Itec
9964.TItec Corporation Price (9964.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,568,608,460,220
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Itec CorporationCurrency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
77,542,189,000.00
+0% |
79,473,364,000.00
+2% |
54,573,403,000.00
-31% |
50,744,662,000.00
-7% |
54,184,118,000.00
+7% |
58,081,993,000.00
+7% |
64,974,027,000.00
+12% |
68,916,997,000.00
+6% |
69,611,315,000.00
+1% |
67,420,639,000.00
-3% |
72,826,793,000.00
+8% |
89,906,557,000.00
+23% |
83,366,994,000.00
-7% |
67,785,256,000.00
-19% |
84,578,747,000.00
+25% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 68,947,497,000.00 | 70,374,084,000.00 | 53,446,882,000.00 | 45,030,019,000.00 | 49,975,633,000.00 | 52,947,735,000.00 | 57,315,164,000.00 | 59,837,258,000.00 | 59,477,447,000.00 | 56,698,010,000.00 | 61,743,849,000.00 | 77,575,522,000.00 | 71,570,278,000.00 | 59,107,974,000.00 | 69,982,679,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,594,692,000.00
+0% |
9,099,280,000.00
+6% |
1,126,521,000.00
-88% |
5,714,643,000.00
+407% |
4,208,485,000.00
-26% |
5,134,258,000.00
+22% |
7,658,863,000.00
+49% |
9,079,739,000.00
+19% |
10,133,868,000.00
+12% |
10,722,629,000.00
+6% |
11,082,944,000.00
+3% |
12,331,035,000.00
+11% |
11,796,716,000.00
-4% |
8,677,282,000.00
-26% |
14,596,068,000.00
+68% |
||||
| Gross Profit Ratio | (0.11%) | (0.11%) | (0.02%) | (0.11%) | (0.08%) | (0.09%) | (0.12%) | (0.13%) | (0.15%) | (0.16%) | (0.15%) | (0.14%) | (0.14%) | (0.13%) | (0.17%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 1,576,224,000.00 | 1,330,680,000.00 | 1,163,577,000.00 | 1,265,868,000.00 | 1,342,371,000.00 | 1,368,802,000.00 | 1,613,811,000.00 | 1,844,388,000.00 | 1,891,341,000.00 | 1,786,612,000.00 | 1,756,714,000.00 | 2,108,895,000.00 | 1,701,908,000.00 | 1,517,225,000.00 | 1,706,895,000.00 | ||||
| Selling, General & Admin... | 1,576,224,000.00 | 1,330,680,000.00 | 1,163,577,000.00 | 1,265,868,000.00 | 1,342,371,000.00 | 1,368,802,000.00 | 1,613,811,000.00 | 1,844,388,000.00 | 1,891,341,000.00 | 1,786,612,000.00 | 1,756,714,000.00 | 2,108,895,000.00 | 1,701,908,000.00 | 1,517,225,000.00 | 1,706,895,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 863,292,000.00 | 885,889,000.00 | 727,078,000.00 | 640,735,000.00 | 535,554,000.00 | 429,869,000.00 | 571,778,000.00 | 628,856,000.00 | 665,628,000.00 | 768,091,000.00 | 833,512,000.00 | 1,346,148,000.00 | 1,397,144,000.00 | 1,289,848,000.00 | 1,239,589,000.00 | ||||
| Other Expenses | 2,695,156,000.00 | 2,700,091,000.00 | 2,198,771,000.00 | 2,011,658,000.00 | 1,979,743,000.00 | 1,840,322,000.00 | 2,115,430,000.00 | 2,286,907,000.00 | 2,429,466,000.00 | 2,469,356,000.00 | 5,290,016,000.00 | 6,098,874,000.00 | 6,194,656,000.00 | 5,500,203,000.00 | 6,027,514,000.00 | ||||
| Total Operating Expenses | 4,271,380,000.00 | 4,030,771,000.00 | 3,362,348,000.00 | 3,277,526,000.00 | 3,322,114,000.00 | 3,209,124,000.00 | 3,729,241,000.00 | 4,131,295,000.00 | 4,320,807,000.00 | 4,255,968,000.00 | 7,046,730,000.00 | 8,207,769,000.00 | 7,896,564,000.00 | 7,017,428,000.00 | 7,734,409,000.00 | ||||
| Cost and Exponses | 73,218,877,000.00 | 74,404,855,000.00 | 56,809,230,000.00 | 48,307,545,000.00 | 53,297,747,000.00 | 56,156,859,000.00 | 61,044,405,000.00 | 63,968,553,000.00 | 63,798,254,000.00 | 60,953,978,000.00 | 68,790,579,000.00 | 85,783,291,000.00 | 79,466,842,000.00 | 66,125,402,000.00 | 77,717,088,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,282,912,000.00
+0% |
2,986,359,000.00
+31% |
-4,040,673,000.00
-235% |
662,578,000.00
-116% |
-948,805,000.00
-243% |
163,312,000.00
-117% |
1,965,837,000.00
+1,104% |
2,804,212,000.00
+43% |
3,710,712,000.00
+32% |
4,291,279,000.00
+16% |
