
CTCI
9933.TWCTCI Corporation Price (9933.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
812,712,552
(1.1783)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33,582,145,000 | 43,953,870,000 | 52,243,640,000 | 47,098,344,000 | 51,877,937,000 | 56,279,714,000 | 60,738,850,000 | 52,221,958,000 | 57,691,937,000 | 67,057,640,000 | 70,509,675,000 | 71,606,604,000 | 64,069,542,000 | 58,211,022,000 | 55,558,409,000 | 70,540,414,000 | 95,100,568,000 | 103,527,201,000 | 119,924,617,000 |
Net Income | 997,029,000 | 1,307,124,000 | 1,611,493,000 | 1,692,133,000 | 1,961,259,000 | 2,262,733,000 | 2,392,436,000 | 1,641,730,000 | 1,882,119,000 | 2,040,610,000 | 2,222,888,000 | 2,805,348,000 | 1,827,537,000 | 1,674,325,000 | 1,305,146,000 | 2,403,011,000 | 3,270,077,000 | 1,891,316,000 | 1,942,383,000 |
FCF USD | 390,747,000 | -2,644,507,000 | 3,428,795,000 | 2,762,993,000 | 7,869,862,000 | 3,104,206,000 | 511,185,000 | -3,446,730,000 | 4,831,722,000 | -5,517,553,000 | 14,712,555,000 | 4,619,651,000 | -5,421,073,000 | 5,208,376,000 | -5,798,079,000 | 11,548,089,000 | -1,457,685,000 | 2,189,721,000 | -7,195,405,000 |
OCF USD | 2,228,272,000 | -1,238,949,000 | 4,883,034,000 | 6,346,554,000 | 8,706,958,000 | 3,780,126,000 | 799,905,000 | -3,203,164,000 | 5,048,063,000 | -5,085,515,000 | 15,140,590,000 | 4,819,401,000 | -4,425,705,000 | 8,892,352,000 | -2,809,642,000 | 14,564,487,000 | 82,309,000 | 2,963,017,000 | -6,552,635,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.04 | 2.37 | 2.72 | 2.44 | 1.88 | 1.53 | 1.31 | 1.01 | 0.79 | 0.57 | 0.48 | 0.46 | 5.23 | 8.29 | 5.04 | 3.80 | 2.89 | 5.34 |
D/E | 0.61 | 0.85 | 0.79 | 0.61 | 0.47 | 0.40 | 0.34 | 0.26 | 0.19 | 0.41 | 0.23 | 0.47 | 0.85 | 1.13 | 1.28 | 1.20 | 1.21 | 1.59 | 1.96 |
CA/CL | 1.28 | 1.34 | 1.27 | 1.29 | 1.30 | 1.34 | 1.40 | 1.49 | 1.36 | 1.32 | 1.28 | 1.25 | 1.10 | 1.36 | 1.36 | 1.26 | 1.22 | 1.08 | 1.01 |
TA/TL | 1.39 | 1.32 | 1.35 | 1.39 | 1.40 | 1.44 | 1.49 | 1.63 | 1.53 | 1.49 | 1.44 | 1.43 | 1.37 | 1.39 | 1.37 | 1.31 | 1.30 | 1.26 | 1.25 |
Total Debt | 5,339,578,000 | 8,116,579,000 | 7,864,857,000 | 6,803,545,000 | 5,996,284,000 | 5,610,489,000 | 5,161,142,000 | 4,293,780,000 | 3,299,365,000 | 6,918,090,000 | 3,977,859,000 | 8,464,236,000 | 14,856,833,000 | 18,219,400,000 | 20,327,084,000 | 19,978,569,000 | 21,047,222,000 | 28,688,660,000 | 38,603,762,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 4.76% | 5.82% | 7.64% | 7.84% | 9.00% | 9.51% | 10.59% | 7.33% | 11.83% | 7.63% | 11.41% | 7.61% | 8.25% | 4.64% | 3.62% | 6.02% | 7.74% | 5.36% | 0.00% |
