CHC
9930.TWCHC Resources Corporation Price (9930.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
250,016,071
(0.2929)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CHC Resources CorporationCurrency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
4,356,640,000.00
+0% |
4,287,735,000.00
-2% |
5,018,310,000.00
+17% |
4,960,348,000.00
-1% |
5,028,596,000.00
+1% |
5,516,505,000.00
+10% |
5,474,126,000.00
-1% |
6,247,623,000.00
+14% |
7,027,649,000.00
+12% |
7,716,388,000.00
+10% |
6,851,222,000.00
-11% |
7,266,100,000.00
+6% |
9,229,387,000.00
+27% |
9,506,160,000.00
+3% |
9,970,633,000.00
+5% |
10,770,774,000.00
+8% |
11,382,629,000.00
+6% |
12,394,902,000.00
+9% |
13,290,553,000.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 3,519,483,000.00 | 3,848,937,000.00 | 4,214,935,000.00 | 4,335,116,000.00 | 4,866,787,000.00 | 5,413,944,000.00 | 6,230,474,000.00 | 5,738,453,000.00 | 5,944,385,000.00 | 7,701,053,000.00 | 7,953,146,000.00 | 8,559,682,000.00 | 9,409,946,000.00 | 10,011,489,000.00 | 10,838,732,000.00 | 11,293,607,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
4,356,640,000.00
+0% |
4,287,735,000.00
-2% |
5,018,310,000.00
+17% |
1,440,865,000.00
-71% |
1,179,659,000.00
-18% |
1,301,570,000.00
+10% |
1,139,010,000.00
-12% |
1,380,836,000.00
+21% |
1,613,705,000.00
+17% |
1,485,914,000.00
-8% |
1,112,769,000.00
-25% |
1,321,715,000.00
+19% |
1,528,334,000.00
+16% |
1,553,014,000.00
+2% |
1,410,951,000.00
-9% |
1,360,828,000.00
-4% |
1,371,140,000.00
+1% |
1,556,170,000.00
+13% |
1,996,946,000.00
+28% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.29%) | (0.23%) | (0.24%) | (0.21%) | (0.22%) | (0.23%) | (0.19%) | (0.16%) | (0.18%) | (0.17%) | (0.16%) | (0.14%) | (0.13%) | (0.12%) | (0.13%) | (0.15%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 6,089,000.00 | 7,644,000.00 | 11,746,000.00 | 8,890,000.00 | 20,937,000.00 | 28,999,000.00 | 32,403,000.00 | 22,146,000.00 | 24,359,000.00 | 24,284,000.00 | 19,401,000.00 | 24,810,000.00 | 27,132,000.00 | 27,908,000.00 | 28,430,000.00 | 24,903,000.00 | 22,249,000.00 | 23,750,000.00 | 25,810,000.00 | |
| General and Administrative | 177,414,000.00 | 168,982,000.00 | 181,435,000.00 | 161,852,000.00 | 165,366,000.00 | 175,333,000.00 | 166,817,000.00 | 176,885,000.00 | 200,015,000.00 | 207,274,000.00 | 198,599,000.00 | 197,805,000.00 | 229,539,000.00 | 223,345,000.00 | 223,335,000.00 | 250,808,000.00 | 255,895,000.00 | 274,605,000.00 | 273,607,000.00 | |
| Selling, General & Admin... | 454,997,000.00 | 491,940,000.00 | 573,226,000.00 | 543,846,000.00 | 444,773,000.00 | 456,668,000.00 | 313,562,000.00 | 325,782,000.00 | 346,071,000.00 | 373,356,000.00 | 376,423,000.00 | 384,770,000.00 | 425,645,000.00 | 431,177,000.00 | 416,574,000.00 | 443,152,000.00 | 442,209,000.00 | 458,148,000.00 | 496,313,000.00 | |
| Selling & Marketing Exp... | 277,583,000.00 | 322,958,000.00 | 391,791,000.00 | 381,994,000.00 | 279,407,000.00 | 281,335,000.00 | 146,745,000.00 | 148,897,000.00 | 146,056,000.00 | 166,082,000.00 | 177,824,000.00 | 186,965,000.00 | 196,106,000.00 | 207,832,000.00 | 193,239,000.00 | 192,344,000.00 | 186,314,000.00 | 183,543,000.00 | 222,706,000.00 | |
