Hsin
9906.TWHsin Ba Ba Corporation Price (9906.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
90,187,088
(3.4532)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hsin Ba Ba CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2.41B
+0% |
2.35B
-3% |
2.76B
+17% |
69.61M
-97% |
999.47M
+1,336% |
22.14M
-98% |
769.55M
+3,375% |
862.63M
+12% |
989.50M
+15% |
298.38M
-70% |
16.88M
-94% |
167.83M
+895% |
1.42B
+743% |
2.97B
+110% |
3.73B
+25% |
4.37B
+17% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2.26B | 2.07B | 2.37B | 60.34M | 867.74M | 13.10M | 612.39M | 657.30M | 755.13M | 225.69M | 13.42M | 126.08M | 950.61M | 2.10B | 2.65B | 3.04B | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
153.35M
+0% |
282.10M
+84% |
382.47M
+36% |
9.27M
-98% |
131.72M
+1,320% |
9.05M
-93% |
157.17M
+1,637% |
205.33M
+31% |
234.38M
+14% |
72.69M
-69% |
3.46M
-95% |
41.75M
+1,107% |
464.56M
+1,013% |
876.70M
+89% |
1.08B
+23% |
1.33B
+23% |
|||
| Gross Profit Ratio | (0.06%) | (0.12%) | (0.14%) | (0.13%) | (0.13%) | (0.41%) | (0.20%) | (0.24%) | (0.24%) | (0.24%) | (0.20%) | (0.25%) | (0.33%) | (0.29%) | (0.29%) | (0.30%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 129.21M | 118.47M | 161.97M | 36.48M | 50.30M | 54.28M | 51.28M | 56.30M | 61.39M | 68.33M | 68.07M | 73.96M | 96.40M | 111.85M | 143.14M | 169.77M | |||
| Selling, General & Admin... | 171.91M | 157.03M | 210.28M | 40.16M | 103.83M | 61.96M | 99.50M | 123.14M | 131.26M | 93.09M | 75.40M | 92.16M | 183.38M | 300.22M | 374.67M | 546.04M | |||
| Selling & Marketing Exp... | 42.70M | 38.56M | 48.31M | 3.68M | 53.53M | 7.67M | 48.22M | 66.84M | 69.87M | 24.76M | 7.33M | 18.20M | 86.98M | 188.38M | 231.53M | 376.27M | |||
| Depreciation and Amortiz... | 139.03M | 127.10M | 68.19M | 47.78M | 3.52M | 3.78M | 3.95M | 4.08M | 3.52M | 1.74M | 5.10M | 5.38M | 7.57M | 8.47M | 9.55M | 11.81M | |||
| Other Expenses | -12,852,000.00 | -51,975,000.00 | 26.65M | 31.22M | 2.82M | 1.19M | 4.31M | -6,660,000.00 | 3.73M | 2.32M | 3.64M | -2,957,000.00 | 6.27M | 3.62M | 0.00 | 786.25M | |||
| Total Operating Expenses | 171.91M | 157.03M | 210.28M | 40.16M | 103.83M | 59.69M | 99.50M | 123.14M | 131.26M | 93.09M | 75.40M | 92.16M | 183.38M | 300.22M | 374.67M | 1.33B | |||
| Cost and Exponses | 2.43B | 2.23B | 2.58B | 100.50M | 971.57M | 72.78M | 711.89M | 780.44M | 886.38M | 318.78M | 88.82M | 218.24M | 1.13B | 2.40B | 3.02B | 4.37B | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-18,560,000.00
+0% |
125.07M
-774% |
172.19M
+38% |
-30,881,000.00
-118% |
27.89M
-190% |
-50,638,000.00
-282% |
57.67M
-214% |
82.19M
+43% |
103.12M
+25% |
-20,392,000.00
-120% |
-68,204,000.00
+234% |
-53,189,000.00
-22% |
287.62M
-641% |
580.43M
+102% |
704.88M
+21% |
0.00
+0% |
|||
