Yamaya
9994.TYamaya Corporation Price (9994.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,841,537
(0.005)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yamaya CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
75,778,969,000.00
+0% |
88,512,284,000.00
+17% |
107,490,621,000.00
+21% |
110,241,000,000.00
+3% |
111,940,000,000.00
+2% |
119,885,000,000.00
+7% |
135,658,000,000.00
+13% |
163,158,000,000.00
+20% |
169,371,000,000.00
+4% |
167,334,000,000.00
-1% |
168,960,000,000.00
+1% |
167,750,000,000.00
-1% |
168,168,000,000.00
+0% |
150,003,000,000.00
-11% |
143,420,000,000.00
-4% |
152,764,000,000.00
+7% |
160,335,000,000.00
+5% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 63,855,675,000.00 | 74,732,605,000.00 | 91,072,492,000.00 | 92,033,000,000.00 | 92,434,000,000.00 | 99,129,000,000.00 | 106,330,000,000.00 | 111,349,000,000.00 | 115,363,000,000.00 | 114,051,000,000.00 | 112,658,000,000.00 | 110,371,000,000.00 | 111,558,000,000.00 | 111,033,000,000.00 | 108,412,000,000.00 | 111,431,000,000.00 | 113,976,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
11,923,294,000.00
+0% |
13,779,679,000.00
+16% |
16,418,129,000.00
+19% |
18,208,000,000.00
+11% |
19,506,000,000.00
+7% |
20,756,000,000.00
+6% |
29,328,000,000.00
+41% |
51,809,000,000.00
+77% |
54,008,000,000.00
+4% |
53,283,000,000.00
-1% |
56,302,000,000.00
+6% |
57,379,000,000.00
+2% |
56,610,000,000.00
-1% |
38,970,000,000.00
-31% |
35,008,000,000.00
-10% |
41,333,000,000.00
+18% |
46,359,000,000.00
+12% |
||
| Gross Profit Ratio | (0.16%) | (0.16%) | (0.15%) | (0.17%) | (0.17%) | (0.17%) | (0.22%) | (0.32%) | (0.32%) | (0.32%) | (0.33%) | (0.34%) | (0.34%) | (0.26%) | (0.24%) | (0.27%) | (0.29%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 10,862,664,000.00 | 12,462,490,000.00 | 14,641,926,000.00 | 15,453,000,000.00 | 15,906,000,000.00 | 17,204,000,000.00 | 25,128,000,000.00 | 46,314,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 10,862,664,000.00 | 12,462,490,000.00 | 14,641,926,000.00 | 15,453,000,000.00 | 15,906,000,000.00 | 17,204,000,000.00 | 25,128,000,000.00 | 46,314,000,000.00 | 45,266,000,000.00 | 45,917,000,000.00 | 46,981,000,000.00 | 48,765,000,000.00 | 50,856,000,000.00 | 38,175,000,000.00 | 33,412,000,000.00 | 37,541,000,000.00 | 39,125,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 1,126,337,000.00 | 1,343,829,000.00 | 1,322,255,000.00 | 1,364,000,000.00 | 1,338,000,000.00 | 1,401,000,000.00 | 1,902,000,000.00 | 3,466,000,000.00 | 3,294,000,000.00 | 3,260,000,000.00 | 2,998,000,000.00 | 2,792,000,000.00 | 2,670,000,000.00 | 1,920,000,000.00 | 1,402,000,000.00 | 1,330,000,000.00 | 1,267,000,000.00 | ||
| Other Expenses | 32,865,000.00 | 3,805,000.00 | 100,446,000.00 | 110,000,000.00 | 189,000,000.00 | 158,000,000.00 | 53,000,000.00 | 100,000,000.00 | 67,000,000.00 | 74,000,000.00 | 100,000,000.00 | 29,000,000.00 | 127,000,000.00 | 1,905,000,000.00 | 8,205,000,000.00 | 176,000,000.00 | 915,000,000.00 | ||
| Total Operating Expenses | 10,862,664,000.00 | 12,462,490,000.00 | 14,641,926,000.00 | 15,453,000,000.00 | 15,906,000,000.00 | 17,204,000,000.00 | 25,128,000,000.00 | 46,314,000,000.00 | 47,454,000,000.00 | 48,027,000,000.00 | 48,891,000,000.00 | 50,483,000,000.00 | 52,445,000,000.00 | 39,221,000,000.00 | 34,364,000,000.00 | 38,495,000,000.00 | 40,040,000,000.00 | ||
| Cost and Exponses | 74,718,339,000.00 | 87,195,095,000.00 | 105,714,418,000.00 | 107,486,000,000.00 | 108,340,000,000.00 | 116,333,000,000.00 | 131,458,000,000.00 | 157,663,000,000.00 | 162,817,000,000.00 | 162,078,000,000.00 | 161,549,000,000.00 | 160,854,000,000.00 | 164,003,000,000.00 | 150,254,000,000.00 | 142,776,000,000.00 | 149,926,000,000.00 | 154,016,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,060,629,000.00
+0% |
1,317,187,000.00
+24% |
1,776,202,000.00
+35% |
2,754,000,000.00
+55% |
3,599,000,000.00
+31% |
3,551,000,000.00
-1% |
4,200,000,000.00
+18% |
5,494,000,000.00
+31% |
6,553,000,000.00
+19% |
5,255,000,000.00
-20% |
7,411,000,000.00
+41% |
