Albion
AATG.LAlbion Technology & General VCT PLC Price (AATG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
174,822,608
(12.4469)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Albion Technology & General VCT PLCCurrency: GBp
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,732,000.00
+0% |
3,879,000.00
+124% |
1,907,000.00
-51% |
-3,062,000.00
-261% |
2,512,000.00
-182% |
4,499,000.00
+79% |
10,054,000.00
+123% |
10,470,000.00
+4% |
36,000.00
-100% |
20,254,000.00
+56,161% |
-5,643,000.00
-128% |
7,679,000.00
-236% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,477,000.00 | 1,641,000.00 | 1,839,000.00 | 2,116,000.00 | 2,021,000.00 | 2,350,000.00 | 2,794,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,732,000.00
+0% |
3,879,000.00
+124% |
1,907,000.00
-51% |
-3,062,000.00
-261% |
1,035,000.00
-134% |
2,858,000.00
+176% |
8,215,000.00
+187% |
8,354,000.00
+2% |
-1,985,000.00
-124% |
17,904,000.00
-1,002% |
-8,437,000.00
-147% |
7,679,000.00
-191% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.41%) | (0.64%) | (0.82%) | (0.80%) | (-55.14%) | (0.88%) | (1.50%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 210,000.00 | 167,000.00 | 255,000.00 | 239,000.00 | 284,000.00 | 308,000.00 | 295,000.00 | 306,000.00 | 347,000.00 | 366,000.00 | 658,000.00 | 2,688,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 210,000.00 | 167,000.00 | 255,000.00 | 239,000.00 | 284,000.00 | 308,000.00 | 295,000.00 | 306,000.00 | 347,000.00 | 366,000.00 | 658,000.00 | 3,332,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 644,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,522,000.00 | -3,712,000.00 | -1,576,000.00 | 3,301,000.00 | -2,228,000.00 | -4,191,000.00 | -9,759,000.00 | -10,164,000.00 | 311,000.00 | -19,888,000.00 | 6,301,000.00 | -4,347,000.00 | |
| Other Expenses | -309,000.00 | -459,000.00 | -343,000.00 | -440,000.00 | 812,000.00 | 832,000.00 | 932,000.00 | 875,000.00 | 547,000.00 | 406,000.00 | 1,257,000.00 | 0.00 | 80,000.00 | 76,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | -309,000.00 | 106,000.00 | 120,000.00 | 126,000.00 | 254,000.00 | 174,000.00 | 194,000.00 | 102,000.00 | 115,000.00 | 131,000.00 | 422,000.00 | 210,000.00 | 247,000.00 | 331,000.00 | 239,000.00 | 284,000.00 | 308,000.00 | 295,000.00 | 306,000.00 | 347,000.00 | 366,000.00 | 658,000.00 | 3,332,000.00 | |
| Cost and Exponses | -309,000.00 | 106,000.00 | 120,000.00 | 126,000.00 | 254,000.00 | 174,000.00 | 194,000.00 | 102,000.00 | 115,000.00 | 131,000.00 | 422,000.00 | 210,000.00 | 247,000.00 | 331,000.00 | 239,000.00 | 284,000.00 | 308,000.00 | 295,000.00 | 306,000.00 | 347,000.00 | 366,000.00 | 658,000.00 | 3,332,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
309,000.00
+0% |
459,000.00
+49% |
343,000.00
-25% |
440,000.00
+28% |
558,000.00
+27% |
658,000.00
+18% |
738,000.00
+12% |
773,000.00
+5% |
432,000.00
-44% |
275,000.00
-36% |
835,000.00
+204% |
1,522,000.00
+82% |
3,632,000.00
+139% |
1,576,000.00
-57% |
-3,301,000.00
-309% |
2,228,000.00
-167% |
4,191,000.00
+88% |
9,759,000.00
+133% |
10,164,000.00
+4% |
-311,000.00
-103% |
19,888,000.00
-6,495% |
-6,301,000.00
-132% |
4,347,000.00