| Depreciation and Amortiz... | 148,439,000.00 | 127,222,000.00 | 117,804,000.00 | 195,268,000.00 | 194,508,000.00 | 224,284,000.00 | 224,630,000.00 | 232,226,000.00 | 280,872,000.00 | 299,233,000.00 | 287,001,000.00 | 318,264,000.00 | 375,611,000.00 | 733,104,000.00 | 813,338,000.00 | 857,421,000.00 | 919,275,000.00 | 570,182,000.00 | 887,944,000.00 | |
| Other Expenses | -7,820,000.00 | 5,406,000.00 | 25,122,000.00 | 1,122,000.00 | 3,369,000.00 | 16,092,000.00 | 5,674,000.00 | 21,707,000.00 | 16,557,000.00 | 10,522,000.00 | 32,341,000.00 | 36,304,000.00 | 16,080,000.00 | 6,749,000.00 | 21,831,000.00 | 38,988,000.00 | 66,372,000.00 | 0.00 | 1,474,823,000.00 | |
| Total Operating Expenses | 3,572,105,000.00 | 3,529,257,000.00 | 4,099,003,000.00 | 552,736,000.00 | 465,710,000.00 | 485,667,000.00 | 345,965,000.00 | 347,928,000.00 | 370,430,000.00 | 397,640,000.00 | 395,824,000.00 | 409,580,000.00 | 452,777,000.00 | 459,085,000.00 | 445,004,000.00 | 468,055,000.00 | 464,458,000.00 | 481,898,000.00 | 1,996,946,000.00 | |
| Cost and Exponses | 3,572,105,000.00 | 3,529,257,000.00 | 4,099,003,000.00 | 4,072,219,000.00 | 4,314,647,000.00 | 4,700,602,000.00 | 4,681,081,000.00 | 5,214,715,000.00 | 5,784,374,000.00 | 6,628,114,000.00 | 6,134,277,000.00 | 6,353,965,000.00 | 8,153,830,000.00 | 8,412,231,000.00 | 9,004,686,000.00 | 9,878,001,000.00 | 10,475,947,000.00 | 11,320,630,000.00 | 13,290,553,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
784,535,000.00
+0% |
758,478,000.00
-3% |
919,307,000.00
+21% |
888,129,000.00
-3% |
713,949,000.00
-20% |
815,903,000.00
+14% |
793,045,000.00
-3% |
1,032,908,000.00
+30% |
1,243,275,000.00
+20% |
1,088,274,000.00
-12% |
716,945,000.00
-34% |
912,135,000.00
+27% |
1,075,557,000.00
+18% |
1,107,164,000.00
+3% |
997,125,000.00
-10% |
946,806,000.00
-5% |
1,000,343,000.00
+6% |
1,074,272,000.00
+7% |
0.00
+0% |
|
| Operating Income Ratio | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.14%) | (0.15%) | (0.14%) | (0.17%) | (0.18%) | (0.14%) | (0.10%) | (0.13%) | (0.12%) | (0.12%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 1,155,000.00 | 3,777,000.00 | 9,248,000.00 | 376,000.00 | 231,000.00 | 403,000.00 | 470,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,015,000.00 | 2,879,000.00 | 2,726,000.00 | 3,375,000.00 | 6,187,000.00 | 7,106,000.00 | |
| Interest Expenses | 733,000.00 | 598,000.00 | 291,000.00 | 4,000.00 | 0.00 | 1,513,000.00 | 2,059,000.00 | 3,339,000.00 | 1,514,000.00 | 11,481,000.00 | 11,904,000.00 | 14,381,000.00 | 22,866,000.00 | 51,420,000.00 | 51,756,000.00 | 48,810,000.00 | 65,070,000.00 | 85,431,000.00 | 69,598,000.00 | |
| Total Other Income/Exp... | 71,490,000.00 | 133,903,000.00 | 335,556,000.00 | 73,538,000.00 | 11,540,000.00 | 3,554,000.00 | -1,804,000.00 | 41,475,000.00 | 15,415,000.00 | 9,445,000.00 | 27,897,000.00 | 31,208,000.00 | 2,619,000.00 | -39,895,000.00 | -18,910,000.00 | 5,223,000.00 | 28,591,000.00 | -14,727,000.00 | 1,468,592,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,005,197,000.00 | 1,020,201,000.00 | 1,372,958,000.00 | 1,156,939,000.00 | 919,997,000.00 | 1,045,254,000.00 | 1,015,777,000.00 | 1,265,694,000.00 | 1,523,775,000.00 | 1,387,507,000.00 | 1,036,287,000.00 | 1,266,703,000.00 | 1,467,248,000.00 | 1,840,268,000.00 | 1,810,463,000.00 | 1,791,908,000.00 | 1,895,704,000.00 | 1,644,454,000.00 | 2,426,134,000.00 | |
