Ruentex
9945.TWRuentex Development Co.,Ltd. Price (9945.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,733,164,026
(6.375)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ruentex Development Co.,Ltd.Currency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
20,807,903,000.00
+0% |
18,392,991,000.00
-12% |
22,692,740,000.00
+23% |
14,995,677,000.00
-34% |
15,244,129,000.00
+2% |
8,124,152,000.00
-47% |
13,314,381,000.00
+64% |
15,101,184,000.00
+13% |
12,291,900,000.00
-19% |
12,978,916,000.00
+6% |
13,117,956,000.00
+1% |
10,912,476,000.00
-17% |
14,859,430,000.00
+36% |
17,257,930,000.00
+16% |
19,084,589,000.00
+11% |
27,293,884,000.00
+43% |
32,247,177,000.00
+18% |
27,394,143,000.00
-15% |
31,817,184,000.00
+16% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 16,575,618,000.00 | 15,331,210,000.00 | 19,890,370,000.00 | 12,205,581,000.00 | 12,691,410,000.00 | 6,200,158,000.00 | 10,864,796,000.00 | 12,142,748,000.00 | 9,623,262,000.00 | 9,276,311,000.00 | 9,700,181,000.00 | 8,234,810,000.00 | 11,172,350,000.00 | 13,645,895,000.00 | 15,145,020,000.00 | 21,563,935,000.00 | 25,037,789,000.00 | 20,213,330,000.00 | 23,202,429,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
4,232,285,000.00
+0% |
3,061,781,000.00
-28% |
2,802,370,000.00
-8% |
2,790,096,000.00
0% |
2,552,719,000.00
-9% |
1,923,994,000.00
-25% |
2,449,585,000.00
+27% |
2,958,436,000.00
+21% |
2,668,638,000.00
-10% |
3,702,605,000.00
+39% |
3,417,775,000.00
-8% |
2,677,666,000.00
-22% |
3,687,080,000.00
+38% |
3,612,035,000.00
-2% |
3,939,569,000.00
+9% |
5,729,949,000.00
+45% |
7,209,388,000.00
+26% |
7,180,813,000.00
0% |
8,614,755,000.00
+20% |
|
| Gross Profit Ratio | (0.20%) | (0.17%) | (0.12%) | (0.19%) | (0.17%) | (0.24%) | (0.18%) | (0.20%) | (0.22%) | (0.29%) | (0.26%) | (0.25%) | (0.25%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.26%) | (0.27%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 38,115,000.00 | 48,145,000.00 | 0.00 | 53,552,000.00 | 48,662,000.00 | 45,877,000.00 | 51,582,000.00 | 68,257,000.00 | 73,652,000.00 | 71,496,000.00 | 59,650,000.00 | 60,690,000.00 | 71,795,000.00 | 71,846,000.00 | 88,842,000.00 | 92,877,000.00 | |
| General and Administrative | 746,171,000.00 | 689,010,000.00 | 784,725,000.00 | 838,774,000.00 | 765,876,000.00 | 231,853,000.00 | 838,430,000.00 | 963,830,000.00 | 881,603,000.00 | 778,172,000.00 | 893,291,000.00 | 853,659,000.00 | 879,736,000.00 | 948,647,000.00 | 1,068,046,000.00 | 1,232,357,000.00 | 1,209,166,000.00 | 1,209,619,000.00 | 1,314,909,000.00 | |
| Selling, General & Admin... | 2,219,759,000.00 | 2,171,971,000.00 | 2,181,984,000.00 | 2,182,159,000.00 | 2,116,240,000.00 | 1,212,923,000.00 | 1,838,579,000.00 | 2,104,501,000.00 | 1,899,395,000.00 | 1,469,482,000.00 | 1,503,327,000.00 | 1,568,973,000.00 | 1,641,878,000.00 | 1,651,168,000.00 | 1,792,298,000.00 | 2,061,599,000.00 | 2,112,772,000.00 | 2,071,972,000.00 | 2,222,114,000.00 | |
| Selling & Marketing Exp... | 1,473,588,000.00 | 1,482,961,000.00 | 1,397,259,000.00 | 1,343,385,000.00 | 1,350,364,000.00 | 981,070,000.00 | 1,000,149,000.00 | 1,140,671,000.00 | 1,017,792,000.00 | 691,310,000.00 | 610,036,000.00 | 715,314,000.00 | 762,142,000.00 | 702,521,000.00 | 724,252,000.00 | 829,242,000.00 | 903,606,000.00 | 862,353,000.00 | 907,205,000.00 | |
