PLENUS
9945.TPLENUS Co., Ltd. Price (9945.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
38,380,680
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PLENUS Co., Ltd.Currency: JPY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
118,667,429,000.00
+0% |
120,926,875,000.00
+2% |
122,694,858,000.00
+1% |
123,882,306,000.00
+1% |
119,800,395,000.00
-3% |
117,623,677,000.00
-2% |
122,514,000,000.00
+4% |
127,068,000,000.00
+4% |
141,589,000,000.00
+11% |
151,067,000,000.00
+7% |
152,585,000,000.00
+1% |
145,828,000,000.00
-4% |
140,972,000,000.00
-3% |
145,709,000,000.00
+3% |
153,914,000,000.00
+6% |
149,572,000,000.00
-3% |
140,509,000,000.00
-6% |
143,036,000,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 57,086,216,000.00 | 56,975,240,000.00 | 57,828,491,000.00 | 58,460,310,000.00 | 58,025,690,000.00 | 57,669,147,000.00 | 59,026,000,000.00 | 61,041,000,000.00 | 66,395,000,000.00 | 69,542,000,000.00 | 70,763,000,000.00 | 66,406,000,000.00 | 63,269,000,000.00 | 67,743,000,000.00 | 76,501,000,000.00 | 74,389,000,000.00 | 69,059,000,000.00 | 69,112,000,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
61,581,213,000.00
+0% |
63,951,635,000.00
+4% |
64,866,367,000.00
+1% |
65,421,996,000.00
+1% |
61,774,705,000.00
-6% |
59,954,530,000.00
-3% |
63,488,000,000.00
+6% |
66,027,000,000.00
+4% |
75,194,000,000.00
+14% |
81,525,000,000.00
+8% |
81,822,000,000.00
+0% |
79,422,000,000.00
-3% |
77,703,000,000.00
-2% |
77,966,000,000.00
+0% |
77,413,000,000.00
-1% |
75,183,000,000.00
-3% |
71,450,000,000.00
-5% |
73,924,000,000.00
+3% |
|
| Gross Profit Ratio | (0.52%) | (0.53%) | (0.53%) | (0.53%) | (0.52%) | (0.51%) | (0.52%) | (0.52%) | (0.53%) | (0.54%) | (0.54%) | (0.54%) | (0.55%) | (0.54%) | (0.50%) | (0.50%) | (0.51%) | (0.52%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 8,207,589,000.00 | 8,474,189,000.00 | 8,578,937,000.00 | 3,673,791,000.00 | 3,861,241,000.00 | 3,394,598,000.00 | 3,826,000,000.00 | 4,204,000,000.00 | 4,686,000,000.00 | 5,439,000,000.00 | 5,330,000,000.00 | 4,382,000,000.00 | 3,544,000,000.00 | 3,613,000,000.00 | 3,701,000,000.00 | 3,254,000,000.00 | 2,832,000,000.00 | 2,813,000,000.00 | |
| Selling, General & Admin... | 8,207,589,000.00 | 8,474,189,000.00 | 8,578,937,000.00 | 9,190,175,000.00 | 9,527,440,000.00 | 8,956,681,000.00 | 9,657,000,000.00 | 9,811,000,000.00 | 10,270,000,000.00 | 11,049,000,000.00 | 11,243,000,000.00 | 10,437,000,000.00 | 9,685,000,000.00 | 9,710,000,000.00 | 9,733,000,000.00 | 9,456,000,000.00 | 9,553,000,000.00 | 9,233,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 5,516,384,000.00 | 5,666,199,000.00 | 5,562,083,000.00 | 5,831,000,000.00 | 5,607,000,000.00 | 5,584,000,000.00 | 5,610,000,000.00 | 5,913,000,000.00 | 6,055,000,000.00 | 6,141,000,000.00 | 6,097,000,000.00 | 6,032,000,000.00 | 6,202,000,000.00 | 6,721,000,000.00 | 6,420,000,000.00 | |