6,894,000,000.00
-7% |
4,163,000,000.00
-40% |
-251,000,000.00
-106% |
643,000,000.00
-356% |
2,837,000,000.00
+341% |
6,320,000,000.00
+123% |
||
| Operating Income Ratio | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.00%) | (0.00%) | (0.02%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,685,000.00 | 7,075,000.00 | 8,375,000.00 | 7,000,000.00 | 9,000,000.00 | 10,000,000.00 | 12,000,000.00 | 22,000,000.00 | 19,000,000.00 | 15,000,000.00 | 11,000,000.00 | 10,000,000.00 | 11,000,000.00 | 12,000,000.00 | 9,000,000.00 | 7,000,000.00 | 5,000,000.00 | ||
| Interest Expenses | 73,618,000.00 | 75,439,000.00 | 54,884,000.00 | 27,000,000.00 | 17,000,000.00 | 12,000,000.00 | 47,000,000.00 | 127,000,000.00 | 89,000,000.00 | 42,000,000.00 | 23,000,000.00 | 10,000,000.00 | 6,000,000.00 | 33,000,000.00 | 100,000,000.00 | 108,000,000.00 | 73,000,000.00 | ||
| Total Other Income/Exp... | 68,679,000.00 | -139,513,000.00 | -230,213,000.00 | -980,000,000.00 | 50,000,000.00 | 216,000,000.00 | 69,000,000.00 | -370,000,000.00 | -469,000,000.00 | -495,000,000.00 | -335,000,000.00 | -378,000,000.00 | -3,375,000,000.00 | -8,927,000,000.00 | 6,199,000,000.00 | -430,000,000.00 | -1,002,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,338,489,000.00 | 2,616,189,000.00 | 3,222,618,000.00 | 3,223,000,000.00 | 5,078,000,000.00 | 5,202,000,000.00 | 6,253,000,000.00 | 8,798,000,000.00 | 9,545,000,000.00 | 8,065,000,000.00 | 10,098,000,000.00 | 9,319,000,000.00 | 3,467,000,000.00 | -7,224,000,000.00 | 2,046,000,000.00 | 3,844,000,000.00 | 6,659,000,000.00 | ||
| EBITDA ratio | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.02%) | (0.07%) | (0.03%) | (0.04%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,129,308,000.00 | 1,177,674,000.00 | 1,545,989,000.00 | 1,774,000,000.00 | 3,649,000,000.00 | 3,767,000,000.00 | 4,269,000,000.00 | 5,124,000,000.00 | 6,084,000,000.00 | 4,760,000,000.00 | 7,076,000,000.00 | 6,516,000,000.00 | 788,000,000.00 | -9,178,000,000.00 | 6,842,000,000.00 | 2,407,000,000.00 | 5,318,000,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.00%) | (-0.06%) | (0.05%) | (0.02%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 565,192,000.00 | 572,901,000.00 | 869,861,000.00 | 966,000,000.00 | 1,505,000,000.00 | 1,548,000,000.00 | 1,728,000,000.00 | 2,379,000,000.00 | 2,541,000,000.00 | 1,976,000,000.00 | 2,648,000,000.00 | 2,472,000,000.00 | 1,665,000,000.00 | 3,033,000,000.00 | 1,408,000,000.00 | 1,241,000,000.00 | 1,175,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 564,116,000.00
+0% |
604,773,000.00
+7% |
676,127,000.00
+12% |
808,000,000.00
+20% |
2,143,000,000.00
+165% |
2,218,000,000.00
+3% |
2,315,000,000.00
+4% |
1,614,000,000.00
-30% |
2,362,000,000.00
+46% |
1,752,000,000.00
-26% |
3,393,000,000.00
+94% |
3,216,000,000.00
-5% |
205,000,000.00
-94% |
-7,979,000,000.00
-3,992% |
4,401,000,000.00
-155% |
1,930,000,000.00
-56% |
3,617,000,000.00
+87% |
||
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.00%) | (-0.05%) | (0.03%) | (0.01%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 52.00 | 55.75 | 62.33 | 74.56 | 197.63 | 204.63 | 213.56 | 148.92 | 217.92 | 161.66 | 312.95 | 296.62 | 18.91 | -736.00 | 405.96 | 178.03 | 333.62 | ||
| Diluted EPS | 52.00 | 55.75 | 62.33 | 74.56 | 197.63 | 204.63 | 213.56 | 148.92 | 217.92 | 161.66 | 312.95 | 296.62 | 18.91 | -736.00 | 405.96 | 178.03 | 333.62 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,847,772.00 | 10,847,761.00 | 10,847,100.00 | 10,847,000.00 | 10,847,000.00 | 10,844,000.00 | 10,843,000.00 | 10,842,000.00 | 10,842,000.00 | 10,842,000.00 | 10,842,000.00 | 10,842,000.00 | 10,842,000.00 | 10,841,000.00 | 10,841,000.00 | 10,841,000.00 | 10,841,537.00 | ||
| Diluted Share Outstanding | 10,847,772.00 | 10,847,761.00 | 10,847,100.00 | 10,847,000.00 | 10,847,000.00 | 10,844,000.00 | 10,843,000.00 | 10,842,000.00 | 10,842,000.00 | 10,842,000.00 | 10,842,000.00 | 10,842,000.00 | 10,842,000.00 | 10,841,000.00 | 10,841,000.00 | 10,841,000.00 | 10,841,537.00 | ||