ROE | 11.31% | 13.76% | 16.25% | 15.07% | 15.23% | 15.98% | 15.64% | 9.97% | 10.98% | 11.99% | 13.00% | 15.63% | 10.47% | 10.36% | 8.25% | 14.49% | 18.76% | 10.49% | 9.89% |
ROA | 0.00% | 3.30% | 3.85% | 4.24% | 4.49% | 5.04% | 5.33% | 5.14% | 5.11% | 5.51% | 6.01% | 5.70% | 4.01% | 3.21% | 2.49% | 3.47% | 4.24% | 3.16% | 3.51% |
NM % | 2.97% | 2.97% | 3.08% | 3.59% | 3.78% | 4.02% | 3.94% | 3.14% | 3.26% | 3.04% | 3.15% | 3.92% | 2.85% | 2.88% | 2.35% | 3.41% | 3.44% | 1.83% | 1.62% |
FCF / R% | 0.00% | -6.02% | 6.56% | 5.87% | 15.17% | 5.52% | 0.84% | -6.60% | 8.38% | -8.23% | 20.87% | 6.45% | -8.46% | 8.95% | -10.44% | 16.37% | -1.53% | 2.12% | -6.00% |
FCF / NI% | 37.21% | -194.48% | 212.77% | 149.78% | 354.86% | 118.81% | 18.39% | -137.32% | 166.26% | -166.16% | 369.80% | 115.74% | -176.85% | 233.53% | -328.69% | 380.68% | -36.74% | 62.53% | -164.29% |
Operating Margin (OM) | 0.00 | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.11 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.02 | 0.03 | 0.06 | 0.02 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.60 | 2.08 | 2.56 | 2.65 | 2.91 | 3.22 | 3.32 | 2.22 | 2.51 | 2.69 | 2.92 | 3.68 | 2.40 | 2.20 | 1.71 | 3.15 | 4.21 | 2.39 | 2.43 |
SPS | 53.93 | 69.80 | 82.99 | 73.78 | 76.90 | 80.17 | 84.28 | 70.61 | 76.82 | 88.44 | 92.59 | 93.82 | 84.08 | 76.39 | 72.90 | 92.53 | 122.52 | 130.82 | 150.03 |
OCPS | 3.58 | -1.97 | 7.76 | 9.94 | 12.91 | 5.38 | 1.11 | -4.33 | 6.72 | -6.71 | 19.88 | 6.31 | -5.81 | 11.67 | -3.69 | 19.11 | 0.11 | 3.74 | -8.20 |
FCPS | 0.63 | -4.20 | 5.45 | 4.33 | 11.67 | 4.42 | 0.71 | -4.66 | 6.43 | -7.28 | 19.32 | 6.05 | -7.11 | 6.83 | -7.61 | 15.15 | -1.88 | 2.77 | -9.00 |
BVPS | 14.89 | 15.97 | 17.16 | 19.10 | 21.05 | 22.50 | 23.83 | 25.62 | 26.24 | 26.02 | 26.51 | 27.57 | 27.07 | 25.39 | 24.98 | 26.97 | 28.13 | 28.78 | 30.86 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.60 | 2.08 | 2.56 | 2.65 | 2.91 | 3.22 | 3.32 | 2.22 | 2.51 | 2.69 | 2.92 | 3.68 | 2.40 | 2.20 | 1.71 | 3.15 | 4.21 | 2.39 | 2.43 |
CAGR-SPS | 53.93 | 69.80 | 82.99 | 73.78 | 76.90 | 80.17 | 84.28 | 70.61 | 76.82 | 88.44 | 92.59 | 93.82 | 84.08 | 76.39 | 72.90 | 92.53 | 122.52 | 130.82 | 150.03 |
CAGR-OCPS | 3.58 | -1.97 | 7.76 | 9.94 | 12.91 | 5.38 | 1.11 | -4.33 | 6.72 | -6.71 | 19.88 | 6.31 | -5.81 | 11.67 | -3.69 | 19.11 | 0.11 | 3.74 | -8.20 |
CAGR-FCPS | 0.63 | -4.20 | 5.45 | 4.33 | 11.67 | 4.42 | 0.71 | -4.66 | 6.43 | -7.28 | 19.32 | 6.05 | -7.11 | 6.83 | -7.61 | 15.15 | -1.88 | 2.77 | -9.00 |
CAGR-BVPS | 14.89 | 15.97 | 17.16 | 19.10 | 21.05 | 22.50 | 23.83 | 25.62 | 26.24 | 26.02 | 26.51 | 27.57 | 27.07 | 25.39 | 24.98 | 26.97 | 28.13 | 28.78 | 30.86 |