Hsin
9906.TWHsin Ba Ba Corporation Price (9906.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
90,187,088
(3.4532)%2024 - Income Statement Summary
| Revenue | 4.37B USD |
| Cost of Revenue | 3.04B USD |
| Gross Profit | 1.33B USD |
| Operating Expenses | 1.33B USD |
| Operating Income | 0.00 USD |
| Other Expenses | 786.25M USD |
| Net Income | 571.98M USD |
Income Statement
Hsin Ba Ba CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,413,403,000.00
+0% |
2,352,896,000.00
-3% |
2,756,269,000.00
+17% |
69,614,000.00
-97% |
999,466,000.00
+1,336% |
22,143,000.00
-98% |
769,554,000.00
+3,375% |
862,630,000.00
+12% |
989,504,000.00
+15% |
298,384,000.00
-70% |
16,875,000.00
-94% |
167,828,000.00
+895% |
1,415,168,000.00
+743% |
2,973,851,000.00
+110% |
3,727,915,000.00
+25% |
4,374,612,000.00
+17% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,260,051,000.00 | 2,070,797,000.00 | 2,373,795,000.00 | 60,340,000.00 | 867,742,000.00 | 13,096,000.00 | 612,388,000.00 | 657,304,000.00 | 755,125,000.00 | 225,691,000.00 | 13,417,000.00 | 126,075,000.00 | 950,613,000.00 | 2,097,155,000.00 | 2,648,365,000.00 | 3,042,325,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
153,352,000.00
+0% |
282,099,000.00
+84% |
382,474,000.00
+36% |
9,274,000.00
-98% |
131,724,000.00
+1,320% |
9,047,000.00
-93% |
157,166,000.00
+1,637% |
205,326,000.00
+31% |
234,379,000.00
+14% |
72,693,000.00
-69% |
3,458,000.00
-95% |
41,753,000.00
+1,107% |
464,555,000.00
+1,013% |
876,696,000.00
+89% |
1,079,550,000.00
+23% |
1,332,287,000.00
+23% |
|||
| Gross Profit Ratio | (0.06%) | (0.12%) | (0.14%) | (0.13%) | (0.13%) | (0.41%) | (0.20%) | (0.24%) | (0.24%) | (0.24%) | (0.20%) | (0.25%) | (0.33%) | (0.29%) | (0.29%) | (0.30%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 129,209,000.00 | 118,473,000.00 | 161,969,000.00 | 36,476,000.00 | 50,304,000.00 | 54,281,000.00 | 51,280,000.00 | 56,297,000.00 | 61,392,000.00 | 68,325,000.00 | 68,070,000.00 | 73,964,000.00 | 96,399,000.00 | 111,847,000.00 | 143,143,000.00 | 169,768,000.00 | |||
| Selling, General & Admin... | 171,912,000.00 | 157,030,000.00 | 210,283,000.00 | 40,155,000.00 | 103,832,000.00 | 61,955,000.00 | 99,498,000.00 | 123,140,000.00 | 131,258,000.00 | 93,085,000.00 | 75,402,000.00 | 92,164,000.00 | 183,375,000.00 | 300,224,000.00 | 374,669,000.00 | 546,037,000.00 | |||
| Selling & Marketing Exp... | 42,703,000.00 | 38,557,000.00 | 48,314,000.00 | 3,679,000.00 | 53,528,000.00 | 7,674,000.00 | 48,218,000.00 | 66,843,000.00 | 69,866,000.00 | 24,760,000.00 | 7,332,000.00 | 18,200,000.00 | 86,976,000.00 | 188,377,000.00 | 231,526,000.00 | 376,269,000.00 | |||
| Depreciation and Amortiz... | 139,025,000.00 | 127,095,000.00 | 68,192,000.00 | 47,782,000.00 | 3,519,000.00 | 3,778,000.00 | 3,950,000.00 | 4,083,999.00 | 3,523,000.00 | 1,741,000.00 | 5,100,000.00 | 5,383,000.00 | 7,565,000.00 | 8,468,000.00 | 9,553,000.00 | 11,813,000.00 | |||
| Other Expenses | -12,852,000.00 | -51,975,000.00 | 26,646,000.00 | 31,215,000.00 | 2,815,000.00 | 1,194,000.00 | 4,314,000.00 | -6,660,000.00 | 3,727,000.00 | 2,323,000.00 | 3,636,000.00 | -2,957,000.00 | 6,267,000.00 | 3,615,000.00 | 0.00 | 786,250,000.00 | |||
| Total Operating Expenses | 171,912,000.00 | 157,030,000.00 | 210,283,000.00 | 40,155,000.00 | 103,832,000.00 | 59,685,000.00 | 99,498,000.00 | 123,140,000.00 | 131,258,000.00 | 93,085,000.00 | 75,402,000.00 | 92,164,000.00 | 183,375,000.00 | 300,224,000.00 | 374,669,000.00 | 1,332,287,000.00 | |||
| Cost and Exponses | 2,431,963,000.00 | 2,227,827,000.00 | 2,584,078,000.00 | 100,495,000.00 | 971,574,000.00 | 72,781,000.00 | 711,886,000.00 | 780,444,000.00 | 886,383,000.00 | 318,776,000.00 | 88,819,000.00 | 218,239,000.00 | 1,133,988,000.00 | 2,397,379,000.00 | 3,023,034,000.00 | 4,374,612,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-18,560,000.00
+0% |
125,069,000.00
-774% |
172,191,000.00
+38% |
-30,881,000.00
-118% |
27,892,000.00
-190% |
-50,638,000.00
-282% |
57,668,000.00
-214% |