| Depreciation and Amortiz... | 284,864,000.00 | 261,150,000.00 | 235,212,000.00 | 227,332,000.00 | 285,011,000.00 | 81,820,000.00 | 324,170,000.00 | 295,638,000.00 | 281,135,000.00 | 431,229,000.00 | 525,085,000.00 | 536,581,000.00 | 563,852,000.00 | 939,246,000.00 | 997,689,000.00 | 603,504,000.00 | 644,136,000.00 | 683,018,000.00 | 714,346,000.00 | |
| Other Expenses | 56,723,000.00 | -263,705,000.00 | -109,102,000.00 | 67,534,000.00 | 20,827,000.00 | -271,000.00 | 25,326,000.00 | 274,529,000.00 | 916,889,000.00 | 493,284,000.00 | 119,712,000.00 | 5,545,000.00 | 575,394,000.00 | 128,659,000.00 | 169,788,000.00 | -33,156,000.00 | -2,064,014,000.00 | 3,601,000.00 | 6,299,764,000.00 | |
| Total Operating Expenses | 2,219,759,000.00 | 2,171,971,000.00 | 2,181,984,000.00 | 2,220,274,000.00 | 2,164,385,000.00 | 1,212,923,000.00 | 1,892,131,000.00 | 2,153,163,000.00 | 1,945,272,000.00 | 1,521,064,000.00 | 1,571,584,000.00 | 1,642,625,000.00 | 1,713,374,000.00 | 1,710,818,000.00 | 1,852,988,000.00 | 2,133,394,000.00 | 2,184,618,000.00 | 2,164,415,000.00 | 8,614,755,000.00 | |
| Cost and Exponses | 18,795,377,000.00 | 17,503,181,000.00 | 22,072,354,000.00 | 14,425,855,000.00 | 14,855,795,000.00 | 7,413,081,000.00 | 12,756,927,000.00 | 14,295,911,000.00 | 11,568,534,000.00 | 10,797,375,000.00 | 11,271,765,000.00 | 9,877,435,000.00 | 12,885,724,000.00 | 15,356,713,000.00 | 16,998,008,000.00 | 23,697,329,000.00 | 27,222,407,000.00 | 22,377,745,000.00 | 31,817,184,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
2,036,441,000.00
+0% |
889,810,000.00
-56% |
620,386,000.00
-30% |
569,822,000.00
-8% |
388,334,000.00
-32% |
711,071,000.00
+83% |
557,454,000.00
-22% |
805,273,000.00
+44% |
723,366,000.00
-10% |
2,181,541,000.00
+202% |
1,846,191,000.00
-15% |
1,035,041,000.00
-44% |
1,973,706,000.00
+91% |
10,623,499,000.00
+438% |
11,478,148,000.00
+8% |
18,577,493,000.00
+62% |
11,451,436,000.00
-38% |
5,016,398,000.00
-56% |
0.00
+0% |
|
| Operating Income Ratio | (0.10%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (0.09%) | (0.04%) | (0.05%) | (0.06%) | (0.17%) | (0.14%) | (0.09%) | (0.13%) | (0.62%) | (0.60%) | (0.68%) | (0.36%) | (0.18%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 46,867,000.00 | 40,716,000.00 | 60,276,000.00 | 16,747,000.00 | 15,323,000.00 | 7,127,000.00 | 31,634,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 101,812,000.00 | 63,045,000.00 | 38,796,000.00 | 139,450,000.00 | 222,075,000.00 | 127,022,000.00 | |
| Interest Expenses | 201,744,000.00 | 148,607,000.00 | 171,762,000.00 | 126,669,000.00 | 83,000,000.00 | 167,223,000.00 | 239,260,000.00 | 391,628,000.00 | 422,767,000.00 | 328,009,000.00 | 277,378,000.00 | 293,050,000.00 | 356,944,000.00 | 611,057,000.00 | 698,112,000.00 | 613,114,000.00 | 690,346,000.00 | 869,064,000.00 | 957,643,000.00 | |
| Total Other Income/Exp... | -81,657,000.00 | 381,742,000.00 | 349,402,000.00 | 325,276,000.00 | 279,602,000.00 | -254,148,000.00 | 1,781,000.00 | 30,779,436,000.00 | 6,700,442,000.00 | 6,498,484,000.00 | -100,015,000.00 | 12,985,933,000.00 | 10,312,479,000.00 | -613,031,000.00 | 8,693,455,000.00 | -504,175,000.00 | 5,736,320,000.00 | 4,796,618,000.00 | 22,409,837,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 2,441,392,000.00 | 1,681,309,000.00 | 1,376,762,000.00 | 1,249,099,000.00 | 1,035,947,000.00 | 3,359,765,000.00 | 690,904,000.00 | 1,100,911,000.00 | 1,004,501,000.00 | 3,106,755,000.00 | 2,548,651,000.00 | 1,577,167,000.00 | 3,109,345,000.00 | 11,562,745,000.00 | 12,475,837,000.00 | 4,783,202,000.00 | 12,095,572,000.00 | 5,699,416,000.00 | 24,081,826,000.00 | |