| Operating Income Ratio | (-0.01%) | (0.05%) | (0.06%) | (-0.44%) | (0.03%) | (-2.29%) | (0.07%) | (0.10%) | (0.10%) | (-0.07%) | (-4.04%) | (-0.32%) | (0.20%) | (0.20%) | (0.19%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6.84M | 3.50M | 1.26M | 1.18M | 548.00k | 298.00k | 345.00k | 130.00k | 110.00k | 154.00k | 104.00k | 179.00k | 172.00k | 345.00k | 1.89M | 4.39M | |||
| Interest Expenses | 62.06M | 57.97M | 57.41M | 1.28M | 7.15M | 6.06M | 17.79M | 26.70M | 9.08M | 12.32M | 13.38M | 35.81M | 40.83M | 32.58M | 38.42M | 66.60M | |||
| Total Other Income/Exp... | -75,573,000.00 | 58.56M | 66.67M | -5,879,000.00 | -3,784,000.00 | -4,566,000.00 | -13,129,000.00 | -33,232,000.00 | -5,238,000.00 | -9,841,000.00 | -9,636,000.00 | -38,583,000.00 | -34,388,000.00 | -28,618,000.00 | -33,933,000.00 | 725.18M | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 106.96M | 368.69M | 357.13M | 43.89M | 34.77M | -45,368,000.00 | 66.28M | 79.74M | 110.48M | -16,174,000.00 | -63,104,000.00 | -47,806,000.00 | 295.18M | 588.90M | 714.43M | 803.59M | |||
| EBITDA ratio | (0.05%) | (0.09%) | (0.10%) | (0.63%) | (0.03%) | (-2.05%) | (0.09%) | (0.09%) | (0.11%) | (-0.05%) | (-3.74%) | (-0.28%) | (0.21%) | (0.20%) | (0.19%) | (0.18%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -94,133,000.00 | 183.63M | 238.86M | 5.33M | 24.11M | -55,204,000.00 | 44.54M | 48.95M | 97.88M | -30,233,000.00 | -81,580,000.00 | -88,994,000.00 | 246.79M | 547.85M | 670.95M | 725.18M | |||
| Income Before Tax Ratio | (-0.04%) | (0.08%) | (0.09%) | (0.08%) | (0.02%) | (-2.49%) | (0.06%) | (0.06%) | (0.10%) | (-0.10%) | (-4.83%) | (-0.53%) | (0.17%) | (0.18%) | (0.18%) | (0.17%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,000.00 | 26.55M | 37.59M | -2,000.00 | 16.40M | 2.56M | 343.00k | 446.00k | 355.00k | 2.48M | 13.38M | 35.81M | -14,978,000.00 | 124.44M | 150.50M | 153.20M | |||
| Net Income | |||||||||||||||||||
| Net Income | -77,353,000.00
+0% |
108.52M
-240% |
141.67M
+31% |
442.96M
+213% |
7.71M
-98% |
-57,766,000.00
-849% |
44.20M
-177% |
48.51M
+10% |
97.53M
+101% |
-30,233,000.00
-131% |
-94,956,000.00
+214% |
-124,799,000.00
+31% |
261.77M
-310% |
423.41M
+62% |
520.45M
+23% |
571.98M
+10% |
|||
| Net Income Ratio | (-0.03%) | (0.05%) | (0.05%) | (6.36%) | (0.01%) | (-2.61%) | (0.06%) | (0.06%) | (0.10%) | (-0.10%) | (-5.63%) | (-0.74%) | (0.18%) | (0.14%) | (0.14%) | (0.13%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -79,921,278.27 | 2.17 | 2.09 | 5.31 | 0.09 | -0.70 | 0.53 | 0.58 | 1.17 | -0.36 | -1.14 | -1.50 | 3.14 | 5.08 | 6.12 | 6.64 | |||
| Diluted EPS | -79,921,278.27 | 2.17 | 2.09 | 5.31 | 0.09 | -0.69 | 0.53 | 0.58 | 1.17 | -0.36 | -1.14 | -1.50 | 3.14 | 5.07 | 5.97 | 6.34 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.97 | 50.01M | 67.73M | 83.34M | 83.34M | 82.87M | 83.34M | 83.34M | 83.34M | 83.34M | 83.34M | 83.34M | 83.34M | 83.34M | 85.08M | 86.16M | |||
| Diluted Share Outstanding | 0.97 | 50.01M | 67.80M | 83.34M | 83.37M | 83.34M | 83.35M | 83.37M | 83.41M | 83.34M | 83.34M | 83.34M | 83.35M | 83.47M | 87.18M | 90.19M | |||