PLENUS Co., Ltd. Price (9945.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

38,380,680

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
PLENUS Co., Ltd.
news-img

Income Statement

PLENUS Co., Ltd.

Currency: JPY

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
Revenue 118,667,429,000.00

+0%

120,926,875,000.00

+2%

122,694,858,000.00

+1%

123,882,306,000.00

+1%

119,800,395,000.00

-3%

117,623,677,000.00

-2%

122,514,000,000.00

+4%

127,068,000,000.00

+4%

141,589,000,000.00

+11%

151,067,000,000.00

+7%

152,585,000,000.00

+1%

145,828,000,000.00

-4%

140,972,000,000.00

-3%

145,709,000,000.00

+3%

153,914,000,000.00

+6%

149,572,000,000.00

-3%

140,509,000,000.00

-6%

143,036,000,000.00

+2%

Cost of Revenue
Cost of Revenue 57,086,216,000.00 56,975,240,000.00 57,828,491,000.00 58,460,310,000.00 58,025,690,000.00 57,669,147,000.00 59,026,000,000.00 61,041,000,000.00 66,395,000,000.00 69,542,000,000.00 70,763,000,000.00 66,406,000,000.00 63,269,000,000.00 67,743,000,000.00 76,501,000,000.00 74,389,000,000.00 69,059,000,000.00 69,112,000,000.00
Gross Profit
Gross Profit 61,581,213,000.00

+0%

63,951,635,000.00

+4%

64,866,367,000.00

+1%

65,421,996,000.00

+1%

61,774,705,000.00

-6%

59,954,530,000.00

-3%

63,488,000,000.00

+6%

66,027,000,000.00

+4%

75,194,000,000.00

+14%

81,525,000,000.00

+8%

81,822,000,000.00

+0%

79,422,000,000.00

-3%

77,703,000,000.00

-2%

77,966,000,000.00

+0%

77,413,000,000.00

-1%

75,183,000,000.00

-3%

71,450,000,000.00

-5%

73,924,000,000.00

+3%

Gross Profit Ratio (0.52%) (0.53%) (0.53%) (0.53%) (0.52%) (0.51%) (0.52%) (0.52%) (0.53%) (0.54%) (0.54%) (0.54%) (0.55%) (0.54%) (0.50%) (0.50%) (0.51%) (0.52%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 8,207,589,000.00 8,474,189,000.00 8,578,937,000.00 3,673,791,000.00 3,861,241,000.00 3,394,598,000.00 3,826,000,000.00 4,204,000,000.00 4,686,000,000.00 5,439,000,000.00 5,330,000,000.00 4,382,000,000.00 3,544,000,000.00 3,613,000,000.00 3,701,000,000.00 3,254,000,000.00 2,832,000,000.00 2,813,000,000.00
Selling, General & Admin... 8,207,589,000.00 8,474,189,000.00 8,578,937,000.00 9,190,175,000.00 9,527,440,000.00 8,956,681,000.00 9,657,000,000.00 9,811,000,000.00 10,270,000,000.00 11,049,000,000.00 11,243,000,000.00 10,437,000,000.00 9,685,000,000.00 9,710,000,000.00 9,733,000,000.00 9,456,000,000.00 9,553,000,000.00 9,233,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 5,516,384,000.00 5,666,199,000.00 5,562,083,000.00 5,831,000,000.00 5,607,000,000.00 5,584,000,000.00 5,610,000,000.00 5,913,000,000.00 6,055,000,000.00 6,141,000,000.00 6,097,000,000.00 6,032,000,000.00 6,202,000,000.00 6,721,000,000.00 6,420,000,000.00
Depreciation and Amortiz... 5,579,539,000.00 1,828,575,000.00 1,917,002,000.00 2,195,237,000.00 2,719,686,000.00 3,259,249,000.00 3,695,000,000.00 4,098,000,000.00 4,575,000,000.00 4,823,000,000.00 4,877,000,000.00 5,047,000,000.00 5,243,000,000.00 6,672,000,000.00 6,470,000,000.00 7,430,000,000.00 6,141,000,000.00 5,616,000,000.00
Other Expenses 9,213,000.00 294,873,000.00 265,157,000.00 344,934,000.00 269,173,000.00 224,701,000.00 192,000,000.00 334,000,000.00 287,000,000.00 353,000,000.00 329,000,000.00 279,000,000.00 382,000,000.00 63,271,000,000.00 68,178,000,000.00 65,374,000,000.00 60,990,000,000.00 60,632,000,000.00
Total Operating Expenses 35,024,579,000.00 36,832,956,000.00 38,829,375,000.00 40,267,960,000.00 40,092,978,000.00 38,789,327,000.00 42,019,000,000.00 44,087,000,000.00 68,717,000,000.00 73,580,000,000.00 75,115,000,000.00 72,928,000,000.00 70,505,000,000.00 72,981,000,000.00 77,911,000,000.00 74,830,000,000.00 70,543,000,000.00 69,865,000,000.00
Cost and Exponses 92,110,795,000.00 93,808,196,000.00 96,657,866,000.00 98,728,270,000.00 98,118,668,000.00 96,458,474,000.00 101,045,000,000.00 105,128,000,000.00 135,112,000,000.00 143,122,000,000.00 145,878,000,000.00 139,334,000,000.00 133,774,000,000.00 140,724,000,000.00 154,412,000,000.00 149,219,000,000.00 139,602,000,000.00 138,977,000,000.00
Operating Income
Operating Income 15,896,260,000.00

