Shin
9926.TWShin Hai Gas Corporation Price (9926.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
179,645,333
(0.2242)%Revenue and Profitability
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,237,804,000 | 2,365,659,000 | 2,426,682,000 | 2,734,035,000 | 2,562,940,000 | 2,768,619,000 | 2,234,660,000 | 1,973,104,000 | 2,167,484,000 | 2,285,333,000 | 2,402,700,000 | 2,197,817,000 | 2,142,160,000 | 2,236,558,000 | 2,289,495,000 | 2,332,049,000 |
| Net Income | 256,555,000 | 309,982,000 | 273,535,000 | 303,730,000 | 215,052,000 | 266,260,000 | 319,397,000 | 305,082,000 | 362,141,000 | 326,819,000 | 363,711,000 | 419,729,000 | 448,504,000 | 452,348,000 | 467,741,000 | 474,498,000 |
| FCF USD | 316,900,000 | 336,182,000 | 254,956,000 | 412,992,000 | 304,047,000 | 495,720,000 | 89,279,000 | 122,823,000 | 333,547,000 | 357,329,000 | 426,426,000 | 620,998,000 | 501,536,000 | 583,099,000 | 569,238,000 | 436,637,000 |
| OCF USD | 334,034,000 | 435,633,000 | 326,605,000 | 447,379,000 | 574,672,000 | 868,159,000 | 665,789,000 | 701,580,000 | 759,787,000 | 782,702,000 | 858,386,000 | 1,092,665,000 | 883,067,000 | 961,503,000 | 1,013,504,000 | 914,518,000 |
Financial Health - DEBT
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.00 | 0.00 | 0.01 | 0.00 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CA/CL | 1.60 | 2.02 | 2.07 | 2.01 | 1.88 | 1.71 | 2.11 | 2.08 | 2.30 | 2.14 | 2.04 | 1.69 | 1.66 | 1.52 | 1.55 | 1.58 |
| TA/TL | 2.95 | 3.34 | 3.45 | 3.27 | 2.61 | 2.17 | 2.14 | 2.08 | 2.05 | 2.00 | 1.97 | 1.92 | 1.94 | 1.86 | 1.89 | 1.90 |
| Total Debt | 8,015,000 | 6,935,000 | 2,425,000 | 11,904,000 | 13,961,000 | 16,960,000 | 17,132,000 | 13,228,000 | 25,901,000 | 3,587,000 | 17,765,000 | 7,102,000 | 3,686,000 | 7,789,000 | 10,003,000 | 6,960,000 |
Management Performance
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 11.42% | 11.39% | 9.76% | 10.31% | 5.74% | 7.27% | 6.87% | 6.32% | 6.43% | 5.81% | 7.08% | 7.67% | 7.78% | 8.22% | 6.48% | 0.00% |
| ROE | 12.50% | 13.79% | 11.76% | 12.20% | 8.47% | 10.22% | 11.75% | 10.95% | 12.54% | 11.14% | 11.79% | 12.79% | 12.47% | 12.81% | 11.99% | 11.53% |
| ROA | 0.00% | 9.66% | 8.35% | 8.47% | 6.13% | 6.62% | 7.44% | 6.85% | 7.54% | 6.80% | 7.08% | 7.44% | 7.38% | 7.24% | 5.63% | 6.65% |
| NM % | 11.46% | 13.10% | 11.27% | 11.11% | 8.39% | 9.62% | 14.29% | 15.46% | 16.71% | 14.30% | 15.14% | 19.10% | 20.94% | 20.23% | 20.43% | 20.35% |
| FCF / R% | 0.00% | 14.21% | 10.51% | 15.11% | 11.86% | 17.90% | 4.00% | 6.22% | 15.39% | 15.64% | 17.75% | 28.26% | 23.41% | 26.07% | 24.86% | 18.72% |
| FCF / NI% | 123.52% | 108.45% | 93.21% | 135.97% | 120.73% | 155.00% | 23.56% | 33.46% | 78.34% | 89.61% | 95.90% | 121.60% | 91.71% | 105.34% | 121.70% | 75.82% |
| Operating Margin (OM) | 0.00 | 0.16 | 0.14 | 0.13 | 0.14 | 0.27 | 0.16 | 0.18 | 0.18 | 0.16 | 0.19 | 0.24 | 0.29 | 0.30 | 0.33 | 0.36 |
Per Share
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 1.43 | 1.73 | 1.52 | 1.69 | 1.20 | 1.48 | 1.78 | 1.70 | 2.02 | 1.82 | 2.03 | 2.34 | 2.50 | 2.52 | 2.61 | 2.64 |
| SPS | 12.47 | 13.18 | 13.52 | 15.23 | 14.28 | 15.42 | 12.45 | 10.99 | 12.07 | 12.73 | 13.39 | 12.24 | 11.93 | 12.46 | 12.78 | 12.98 |
| OCPS | 1.86 | 2.43 | 1.82 | 2.49 | 3.20 | 4.84 | 3.71 | 3.91 | 4.23 | 4.36 | 4.78 | 6.09 | 4.92 | 5.36 | 5.66 | 5.09 |
| FCPS | 1.77 | 1.87 | 1.42 | 2.30 | 1.69 | 2.76 | 0.50 | 0.68 | 1.86 | 1.99 | 2.38 | 3.46 | 2.79 | 3.25 | 3.18 | 2.43 |
| BVPS | 11.43 | 12.53 | 12.96 | 13.87 | 14.14 | 14.51 | 15.14 | 15.52 | 16.09 | 16.34 | 17.19 | 18.28 | 20.04 | 19.67 | 21.78 | 22.90 |
Per Share - CAGR
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 1.43 | 1.73 | 1.52 | 1.69 | 1.20 | 1.48 | 1.78 | 1.70 | 2.02 | 1.82 | 2.03 | 2.34 | 2.50 | 2.52 | 2.61 | 2.64 |
| CAGR-SPS | 12.47 | 13.18 | 13.52 | 15.23 | 14.28 | 15.42 | 12.45 | 10.99 | 12.07 | 12.73 | 13.39 | 12.24 | 11.93 | 12.46 | 12.78 | 12.98 |
| CAGR-OCPS | 1.86 | 2.43 | 1.82 | 2.49 | 3.20 | 4.84 | 3.71 | 3.91 | 4.23 | 4.36 | 4.78 | 6.09 | 4.92 | 5.36 | 5.66 | 5.09 |
| CAGR-FCPS | 1.77 | 1.87 | 1.42 | 2.30 | 1.69 | 2.76 | 0.50 | 0.68 | 1.86 | 1.99 | 2.38 | 3.46 | 2.79 | 3.25 | 3.18 | 2.43 |
| CAGR-BVPS | 11.43 | 12.53 | 12.96 | 13.87 | 14.14 | 14.51 | 15.14 | 15.52 | 16.09 | 16.34 | 17.19 | 18.28 | 20.04 | 19.67 | 21.78 | 22.90 |