| Depreciation and Amortiz... | 5,579,539,000.00 | 1,828,575,000.00 | 1,917,002,000.00 | 2,195,237,000.00 | 2,719,686,000.00 | 3,259,249,000.00 | 3,695,000,000.00 | 4,098,000,000.00 | 4,575,000,000.00 | 4,823,000,000.00 | 4,877,000,000.00 | 5,047,000,000.00 | 5,243,000,000.00 | 6,672,000,000.00 | 6,470,000,000.00 | 7,430,000,000.00 | 6,141,000,000.00 | 5,616,000,000.00 | |
| Other Expenses | 9,213,000.00 | 294,873,000.00 | 265,157,000.00 | 344,934,000.00 | 269,173,000.00 | 224,701,000.00 | 192,000,000.00 | 334,000,000.00 | 287,000,000.00 | 353,000,000.00 | 329,000,000.00 | 279,000,000.00 | 382,000,000.00 | 63,271,000,000.00 | 68,178,000,000.00 | 65,374,000,000.00 | 60,990,000,000.00 | 60,632,000,000.00 | |
| Total Operating Expenses | 35,024,579,000.00 | 36,832,956,000.00 | 38,829,375,000.00 | 40,267,960,000.00 | 40,092,978,000.00 | 38,789,327,000.00 | 42,019,000,000.00 | 44,087,000,000.00 | 68,717,000,000.00 | 73,580,000,000.00 | 75,115,000,000.00 | 72,928,000,000.00 | 70,505,000,000.00 | 72,981,000,000.00 | 77,911,000,000.00 | 74,830,000,000.00 | 70,543,000,000.00 | 69,865,000,000.00 | |
| Cost and Exponses | 92,110,795,000.00 | 93,808,196,000.00 | 96,657,866,000.00 | 98,728,270,000.00 | 98,118,668,000.00 | 96,458,474,000.00 | 101,045,000,000.00 | 105,128,000,000.00 | 135,112,000,000.00 | 143,122,000,000.00 | 145,878,000,000.00 | 139,334,000,000.00 | 133,774,000,000.00 | 140,724,000,000.00 | 154,412,000,000.00 | 149,219,000,000.00 | 139,602,000,000.00 | 138,977,000,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
15,896,260,000.00
+0% |
15,477,306,000.00
-3% |
13,169,748,000.00
-15% |
11,237,950,000.00
-15% |
5,760,482,000.00
-49% |
5,480,515,000.00
-5% |
5,749,000,000.00
+5% |
6,274,000,000.00
+9% |
6,474,000,000.00
+3% |
7,942,000,000.00
+23% |
6,702,000,000.00
-16% |
6,489,000,000.00
-3% |
7,193,000,000.00
+11% |
4,979,000,000.00
-31% |
2,232,000,000.00
-55% |
4,106,000,000.00
+84% |
1,885,000,000.00
-54% |
7,444,000,000.00
+295% |
|
| Operating Income Ratio | (0.13%) | (0.13%) | (0.11%) | (0.09%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.03%) | (0.01%) | (0.03%) | (0.01%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 39,485,000.00 | 27,174,000.00 | 62,017,000.00 | 127,540,000.00 | 119,081,000.00 | 103,945,000.00 | 86,000,000.00 | 71,000,000.00 | 66,000,000.00 | 57,000,000.00 | 66,000,000.00 | 72,000,000.00 | 52,000,000.00 | 44,000,000.00 | 33,000,000.00 | 30,000,000.00 | 23,000,000.00 | 19,000,000.00 | |
| Interest Expenses | 1,000,000.00 | 295,000.00 | 7,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,000,000.00 | 40,000,000.00 | |
| Total Other Income/Exp... | -4,291,989,000.00 | 50,535,000.00 | -921,487,000.00 | -5,985,807,000.00 | -586,633,000.00 | -306,666,000.00 | -1,198,000,000.00 | -1,863,000,000.00 | -2,668,000,000.00 | 189,000,000.00 | 82,000,000.00 | -889,000,000.00 | -328,000,000.00 | -688,000,000.00 | -5,167,000,000.00 | -7,041,000,000.00 | -5,931,000,000.00 | -2,955,000,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 32,111,069,000.00 | 29,230,804,000.00 | 28,135,793,000.00 | 43,750,459,000.00 | 41,193,672,000.00 | 40,598,724,000.00 | 41,872,000,000.00 | 43,986,000,000.00 | 12,928,000,000.00 | 13,361,000,000.00 | 12,506,000,000.00 | 12,722,000,000.00 | 13,197,000,000.00 | 11,651,000,000.00 | 8,702,000,000.00 | 11,536,000,000.00 | 8,026,000,000.00 | 13,060,000,000.00 | |
