Aakash
AAKASH.NSAakash Exploration Services Limited Price (AAKASH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
101,250,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aakash Exploration Services LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
90,161,000.00
+0% |
138,811,000.00
+54% |
230,494,000.00
+66% |
249,068,000.00
+8% |
335,846,000.00
+35% |
409,615,786.00
+22% |
516,724,756.00
+26% |
674,802,112.00
+31% |
597,732,132.00
-11% |
768,766,480.00
+29% |
925,769,000.00
+20% |
922,326,000.00
0% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 31,367,000.00 | 42,828,000.00 | 58,281,000.00 | 88,051,000.00 | 97,309,000.00 | 80,827,788.00 | 267,456,723.00 | 273,221,455.00 | 238,031,668.00 | 406,492,490.00 | 192,278,000.00 | 473,392,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
58,794,000.00
+0% |
95,983,000.00
+63% |
172,213,000.00
+79% |
161,017,000.00
-7% |
238,537,000.00
+48% |
328,787,998.00
+38% |
249,268,033.00
-24% |
401,580,657.00
+61% |
359,700,464.00
-10% |
362,273,990.00
+1% |
733,491,000.00
+102% |
448,934,000.00
-39% |
|||||||
| Gross Profit Ratio | (0.65%) | (0.69%) | (0.75%) | (0.65%) | (0.71%) | (0.80%) | (0.48%) | (0.60%) | (0.60%) | (0.47%) | (0.79%) | (0.49%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 30,678,000.00 | 45,396,000.00 | 71,899,000.00 | 11,124,000.00 | 14,463,000.00 | 0.00 | 4,376,550.00 | 9,210,196.00 | 5,605,236.00 | 6,168,510.00 | 7,804,090.00 | 12,600,920.00 | |||||||
| Selling, General & Admin... | 31,829,000.00 | 45,656,000.00 | 72,458,000.00 | 11,632,000.00 | 14,870,000.00 | 13,025,025.00 | 4,471,550.00 | 9,272,796.00 | 5,652,206.00 | 6,276,150.00 | 7,939,670.00 | 353,281,000.00 | |||||||
| Selling & Marketing Exp... | 1,151,000.00 | 260,000.00 | 559,000.00 | 508,000.00 | 407,000.00 | 0.00 | 95,000.00 | 62,600.00 | 46,970.00 | 107,640.00 | 135,580.00 | 72,500.00 | |||||||
| Depreciation and Amortiz... | 11,532,000.00 | 14,918,000.00 | 21,519,000.00 | 33,586,000.00 | 38,706,771.00 | 33,209,496.00 | 39,301,033.00 | 62,538,644.00 | 59,265,784.00 | 62,581,320.00 | 70,154,200.00 | 75,528,000.00 | |||||||
| Other Expenses | 133,000.00 | 24,000.00 | 104,000.00 | 2,288,000.00 | 8,000.00 | 2,661,556.00 | 2,079,358.00 | 317,413.00 | 1,033,148.00 | 2,625,280.00 | 14,850,000.00 | -544,710.00 | |||||||
| Total Operating Expenses | 58,747,000.00 | 83,565,000.00 | 153,217,000.00 | 151,665,000.00 | 210,938,000.00 | 285,216,558.00 | 211,107,518.00 | 305,629,526.00 | 290,907,075.00 | 271,050,010.00 | 670,185,000.00 | 353,281,000.00 | |||||||
| Cost and Exponses | 90,114,000.00 | 126,393,000.00 | 211,498,000.00 | 239,716,000.00 | 308,247,000.00 | 366,044,346.00 | 478,564,241.00 | 578,850,981.00 | 528,938,743.00 | 677,542,500.00 | 862,463,000.00 | 826,653,448.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
47,000.00
+0% |
12,418,000.00
+26,321% |
18,996,000.00
+53% |
9,352,000.00
-51% |
27,599,000.00
+195% |
43,571,440.00
+58% |
38,732,981.00
-11% |
90,667,510.00
+134% |
69,439,480.00
-23% |
90,649,216.00
+31% |
64,086,946.00
-29% |
96,077,470.00
+50% |
|||||||
| Operating Income Ratio | (0.00%) | (0.09%) | (0.08%) | (0.04%) | (0.08%) | (0.11%) | (0.07%) | (0.13%) | (0.12%) | (0.12%) | (0.07%) | (0.10%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 521,000.00 | 119,000.00 | 443,000.00 | 1,462,000.00 | 1,273,000.00 | 0.00 | 1,631,627.00 | 1,690,839.00 | 2,272,542.00 | 713,990.00 | 776,780.00 | 1,461,640.00 | |||||||
| Interest Expenses | 2,110,000.00 | 4,651,000.00 | 7,870,000.00 | 9,503,000.00 | 13,012,000.00 | 13,713,869.00 | 12,134,095.00 | 25,486,954.00 | 18,598,843.00 | 13,677,260.00 | 16,783,000.00 | 17,795,510.00 | |||||||
| Total Other Income/Exp... | 2,195,000.00 | -4,506,000.00 | -3,845,000.00 | -2,241,000.00 | -10,849,504.00 | -11,052,313.00 | 9,032,358.00 | -26,823,496.00 | -12,995,785.00 | -8,617,240.00 | -2,743,957.00 | -12,309,199.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 12,232,000.00 | 27,337,000.00 | 40,514,000.00 | 42,937,000.00 | 66,111,954.00 | 76,780,936.00 | 99,702,865.00 | 155,536,533.00 | 133,368,671.00 | 158,345,590.00 | 148,310,597.00 | 177,091,360.00 | |||||||
| EBITDA ratio | (0.14%) | (0.20%) | (0.19%) | (0.20%) | (0.20%) | (0.19%) | (0.19%) | (0.24%) | (0.22%) | (0.21%) | (0.16%) | (0.19%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,242,000.00 | 7,912,000.00 | 15,151,000.00 | 7,111,000.00 | 16,771,000.00 | 32,519,127.00 | 48,267,740.00 | 67,693,337.00 | 55,504,045.00 | 82,087,010.00 | 61,373,000.00 | 83,768,271.00 | |||||||
| Income Before Tax Ratio | (0.02%) | (0.06%) | (0.07%) | (0.03%) | (0.05%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.11%) | (0.07%) | (0.09%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 802,000.00 | 2,973,000.00 | 5,007,000.00 | 2,679,000.00 | 5,768,000.00 | 9,166,079.00 | 15,150,835.00 | 19,063,377.00 | 14,143,631.00 | 20,872,410.00 | 16,014,000.00 | 21,731,965.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,440,000.00
+0% |
4,938,000.00
+243% |
10,144,000.00
+105% |
4,432,000.00
-56% |
11,002,000.00
+148% |
23,353,048.00
+112% |
33,116,905.00
+42% |
48,428,040.00
+46% |
41,360,410.00
-15% |
61,214,600.00
+48% |
45,359,000.00
-26% |
62,036,306.00
+37% |
|||||||
| Net Income Ratio | (0.02%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.05%) | (0.07%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.05 | 0.10 | 0.04 | 0.11 | 0.31 | 0.49 | 0.48 | 0.41 | 0.60 | 0.45 | 6.13 | |||||||
| Diluted EPS | 0.01 | 0.05 | 0.10 | 0.04 | 0.11 | 0.31 | 0.49 | 0.48 | 0.41 | 0.60 | 0.45 | 0.61 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | 74,250,000.00 | 67,500,000.00 | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | 10,125,000.00 | |||||||
| Diluted Share Outstanding | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | 74,250,000.00 | 67,500,000.00 | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | 101,250,000.00 | |||||||