| EBITDA ratio | (0.13%) | (0.07%) | (0.05%) | (0.08%) | (0.08%) | (0.38%) | (0.31%) | (2.14%) | (0.66%) | (0.73%) | (0.73%) | (1.36%) | (0.89%) | (0.67%) | (0.65%) | (0.72%) | (0.38%) | (0.21%) | (0.76%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1,954,784,000.00 | 1,271,552,000.00 | 969,788,000.00 | 895,098,000.00 | 1,256,472,000.00 | 2,696,767,000.00 | 3,669,063,000.00 | 31,584,709,000.00 | 7,423,808,000.00 | 8,679,945,000.00 | 8,773,591,000.00 | 14,020,974,000.00 | 12,286,185,000.00 | 10,010,468,000.00 | 10,778,462,000.00 | 17,964,674,000.00 | 10,761,356,000.00 | 9,813,016,000.00 | 22,409,837,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.07%) | (0.04%) | (0.06%) | (0.08%) | (0.33%) | (0.28%) | (2.09%) | (0.60%) | (0.67%) | (0.67%) | (1.28%) | (0.83%) | (0.58%) | (0.56%) | (0.66%) | (0.33%) | (0.36%) | (0.70%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 288,524,000.00 | 26,260,000.00 | 128,966,000.00 | 185,596,000.00 | 92,944,000.00 | 13,135,000.00 | 142,059,000.00 | 360,807,000.00 | 138,605,000.00 | 147,469,000.00 | 356,653,000.00 | 2,510,716,000.00 | 1,839,005,000.00 | 424,349,000.00 | 1,503,070,000.00 | 473,986,000.00 | 488,359,000.00 | 784,957,000.00 | 2,505,020,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,577,541,000.00
+0% |
1,161,876,000.00
-26% |
639,341,000.00
-45% |
512,541,000.00
-20% |
1,047,444,000.00
+104% |
2,683,632,000.00
+156% |
3,378,675,000.00
+26% |
30,592,714,000.00
+805% |
6,568,581,000.00
-79% |
7,999,182,000.00
+22% |
7,940,753,000.00
-1% |
11,164,638,000.00
+41% |
9,932,094,000.00
-11% |
9,067,952,000.00
-9% |
8,557,651,000.00
-6% |
17,156,994,000.00
+100% |
9,155,086,000.00
-47% |
7,744,515,000.00
-15% |
16,562,974,000.00
+114% |
|
| Net Income Ratio | (0.08%) | (0.06%) | (0.03%) | (0.03%) | (0.07%) | (0.33%) | (0.25%) | (2.03%) | (0.53%) | (0.62%) | (0.61%) | (1.02%) | (0.67%) | (0.53%) | (0.45%) | (0.63%) | (0.28%) | (0.28%) | (0.52%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.87 | 0.64 | 0.35 | 0.28 | 0.59 | 1.46 | 1.37 | 12.60 | 2.51 | 2.85 | 2.60 | 2.19 | 2.29 | 2.97 | 2.80 | 5.62 | 3.00 | 2.65 | 6.07 | |
| Diluted EPS | 0.87 | 0.64 | 0.35 | 0.28 | 0.59 | 1.39 | 1.32 | 12.35 | 2.50 | 2.84 | 2.60 | 2.19 | 2.29 | 2.97 | 2.80 | 5.61 | 3.00 | 2.65 | 6.06 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 1,803,577,853.00 | 1,811,620,857.00 | 1,811,620,857.00 | 1,811,620,857.00 | 1,772,310,999.00 | 1,834,601,192.00 | 2,184,171,507.00 | 2,428,460,396.00 | 2,617,689,312.00 | 2,806,278,048.00 | 3,054,999,780.00 | 5,091,666,300.00 | 4,330,654,650.00 | 3,056,520,600.00 | 3,056,278,500.00 | 3,055,910,000.00 | 3,051,695,333.00 | 2,922,458,491.00 | 2,728,661,285.00 | |
| Diluted Share Outstanding | 1,803,577,853.00 | 1,811,620,857.00 | 1,812,000,199.00 | 1,811,822,533.00 | 1,772,675,064.00 | 1,979,912,092.00 | 2,325,702,587.00 | 2,479,237,825.00 | 2,626,461,936.00 | 2,811,621,456.00 | 3,056,534,460.00 | 5,096,092,050.00 | 4,334,223,600.00 | 3,056,520,600.00 | 3,056,278,500.00 | 3,055,910,000.00 | 3,055,796,000.00 | 2,919,268,000.00 | 2,733,164,026.00 | |