-169% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.88%) | (0.94%) | (0.83%) | (1.08%) | (0.89%) | (0.93%) | (0.97%) | (0.97%) | (-8.64%) | (0.98%) | (1.12%) | (0.57%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,243,000.00 | 1,224,000.00 | 1,065,000.00 | 1,892,000.00 | 2,080,000.00 | 1,494,000.00 | 921,000.00 | 1,065,000.00 | 1,163,000.00 | 565,000.00 | 1,062,000.00 | 1,087,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 947,000.00 | 1,538,000.00 | 1,436,000.00 | 544,000.00 | -561,000.00 | 219,000.00 | 0.00 | -99,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 309,000.00 | 459,000.00 | 343,000.00 | 440,000.00 | 558,000.00 | 658,000.00 | 738,000.00 | 773,000.00 | 432,000.00 | 275,000.00 | 835,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.88%) | (0.94%) | (0.83%) | (1.08%) | (0.89%) | (0.93%) | (0.97%) | (0.97%) | (-8.64%) | (0.98%) | (1.12%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 309,000.00 | 459,000.00 | 343,000.00 | 440,100.00 | 558,000.00 | 658,000.00 | 738,000.00 | 773,000.00 | 432,000.00 | 275,000.00 | 835,000.00 | 1,522,000.00 | 3,632,000.00 | 1,576,000.00 | -3,301,000.00 | 2,228,000.00 | 4,191,000.00 | 9,759,000.00 | 10,164,000.00 | -311,000.00 | 19,888,000.00 | -6,301,000.00 | 4,347,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.88%) | (0.94%) | (0.83%) | (1.08%) | (0.89%) | (0.93%) | (0.97%) | (0.97%) | (-8.64%) | (0.98%) | (1.12%) | (0.57%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 62,000.00 | 91,000.00 | 70,000.00 | 101,000.00 | 133,000.00 | 219,000.00 | 152,000.00 | 196,000.00 | 104,000.00 | 67,000.00 | 184,000.00 | 4,000.00 | -20,000.00 | -11,000.00 | 32,000.00 | -1,000.00 | 4,191,000.00 | -161,141.00 | 10,164,000.00 | -311,000.00 | 19,888,000.00 | -6,301,000.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 247,000.00
+0% |
459,000.00
+86% |
273,000.00
-41% |
339,100.00
+24% |
425,000.00
+25% |
439,000.00
+3% |
586,000.00
+33% |
577,000.00
-2% |
328,000.00
-43% |
208,000.00
-37% |
651,000.00
+213% |
1,518,000.00
+133% |
3,652,000.00
+141% |
1,587,000.00
-57% |
-3,333,000.00
-310% |
2,229,000.00
-167% |
4,191,000.00
+88% |
9,759,000.00
+133% |
10,164,000.00
+4% |
-311,000.00
-103% |
19,888,000.00
-6,495% |
-6,301,000.00
-132% |
4,347,000.00
-169% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.88%) | (0.94%) | (0.83%) | (1.09%) | (0.89%) | (0.93%) | (0.97%) | (0.97%) | (-8.64%) | (0.98%) | (1.12%) | (0.57%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | 0.02 | 0.00 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | -0.02 | 0.02 | 0.04 | 0.08 | 0.02 | -0.04 | 0.03 | 0.04 | 0.09 | 0.09 | 0.00 | 0.15 | -0.04 | 0.02 | |
| Diluted EPS | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.03 | -0.02 | 0.02 | 0.04 | 0.08 | 0.02 | -0.04 | 0.03 | 0.04 | 0.09 | 0.09 | 0.00 | 0.15 | -0.04 | 0.02 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 12,245,000.00 | 14,320,000.00 | 14,320,000.00 | 0.00 | 13,846,704.00 | 13,661,733.00 | 13,438,783.00 | 13,128,893.00 | 12,911,888.00 | 12,800,207.00 | 39,764,003.00 | 40,576,647.00 | 46,363,621.00 | 77,721,693.00 | 82,538,109.00 | 89,594,274.00 | 96,895,249.00 | 103,202,241.00 | 109,562,226.00 | 110,981,864.00 | 130,014,383.00 | 155,471,219.00 | 174,822,608.00 | |
| Diluted Share Outstanding | 12,245,000.00 | 14,320,000.00 | 14,320,000.00 | 0.00 | 0.00 | 0.00 | 13,438,783.00 | 13,128,893.00 | 12,911,888.00 | 12,800,207.00 | 39,764,003.00 | 40,576,647.00 | 46,363,621.00 | 77,721,693.00 | 82,538,109.00 | 89,594,274.00 | 96,895,249.00 | 103,202,241.00 | 109,562,226.00 | 110,981,864.00 | 130,014,383.00 | 155,471,219.00 | 174,822,608.00 | |