| EBITDA ratio | (0.23%) | (0.22%) | (0.22%) | (0.22%) | (0.18%) | (0.20%) | (0.19%) | (0.21%) | (0.22%) | (0.18%) | (0.15%) | (0.18%) | (0.16%) | (0.19%) | (0.18%) | (0.17%) | (0.17%) | (0.13%) | (0.18%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 856,025,000.00 | 892,381,000.00 | 1,254,863,000.00 | 961,667,000.00 | 732,943,000.00 | 833,607,000.00 | 809,919,000.00 | 1,074,383,000.00 | 1,277,078,000.00 | 1,097,719,000.00 | 744,842,000.00 | 943,343,000.00 | 1,078,176,000.00 | 1,054,034,000.00 | 947,037,000.00 | 897,996,000.00 | 935,273,000.00 | 1,059,545,000.00 | 1,468,592,000.00 | |
| Income Before Tax Ratio | (0.20%) | (0.21%) | (0.25%) | (0.19%) | (0.15%) | (0.15%) | (0.15%) | (0.17%) | (0.18%) | (0.14%) | (0.11%) | (0.13%) | (0.12%) | (0.11%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 189,677,000.00 | 192,301,000.00 | 235,196,000.00 | 204,959,000.00 | 140,303,000.00 | 132,029,000.00 | 125,904,000.00 | 169,581,000.00 | 213,475,000.00 | 177,988,000.00 | 123,082,000.00 | 155,911,000.00 | 226,700,000.00 | 226,061,000.00 | 174,014,000.00 | 173,871,000.00 | 180,290,000.00 | 201,532,000.00 | 285,403,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 670,549,000.00
+0% |
684,554,000.00
+2% |
1,008,467,000.00
+47% |
747,890,000.00
-26% |
583,116,000.00
-22% |
666,574,000.00
+14% |
669,479,000.00
+0% |
885,107,000.00
+32% |
1,032,582,000.00
+17% |
901,697,000.00
-13% |
613,099,000.00
-32% |
761,288,000.00
+24% |
834,880,000.00
+10% |
816,432,000.00
-2% |
761,987,000.00
-7% |
710,208,000.00
-7% |
755,402,000.00
+6% |
839,555,000.00
+11% |
1,159,134,000.00
+38% |
|
| Net Income Ratio | (0.15%) | (0.16%) | (0.20%) | (0.15%) | (0.12%) | (0.12%) | (0.12%) | (0.14%) | (0.15%) | (0.12%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 2.71 | 2.75 | 4.05 | 3.01 | 2.35 | 2.68 | 2.70 | 3.56 | 4.15 | 3.63 | 2.46 | 3.06 | 3.36 | 3.28 | 3.07 | 2.86 | 3.04 | 3.38 | 4.68 | |
| Diluted EPS | 2.71 | 2.75 | 4.04 | 2.99 | 2.34 | 2.66 | 2.69 | 3.55 | 4.14 | 3.61 | 2.46 | 3.05 | 3.35 | 3.27 | 3.06 | 2.85 | 3.03 | 3.37 | 4.64 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 247,119,763.00 | 248,540,600.00 | 248,540,600.00 | 248,543,505.00 | 248,540,600.00 | 248,540,600.00 | 248,540,600.00 | 248,540,600.00 | 248,540,600.00 | 248,540,600.00 | 248,540,600.00 | 248,540,000.00 | 248,540,000.00 | 248,540,000.00 | 248,540,000.00 | 248,540,000.00 | 248,540,000.00 | 248,389,053.00 | 247,803,540.00 | |
| Diluted Share Outstanding | 247,119,763.00 | 248,540,600.00 | 249,845,200.00 | 250,054,407.00 | 250,043,200.00 | 250,034,400.00 | 249,764,900.00 | 249,641,700.00 | 249,738,500.00 | 249,643,900.00 | 249,313,900.00 | 249,215,000.00 | 249,393,000.00 | 249,376,000.00 | 249,391,000.00 | 249,484,000.00 | 249,401,000.00 | 249,286,000.00 | 250,016,071.00 | |