4,036,209,000.00
-6% |
4,123,262,000.00
+2% |
3,900,148,000.00
-5% |
1,659,850,000.00
-57% |
6,776,035,000.00
+308% |
||||
| Operating Income Ratio | (0.03%) | (0.04%) | (-0.07%) | (0.01%) | (-0.02%) | (0.00%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.02%) | (0.08%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,786,000.00 | 11,199,000.00 | 4,516,000.00 | 5,998,000.00 | 5,238,000.00 | 3,672,000.00 | 2,634,000.00 | 12,540,000.00 | 6,902,000.00 | 14,370,000.00 | 7,462,000.00 | 4,928,000.00 | 1,124,000.00 | 424,000.00 | 585,000.00 | ||||
| Interest Expenses | 176,778,000.00 | 195,061,000.00 | 118,551,000.00 | 83,494,000.00 | 101,839,000.00 | 106,867,000.00 | 96,225,000.00 | 101,112,000.00 | 89,803,000.00 | 55,366,000.00 | 50,202,000.00 | 56,394,000.00 | 56,713,000.00 | 54,664,000.00 | 50,257,000.00 | ||||
| Total Other Income/Exp... | -100,960,000.00 | 16,500,000.00 | 120,260,000.00 | -831,477,000.00 | 357,497,000.00 | 1,277,053,000.00 | 203,861,000.00 | -605,661,000.00 | 41,677,000.00 | 539,154,000.00 | 121,166,000.00 | 1,748,188,000.00 | 384,935,000.00 | 317,992,000.00 | -16,436,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,222,028,000.00 | 4,064,747,000.00 | -3,092,697,000.00 | 556,161,000.00 | 51,447,000.00 | 1,974,185,000.00 | 2,829,027,000.00 | 2,902,396,000.00 | 4,464,687,000.00 | 5,618,975,000.00 | 5,012,264,000.00 | 7,245,313,000.00 | 5,672,589,000.00 | 3,257,607,000.00 | 8,015,624,000.00 | ||||
| EBITDA ratio | (0.04%) | (0.05%) | (-0.06%) | (0.01%) | (0.00%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.07%) | (0.08%) | (0.07%) | (0.05%) | (0.09%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,181,952,000.00 | 3,002,859,000.00 | -3,920,413,000.00 | -168,899,000.00 | -591,308,000.00 | 1,440,365,000.00 | 2,169,698,000.00 | 2,198,551,000.00 | 3,752,389,000.00 | 4,830,433,000.00 | 4,157,375,000.00 | 5,871,450,000.00 | 4,285,083,000.00 | 1,977,842,000.00 | 6,759,599,000.00 | ||||
| Income Before Tax Ratio | (0.03%) | (0.04%) | (-0.07%) | (0.00%) | (-0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.06%) | (0.07%) | (0.05%) | (0.03%) | (0.08%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,433,679,000.00 | 1,267,328,000.00 | -1,515,215,000.00 | 223,666,000.00 | 55,014,000.00 | 593,031,000.00 | 1,056,094,000.00 | 711,187,000.00 | 1,169,384,000.00 | 1,486,361,000.00 | 1,361,090,000.00 | 2,031,448,000.00 | 1,497,614,000.00 | 729,958,000.00 | 2,448,572,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 748,279,000.00
+0% |
1,716,469,000.00
+129% |
-2,423,111,000.00
-241% |
-391,734,000.00
-84% |
-640,960,000.00
+64% |
844,418,000.00
-232% |
1,104,930,000.00
+31% |
1,461,241,000.00
+32% |
2,539,872,000.00
+74% |
3,309,157,000.00
+30% |
2,767,460,000.00
-16% |
3,811,323,000.00
+38% |
2,721,118,000.00
-29% |
1,183,137,000.00
-57% |
4,311,027,000.00
+264% |
||||
| Net Income Ratio | (0.01%) | (0.02%) | (-0.04%) | (-0.01%) | (-0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.05%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,999,508,049,920.00 | 5,999,491,514,940.00 | 5,999,441,408,940.00 | 5,999,333,681,040.00 | 5,999,283,575,040.00 | 5,999,283,575,040.00 | 5,999,240,984,940.00 | 5,999,217,435,120.00 | 5,999,217,435,120.00 | 5,715,324,355,020.00 | 5,622,216,383,700.00 | 5,498,391,931,200.00 | 5,508,194,669,040.00 | 4,568,608,460,220.00 | 4,568,608,460,220.00 | ||||
| Diluted Share Outstanding | 5,999,508,049,920.00 | 5,999,491,514,940.00 | 5,999,441,408,940.00 | 5,999,333,681,040.00 | 5,999,283,575,040.00 | 5,999,283,575,040.00 | 5,999,240,984,940.00 | 5,999,217,435,120.00 | 5,999,217,435,120.00 | 5,731,571,225,520.00 | 5,622,216,383,700.00 | 5,498,391,931,200.00 | 5,508,194,669,040.00 | 4,568,608,460,220.00 | 4,568,608,460,220.00 | ||||