+0%

15,477,306,000.00

-3%

13,169,748,000.00

-15%

11,237,950,000.00

-15%

5,760,482,000.00

-49%

5,480,515,000.00

-5%

5,749,000,000.00

+5%

6,274,000,000.00

+9%

6,474,000,000.00

+3%

7,942,000,000.00

+23%

6,702,000,000.00

-16%

6,489,000,000.00

-3%

7,193,000,000.00

+11%

4,979,000,000.00

-31%

2,232,000,000.00

-55%

4,106,000,000.00

+84%

1,885,000,000.00

-54%

7,444,000,000.00

+295%

Operating Income Ratio (0.13%) (0.13%) (0.11%) (0.09%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.04%) (0.04%) (0.05%) (0.03%) (0.01%) (0.03%) (0.01%) (0.05%)
Other Income and Exp...
Interest Income 39,485,000.00 27,174,000.00 62,017,000.00 127,540,000.00 119,081,000.00 103,945,000.00 86,000,000.00 71,000,000.00 66,000,000.00 57,000,000.00 66,000,000.00 72,000,000.00 52,000,000.00 44,000,000.00 33,000,000.00 30,000,000.00 23,000,000.00 19,000,000.00
Interest Expenses 1,000,000.00 295,000.00 7,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44,000,000.00 40,000,000.00
Total Other Income/Exp... -4,291,989,000.00 50,535,000.00 -921,487,000.00 -5,985,807,000.00 -586,633,000.00 -306,666,000.00 -1,198,000,000.00 -1,863,000,000.00 -2,668,000,000.00 189,000,000.00 82,000,000.00 -889,000,000.00 -328,000,000.00 -688,000,000.00 -5,167,000,000.00 -7,041,000,000.00 -5,931,000,000.00 -2,955,000,000.00
EBITDA
EBITDA 32,111,069,000.00 29,230,804,000.00 28,135,793,000.00 43,750,459,000.00 41,193,672,000.00 40,598,724,000.00 41,872,000,000.00 43,986,000,000.00 12,928,000,000.00 13,361,000,000.00 12,506,000,000.00 12,722,000,000.00 13,197,000,000.00 11,651,000,000.00 8,702,000,000.00 11,536,000,000.00 8,026,000,000.00 13,060,000,000.00
EBITDA ratio (0.27%) (0.24%) (0.23%) (0.35%) (0.34%) (0.35%) (0.34%) (0.35%) (0.09%) (0.09%) (0.08%) (0.09%) (0.09%) (0.08%) (0.06%) (0.08%) (0.06%) (0.09%)
Income Before Tax
Income Before Tax 11,604,271,000.00 15,527,841,000.00 12,248,261,000.00 9,182,863,000.00 5,252,143,000.00 5,173,849,000.00 4,551,000,000.00 4,411,000,000.00 5,274,000,000.00 8,131,000,000.00 6,784,000,000.00 5,600,000,000.00 6,865,000,000.00 4,291,000,000.00 -2,882,000,000.00 -2,935,000,000.00 -1,878,000,000.00 4,489,000,000.00
Income Before Tax Ratio (0.10%) (0.13%) (0.10%) (0.07%) (0.04%) (0.04%) (0.04%) (0.03%) (0.04%) (0.05%) (0.04%) (0.04%) (0.05%) (0.03%) (-0.02%) (-0.02%) (-0.01%) (0.03%)
Income Tax Expense
Income Tax Expense 6,977,826,000.00 6,656,900,000.00 5,546,554,000.00 3,941,199,000.00 2,074,442,000.00 2,233,491,000.00 2,123,000,000.00 2,451,000,000.00 2,368,000,000.00 3,112,000,000.00 2,577,000,000.00 2,035,000,000.00 2,871,000,000.00 1,883,000,000.00 46,000,000.00 -60,000,000.00 551,000,000.00 2,089,000,000.00
Net Income
Net Income 4,656,526,000.00

+0%

8,870,941,000.00

+91%

6,701,706,000.00

-24%

5,241,664,000.00

-22%

3,177,701,000.00

-39%

2,940,357,000.00

-7%

2,428,000,000.00

-17%

1,960,000,000.00

-19%

2,906,000,000.00

+48%

5,018,000,000.00

+73%

4,236,000,000.00

-16%

3,631,000,000.00

-14%

4,037,000,000.00

+11%

2,351,000,000.00

-42%

-2,928,000,000.00

-225%

-2,875,000,000.00

-2%

-2,429,000,000.00

-16%

2,227,000,000.00

-192%

Net Income Ratio (0.04%) (0.07%) (0.05%) (0.04%) (0.03%) (0.02%) (0.02%) (0.02%) (0.02%) (0.03%) (0.03%) (0.02%) (0.03%) (0.02%) (-0.02%) (-0.02%) (-0.02%) (0.02%)
Earning Per Share
Basic EPS 110.55 158.43 124.18 133.68 74.99 63.54 51.29 51.29 76.04 110.84 94.88 105.46 105.43 61.40 -76.39 -74.96 -63.29 58.02
Diluted EPS 110.55 158.43 124.18 133.68 74.99 63.54 51.29 51.29 76.04 110.84 94.88 105.46 105.43 61.40 -76.39 -74.96 -63.29 58.02
Share Outstanding
Basic Share Outstanding 42,121,680.00 42,301,680.00 42,211,680.00 39,210,680.00 39,210,680.00 38,210,680.00 38,210,680.00 38,210,680.00 38,218,680.00 38,218,680.00 38,267,680.00 38,281,680.00 38,289,680.00 38,289,680.00 38,328,680.00 38,351,680.00 38,380,680.00 38,380,680.00
Diluted Share Outstanding 42,121,680.00 42,301,680.00 42,211,680.00 39,210,680.00 39,210,680.00 38,210,680.00 38,210,680.00 38,210,680.00 38,218,680.00 38,218,680.00 38,267,680.00 38,281,680.00 38,289,680.00 38,289,680.00 38,328,680.00 38,351,680.00 38,380,680.00 38,380,680.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation