Aarvee
AARVEEDEN.NSAarvee Denims and Exports Ltd. Price (AARVEEDEN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,460,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aarvee Denims and Exports Ltd.Currency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,478,317,000.00
+0% |
2,429,660,000.00
-2% |
3,195,642,000.00
+32% |
3,747,747,000.00
+17% |
4,875,198,000.00
+30% |
6,613,930,000.00
+36% |
7,073,416,000.00
+7% |
6,681,698,000.00
-6% |
7,165,501,000.00
+7% |
8,295,383,000.00
+16% |
8,375,489,000.00
+1% |
8,244,164,000.00
-2% |
7,479,029,000.00
-9% |
5,613,372,000.00
-25% |
2,791,275,000.00
-50% |
4,098,987,000.00
+47% |
2,592,913,000.00
-37% |
847,268,000.00
-67% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,839,694,000.00 | 2,019,909,000.00 | 2,595,534,000.00 | 2,701,396,000.00 | 3,685,860,000.00 | 4,156,831,000.00 | 4,306,814,000.00 | 4,268,105,000.00 | 4,830,472,000.00 | 5,350,262,000.00 | 5,353,651,000.00 | 5,190,962,000.00 | 4,429,680,000.00 | 3,516,398,000.00 | 2,013,307,000.00 | 2,839,078,000.00 | 1,919,051,000.00 | 807,930,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
638,623,000.00
+0% |
409,751,000.00
-36% |
600,108,000.00
+46% |
1,046,351,000.00
+74% |
1,189,338,000.00
+14% |
2,457,099,000.00
+107% |
2,766,602,000.00
+13% |
2,413,593,000.00
-13% |
2,335,029,000.00
-3% |
2,945,121,000.00
+26% |
3,021,838,000.00
+3% |
3,053,202,000.00
+1% |
3,049,349,000.00
0% |
2,096,974,000.00
-31% |
777,968,000.00
-63% |
1,259,909,000.00
+62% |
673,862,000.00
-47% |
39,338,000.00
-94% |
|
| Gross Profit Ratio | (0.26%) | (0.17%) | (0.19%) | (0.28%) | (0.24%) | (0.37%) | (0.39%) | (0.36%) | (0.33%) | (0.36%) | (0.36%) | (0.37%) | (0.41%) | (0.37%) | (0.28%) | (0.31%) | (0.26%) | (0.05%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 102,544,000.00 | 64,591,000.00 | 248,768,000.00 | 172,325,000.00 | 261,162,000.00 | 0.00 | 38,235,000.00 | 32,507,000.00 | 10,147,000.00 | 48,296,000.00 | 30,030,000.00 | 48,611,000.00 | 26,550,000.00 | 25,055,000.00 | 29,183,000.00 | 28,346,000.00 | 22,217,000.00 | 118,558,000.00 | |
| Selling, General & Admin... | 102,544,000.00 | 64,591,000.00 | 248,768,000.00 | 172,325,000.00 | 261,162,000.00 | 0.00 | 92,841,000.00 | 99,000,000.00 | 83,673,000.00 | 161,482,000.00 | 92,962,000.00 | 76,253,000.00 | 64,324,000.00 | 66,272,000.00 | 88,683,000.00 | 261,977,000.00 | 58,206,000.00 | 118,850,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54,606,000.00 | 66,493,000.00 | 73,526,000.00 | 113,186,000.00 | 62,932,000.00 | 27,642,000.00 | 37,774,000.00 | 41,217,000.00 | 59,500,000.00 | 233,631,000.00 | 35,989,000.00 | 2,413,000.00 | |
| Depreciation and Amortiz... | 162,465,000.00 | 208,507,000.00 | 220,537,000.00 | 232,081,000.00 | 235,714,000.00 | 256,926,000.00 | 309,559,000.00 | 328,486,000.00 | 307,058,000.00 | 306,442,000.00 | 330,579,000.00 | 329,448,000.00 | 339,787,000.00 | 383,535,000.00 | 284,629,000.00 | 254,904,000.00 | 252,790,000.00 | 117,050,000.00 | |
| Other Expenses | 52,954,000.00 | 164,577,000.00 | 213,221,000.00 | 421,702,000.00 | 304,775,000.00 | 1,867,146,000.00 | 7,288,000.00 | 17,735,000.00 | 1,920,000.00 | 2,403,000.00 | 2,143,000.00 | 2,335,000.00 | 11,320,000.00 | 3,788,000.00 | 1,840,000.00 | 1,174,000.00 | 26,770,000.00 | -9,639,000.00 | |
| Total Operating Expenses | 228,927,000.00 | 229,168,000.00 | 461,989,000.00 | 594,027,000.00 | 565,937,000.00 | 1,867,146,000.00 | 1,830,814,000.00 | 1,896,781,000.00 | 1,936,525,000.00 | 2,477,766,000.00 | 2,617,344,000.00 | 2,576,051,000.00 | 2,555,736,000.00 | 2,113,957,000.00 | 1,151,702,000.00 | 1,614,936,000.00 | 1,208,235,000.00 | 118,850,000.00 | |
| Cost and Exponses | 2,068,621,000.00 | 2,249,077,000.00 | 3,057,523,000.00 | 3,295,423,000.00 | 4,251,797,000.00 | 6,023,977,000.00 | 6,137,628,000.00 | 6,164,886,000.00 | 6,766,997,000.00 | 7,828,028,000.00 | 7,970,995,000.00 | 7,767,013,000.00 | 6,985,416,000.00 | 5,630,355,000.00 | 3,165,009,000.00 | 4,454,014,000.00 | 3,127,286,000.00 | 930,095,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
409,696,000.00
+0% |
180,583,000.00
-56% |
138,119,000.00
-24% |
452,324,000.00
+227% |
623,401,000.00
+38% |
589,953,000.00
-5% |
552,050,000.00
-6% |
46,381,000.00
-92% |
32,020,000.00