82,186,000.00
+43% |
103,121,000.00
+25% |
-20,392,000.00
-120% |
-68,204,000.00
+234% |
-53,189,000.00
-22% |
287,619,000.00
-641% |
580,432,000.00
+102% |
704,881,000.00
+21% |
0.00
+0% |
|||
| Operating Income Ratio | (-0.01%) | (0.05%) | (0.06%) | (-0.44%) | (0.03%) | (-2.29%) | (0.07%) | (0.10%) | (0.10%) | (-0.07%) | (-4.04%) | (-0.32%) | (0.20%) | (0.20%) | (0.19%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,840,000.00 | 3,499,000.00 | 1,261,000.00 | 1,179,000.00 | 548,000.00 | 298,000.00 | 345,000.00 | 130,000.00 | 110,000.00 | 154,000.00 | 104,000.00 | 179,000.00 | 172,000.00 | 345,000.00 | 1,886,000.00 | 4,385,000.00 | |||
| Interest Expenses | 62,064,000.00 | 57,968,000.00 | 57,405,000.00 | 1,275,000.00 | 7,147,000.00 | 6,058,000.00 | 17,788,000.00 | 26,702,000.00 | 9,075,000.00 | 12,318,000.00 | 13,376,000.00 | 35,805,000.00 | 40,827,000.00 | 32,578,000.00 | 38,415,000.00 | 66,598,000.00 | |||
| Total Other Income/Exp... | -75,573,000.00 | 58,556,000.00 | 66,665,000.00 | -5,879,000.00 | -3,784,000.00 | -4,566,000.00 | -13,129,000.00 | -33,232,000.00 | -5,238,000.00 | -9,841,000.00 | -9,636,000.00 | -38,583,000.00 | -34,388,000.00 | -28,618,000.00 | -33,933,000.00 | 725,180,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 106,956,000.00 | 368,688,000.00 | 357,125,000.00 | 43,887,000.00 | 34,774,000.00 | -45,368,000.00 | 66,277,000.00 | 79,740,000.00 | 110,481,000.00 | -16,174,000.00 | -63,104,000.00 | -47,806,000.00 | 295,184,000.00 | 588,900,000.00 | 714,434,000.00 | 803,591,000.00 | |||
| EBITDA ratio | (0.05%) | (0.09%) | (0.10%) | (0.63%) | (0.03%) | (-2.05%) | (0.09%) | (0.09%) | (0.11%) | (-0.05%) | (-3.74%) | (-0.28%) | (0.21%) | (0.20%) | (0.19%) | (0.18%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -94,133,000.00 | 183,625,000.00 | 238,856,000.00 | 5,327,000.00 | 24,108,000.00 | -55,204,000.00 | 44,539,000.00 | 48,954,000.00 | 97,883,000.00 | -30,233,000.00 | -81,580,000.00 | -88,994,000.00 | 246,792,000.00 | 547,854,000.00 | 670,948,000.00 | 725,180,000.00 | |||
| Income Before Tax Ratio | (-0.04%) | (0.08%) | (0.09%) | (0.08%) | (0.02%) | (-2.49%) | (0.06%) | (0.06%) | (0.10%) | (-0.10%) | (-4.83%) | (-0.53%) | (0.17%) | (0.18%) | (0.18%) | (0.17%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,000.00 | 26,550,000.00 | 37,585,000.00 | -2,000.00 | 16,399,000.00 | 2,562,000.00 | 343,000.00 | 446,000.00 | 355,000.00 | 2,477,000.00 | 13,376,000.00 | 35,805,000.00 | -14,978,000.00 | 124,441,000.00 | 150,503,000.00 | 153,201,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -77,353,000.00
+0% |
108,519,000.00
-240% |
141,670,000.00
+31% |
442,956,000.00
+213% |
7,709,000.00
-98% |
-57,766,000.00
-849% |
44,196,000.00
-177% |
48,508,000.00
+10% |
97,528,000.00
+101% |
-30,233,000.00
-131% |
-94,956,000.00
+214% |
-124,799,000.00
+31% |
261,770,000.00
-310% |
423,413,000.00
+62% |
520,445,000.00
+23% |
571,979,000.00
+10% |
|||
| Net Income Ratio | (-0.03%) | (0.05%) | (0.05%) | (6.36%) | (0.01%) | (-2.61%) | (0.06%) | (0.06%) | (0.10%) | (-0.10%) | (-5.63%) | (-0.74%) | (0.18%) | (0.14%) | (0.14%) | (0.13%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -79,921,278.27 | 2.17 | 2.09 | 5.31 | 0.09 | -0.70 | 0.53 | 0.58 | 1.17 | -0.36 | -1.14 | -1.50 | 3.14 | 5.08 | 6.12 | 6.64 | |||
| Diluted EPS | -79,921,278.27 | 2.17 | 2.09 | 5.31 | 0.09 | -0.69 | 0.53 | 0.58 | 1.17 | -0.36 | -1.14 | -1.50 | 3.14 | 5.07 | 5.97 | 6.34 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.97 | 50,006,453.00 | 67,725,805.00 | 83,344,039.00 | 83,344,039.00 | 82,866,278.00 | 83,344,039.00 | 83,343,536.00 | 83,344,000.00 | 83,344,000.00 | 83,344,000.00 | 83,344,000.00 | 83,344,000.00 | 83,344,000.00 | 85,075,880.00 | 86,162,992.00 | |||
| Diluted Share Outstanding | 0.97 | 50,006,453.00 | 67,803,721.00 | 83,344,039.00 | 83,366,661.00 | 83,344,039.00 | 83,346,420.00 | 83,371,479.00 | 83,412,000.00 | 83,344,000.00 | 83,344,000.00 | 83,344,000.00 | 83,353,000.00 | 83,465,000.00 | 87,176,717.00 | 90,187,088.00 | |||