91B
+0% |
1.36B
-29% |
1.34B
-2% |
1.88B
+40% |
2.92B
+55% |
3.15B
+8% |
4.05B
+28% |
3.86B
-5% |
4.38B
+13% |
4.83B
+10% |
5.82B
+21% |
5.77B
-1% |
5.43B
-6% |
6.04B
+11% |
8.30B
+37% |
9.69B
+17% |
9.10B
-6% |
||
| Operating Income Ratio | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16.00M | 21.00M | 15.00M | 9.00M | 15.00M | 17.00M | 9.00M | 7.00M | 4.00M | 2.00M | 3.00M | 4.00M | 4.00M | 5.00M | 6.00M | 7.00M | 9.00M | ||
| Interest Expenses | 7.00M | 6.00M | 5.00M | 5.00M | 3.00M | 3.00M | 5.00M | 12.00M | 27.00M | 23.00M | 23.00M | 23.00M | 24.00M | 32.00M | 25.00M | 24.00M | 27.00M | ||
| Total Other Income/Exp... | -494,000,000.00 | -323,000,000.00 | 4.97B | -491,000,000.00 | 112.00M | 115.00M | 122.00M | 125.00M | 58.00M | 182.00M | 167.00M | 66.00M | 178.00M | -10,000,000.00 | 59.00M | -148,000,000.00 | 40.00M | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2.04B | 1.72B | 7.08B | 2.27B | 3.91B | 4.08B | 4.83B | 4.76B | 5.41B | 6.08B | 7.28B | 7.50B | 7.40B | 8.63B | 10.79B | 12.04B | 12.14B | ||
| EBITDA ratio | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1.42B | 1.04B | 6.31B | 1.39B | 3.03B | 3.27B | 4.17B | 3.99B | 4.44B | 5.01B | 5.99B | 5.83B | 5.61B | 6.03B | 8.36B | 9.54B | 9.14B | ||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.17%) | (0.03%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 628.00M | 558.00M | 2.62B | 837.00M | 876.00M | 1.25B | 1.62B | 1.35B | 1.43B | 1.52B | 1.87B | 1.84B | 1.89B | 2.14B | 2.62B | 2.84B | 2.97B | ||
| Net Income | |||||||||||||||||||
| Net Income | 787.00M
+0% |
481.00M
-39% |
3.69B
+667% |
551.00M
-85% |
2.15B
+290% |
2.02B
-6% |
2.55B
+26% |
2.64B
+3% |
3.01B
+14% |
3.49B
+16% |
4.12B
+18% |
3.99B
-3% |
3.72B
-7% |
3.89B
+5% |
5.74B
+48% |
6.70B
+17% |
6.17B
-8% |
||
| Net Income Ratio | (0.02%) | (0.01%) | (0.10%) | (0.01%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 21.71 | 13.43 | 107.75 | 17.03 | 68.13 | 65.52 | 82.79 | 85.45 | 97.42 | 112.60 | 132.25 | 127.58 | 118.43 | 123.47 | 181.13 | 209.14 | 190.88 | ||
| Diluted EPS | 21.62 | 13.38 | 106.98 | 16.85 | 66.97 | 64.16 | 80.70 | 82.94 | 94.27 | 108.64 | 127.35 | 122.46 | 113.09 | 117.31 | 171.81 | 198.47 | 181.23 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 36.27M | 35.85M | 34.23M | 32.38M | 31.56M | 30.81M | 30.82M | 30.85M | 30.91M | 30.97M | 31.12M | 31.27M | 31.37M | 31.48M | 31.71M | 32.02M | 32.33M | ||
| Diluted Share Outstanding | 36.41M | 35.95M | 34.46M | 32.70M | 32.11M | 31.45M | 31.61M | 31.78M | 31.94M | 32.10M | 32.32M | 32.57M | 32.85M | 33.13M | 33.43M | 33.74M | 34.06M | ||