-31% |
82,182,000.00
+157% |
19,160,000.00
-77% |
477,151,000.00
+2,390% |
493,052,000.00
+3% |
-17,068,000.00
-103% |
-477,536,000.00
+2,698% |
-354,523,000.00
-26% |
-496,156,000.00
+40% |
-80,730,000.00
-84% |
|
| Operating Income Ratio | (0.17%) | (0.07%) | (0.04%) | (0.12%) | (0.13%) | (0.09%) | (0.08%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.06%) | (0.07%) | (0.00%) | (-0.17%) | (-0.09%) | (-0.19%) | (-0.10%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,722,000.00 | 10,978,000.00 | 8,410,000.00 | 8,286,000.00 | 9,635,000.00 | 10,927,000.00 | 10,770,000.00 | 12,324,000.00 | 9,291,000.00 | 8,012,000.00 | 3,058,000.00 | 3,200,000.00 | 1,914,000.00 | |
| Interest Expenses | 52,954,000.00 | 122,102,000.00 | 109,740,000.00 | 148,471,000.00 | 192,862,000.00 | 368,066,000.00 | 302,366,000.00 | 309,034,000.00 | 284,585,000.00 | 316,234,000.00 | 330,425,000.00 | 373,669,000.00 | 429,108,000.00 | 474,629,000.00 | 493,601,000.00 | 408,014,000.00 | 459,015,000.00 | 366,548,000.00 | |
| Total Other Income/Exp... | -38,676,000.00 | -122,102,000.00 | -109,740,000.00 | -148,471,000.00 | -81,421,000.00 | -368,066,000.00 | -374,412,000.00 | -850,931,000.00 | -2,145,073,000.00 | -403,322,000.00 | -2,627,283,999.00 | -413,403,000.00 | -476,347,000.00 | -500,570,000.00 | -1,369,975,000.00 | -398,044,000.00 | -450,145,001.00 | -648,917,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 585,950,000.00 | 389,090,000.00 | 358,657,000.00 | 684,405,000.00 | -1,032,338,000.00 | 814,521,000.00 | 1,244,348,000.00 | 845,298,000.00 | 557,732,000.00 | 794,349,000.00 | 728,222,000.00 | 828,202,000.00 | 850,012,000.00 | 302,910,000.00 | -139,400,000.00 | -82,001,000.00 | -254,903,000.00 | -246,049,000.00 | |
| EBITDA ratio | (0.23%) | (0.16%) | (0.11%) | (0.18%) | (0.18%) | (0.13%) | (0.17%) | (0.11%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.11%) | (0.06%) | (-0.01%) | (-0.02%) | (-0.10%) | (-0.29%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 371,020,000.00 | 58,481,000.00 | 28,379,000.00 | 303,853,000.00 | 430,539,000.00 | 221,887,000.00 | 559,338,000.00 | 64,116,000.00 | 33,940,000.00 | 84,585,000.00 | 21,303,000.00 | 63,748,000.00 | 17,266,000.00 | -555,254,000.00 | -830,797,000.00 | -753,069,000.00 | -966,709,000.00 | -729,647,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.02%) | (0.01%) | (0.08%) | (0.09%) | (0.03%) | (0.08%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (-0.10%) | (-0.30%) | (-0.18%) | (-0.37%) | (-0.86%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 67,519,000.00 | 5,092,000.00 | 5,138,000.00 | 74,121,000.00 | 96,201,000.00 | 81,565,000.00 | 109,162,000.00 | 32,295,000.00 | 32,063,000.00 | 14,320,000.00 | 9,443,000.00 | 7,663,000.00 | 6,378,000.00 | -135,985,000.00 | -188,886,000.00 | -127,919,000.00 | -273,641,000.00 | -283,483,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 303,501,000.00
+0% |
53,389,000.00
-82% |
23,241,000.00
-56% |
229,732,000.00
+888% |
334,388,000.00
+46% |
140,322,000.00
-58% |
450,176,000.00
+221% |
31,821,000.00
-93% |
1,877,000.00
-94% |
70,265,000.00
+3,643% |
11,860,000.00
-83% |
56,085,000.00
+373% |
10,888,000.00
-81% |
-419,269,000.00
-3,951% |
-641,911,000.00
+53% |
-625,150,000.00
-3% |
-650,490,000.00
+4% |
-446,164,000.00
-31% |
|
| Net Income Ratio | (0.12%) | (0.02%) | (0.01%) | (0.06%) | (0.07%) | (0.02%) | (0.06%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (-0.07%) | (-0.23%) | (-0.15%) | (-0.25%) | (-0.53%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 12.35 | 1.30 | 0.02 | 9.19 | 14.25 | 5.98 | 19.19 | 1.36 | 0.08 | 2.99 | 0.51 | 2.39 | 0.46 | -17.87 | -27.36 | -26.65 | -27.73 | -19.02 | |
| Diluted EPS | 12.35 | 1.30 | 0.02 | 9.19 | 14.25 | 5.98 | 19.19 | 1.36 | 0.08 | 2.99 | 0.51 | 2.39 | 0.46 | -17.87 | -27.36 | -26.65 | -27.73 | -19.02 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,732,498.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,460,000.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,460,000.00 | 23,460,000.00 | |
| Diluted Share Outstanding | 22,732,498.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,460,000.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,459,800.00 | 23,460,000.00 | 23,460,000.00 | |