| EBITDA ratio | (0.27%) | (0.24%) | (0.23%) | (0.35%) | (0.34%) | (0.35%) | (0.34%) | (0.35%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.08%) | (0.06%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 11,604,271,000.00 | 15,527,841,000.00 | 12,248,261,000.00 | 9,182,863,000.00 | 5,252,143,000.00 | 5,173,849,000.00 | 4,551,000,000.00 | 4,411,000,000.00 | 5,274,000,000.00 | 8,131,000,000.00 | 6,784,000,000.00 | 5,600,000,000.00 | 6,865,000,000.00 | 4,291,000,000.00 | -2,882,000,000.00 | -2,935,000,000.00 | -1,878,000,000.00 | 4,489,000,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.13%) | (0.10%) | (0.07%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.03%) | (-0.02%) | (-0.02%) | (-0.01%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,977,826,000.00 | 6,656,900,000.00 | 5,546,554,000.00 | 3,941,199,000.00 | 2,074,442,000.00 | 2,233,491,000.00 | 2,123,000,000.00 | 2,451,000,000.00 | 2,368,000,000.00 | 3,112,000,000.00 | 2,577,000,000.00 | 2,035,000,000.00 | 2,871,000,000.00 | 1,883,000,000.00 | 46,000,000.00 | -60,000,000.00 | 551,000,000.00 | 2,089,000,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 4,656,526,000.00
+0% |
8,870,941,000.00
+91% |
6,701,706,000.00
-24% |
5,241,664,000.00
-22% |
3,177,701,000.00
-39% |
2,940,357,000.00
-7% |
2,428,000,000.00
-17% |
1,960,000,000.00
-19% |
2,906,000,000.00
+48% |
5,018,000,000.00
+73% |
4,236,000,000.00
-16% |
3,631,000,000.00
-14% |
4,037,000,000.00
+11% |
2,351,000,000.00
-42% |
-2,928,000,000.00
-225% |
-2,875,000,000.00
-2% |
-2,429,000,000.00
-16% |
2,227,000,000.00
-192% |
|
| Net Income Ratio | (0.04%) | (0.07%) | (0.05%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (-0.02%) | (-0.02%) | (-0.02%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 110.55 | 158.43 | 124.18 | 133.68 | 74.99 | 63.54 | 51.29 | 51.29 | 76.04 | 110.84 | 94.88 | 105.46 | 105.43 | 61.40 | -76.39 | -74.96 | -63.29 | 58.02 | |
| Diluted EPS | 110.55 | 158.43 | 124.18 | 133.68 | 74.99 | 63.54 | 51.29 | 51.29 | 76.04 | 110.84 | 94.88 | 105.46 | 105.43 | 61.40 | -76.39 | -74.96 | -63.29 | 58.02 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 42,121,680.00 | 42,301,680.00 | 42,211,680.00 | 39,210,680.00 | 39,210,680.00 | 38,210,680.00 | 38,210,680.00 | 38,210,680.00 | 38,218,680.00 | 38,218,680.00 | 38,267,680.00 | 38,281,680.00 | 38,289,680.00 | 38,289,680.00 | 38,328,680.00 | 38,351,680.00 | 38,380,680.00 | 38,380,680.00 | |
| Diluted Share Outstanding | 42,121,680.00 | 42,301,680.00 | 42,211,680.00 | 39,210,680.00 | 39,210,680.00 | 38,210,680.00 | 38,210,680.00 | 38,210,680.00 | 38,218,680.00 | 38,218,680.00 | 38,267,680.00 | 38,281,680.00 | 38,289,680.00 | 38,289,680.00 | 38,328,680.00 | 38,351,680.00 | 38,380,680.00 | 38,380,680.00 | |