AB
ABDP.LAB Dynamics plc Price (ABDP.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,249,000
(0.2415)%2024 - Income Statement Summary
| Revenue | 111.25M USD |
| Cost of Revenue | 44.97M USD |
| Gross Profit | 66.28M USD |
| Operating Expenses | 53.54M USD |
| Operating Income | 12.74M USD |
| Other Expenses | 0.00 USD |
| Net Income | 9.71M USD |
Income Statement
AB Dynamics plcCurrency: GBp
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,654,578.00
+0% |
6,501,226.00
+145% |
8,910,839.00
+37% |
12,171,473.00
+37% |
13,846,562.00
+14% |
16,522,627.00
+19% |
20,472,244.00
+24% |
24,570,050.00
+20% |
37,051,145.00
+51% |
57,957,000.00
+56% |
61,514,000.00
+6% |
65,380,000.00
+6% |
80,305,000.00
+23% |
100,767,000.00
+25% |
111,253,000.00
+10% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,291,788.00 | 5,157,576.00 | 6,445,056.00 | 9,048,895.00 | 9,816,570.00 | 11,172,617.00 | 14,296,445.00 | 16,654,153.00 | 24,497,241.00 | 30,039,000.00 | 25,592,000.00 | 28,269,000.00 | 34,089,000.00 | 40,837,000.00 | 44,972,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
362,790.00
+0% |
1,343,650.00
+270% |
2,465,783.00
+84% |
3,122,578.00
+27% |
4,029,992.00
+29% |
5,350,010.00
+33% |
6,175,799.00
+15% |
7,915,897.00
+28% |
12,553,904.00
+59% |
27,918,000.00
+122% |
35,922,000.00
+29% |
37,111,000.00
+3% |
46,216,000.00
+25% |
59,930,000.00
+30% |
66,281,000.00
+11% |
||||
| Gross Profit Ratio | (0.14%) | (0.21%) | (0.28%) | (0.26%) | (0.29%) | (0.32%) | (0.30%) | (0.32%) | (0.34%) | (0.48%) | (0.58%) | (0.57%) | (0.58%) | (0.60%) | (0.60%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 448,047.00 | 375,016.00 | 478,458.00 | 795,000.00 | 773,000.00 | 1,358,000.00 | 1,670,000.00 | 0.00 | 0.00 | ||||
| General and Administrative | 538,929.00 | 613,866.00 | 666,616.00 | 914,344.00 | 1,378,718.00 | 1,609,448.00 | 1,635,977.00 | 1,985,069.00 | 4,011,336.00 | 16,505,000.00 | 29,229,000.00 | 26,288,000.00 | 33,473,000.00 | 52,555,000.00 | 53,536,000.00 | ||||
| Selling, General & Admin... | 538,929.00 | 613,866.00 | 666,616.00 | 914,344.00 | 1,378,718.00 | 1,609,448.00 | 1,635,977.00 | 1,985,069.00 | 4,011,336.00 | 16,505,000.00 | 29,229,000.00 | 26,288,000.00 | 33,473,000.00 | 52,555,000.00 | 53,536,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 69,203.00 | 77,428.00 | 78,445.00 | 92,127.00 | 135,645.00 | 183,836.00 | 277,695.00 | 266,856.00 | 462,994.00 | 1,324,000.00 | 5,639,000.00 | 7,109,000.00 | 9,136,000.00 | 11,102,000.00 | 10,283,000.00 | ||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 659,167.00 | 586,000.00 | 1,282,000.00 | 4,432,000.00 | 5,516,000.00 | -5,180,000.00 | 0.00 | ||||
| Total Operating Expenses | 538,929.00 | 613,866.00 | 666,616.00 | 914,344.00 | 1,378,718.00 | 1,609,448.00 | 1,635,977.00 | 3,449,886.00 | 4,670,503.00 | 17,091,000.00 | 30,511,000.00 | 32,078,000.00 | 40,659,000.00 | 47,375,000.00 | 53,536,000.00 | ||||
| Cost and Exponses | 2,830,717.00 | 5,771,442.00 | 7,111,672.00 | 9,963,239.00 | 11,195,288.00 | 12,782,065.00 | 15,932,422.00 | 20,104,039.00 | 29,167,744.00 | 47,130,000.00 | 56,103,000.00 | 60,347,000.00 | 74,748,000.00 | 88,212,000.00 | 98,508,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-176,139.00
+0% |
729,784.00
-514% |
1,799,167.00
+147% |
1,892,929.00
+5% |
2,651,274.00
+40% |
3,740,562.00
+41% |
4,378,677.00
+17% |
4,406,770.00
+1% |
7,883,401.00
+79% |
10,827,000.00
+37% |
5,411,000.00
-50% |
4,193,000.00
-23% |
5,229,000.00
+25% |
12,555,000.00
+140% |
12,745,000.00
+2% |
||||
| Operating Income Ratio | (-0.07%) | (0.11%) | (0.20%) | (0.16%) | (0.19%) | (0.23%) | (0.21%) | (0.18%) | (0.21%) | (0.19%) | (0.09%) | (0.06%) | (0.07%) | (0.12%) | (0.11%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,832.00 | 5,823.00 | 15,540.00 | 17,123.00 | 25,692.00 | 76,432.00 | 72,643.00 | 65,257.00 | 63,167.00 | 171,000.00 | 218,000.00 | 15,000.00 | 0.00 | 42,000.00 | 43,000.00 | ||||
| Interest Expenses | 5,000.00 | 0.00 | 0.00 | 27,698.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 594,000.00 | 91,000.00 | 159,000.00 | 1,109,000.00 | 447,000.00 | ||||
| Total Other Income/Exp... | 47,482.00 | -52,702.00 | 84,915.00 | -345,756.00 | 25,692.00 | 76,432.00 | -90,838.00 | 1,774.00 | 63,167.00 | 171,000.00 | -376,000.00 | -408,000.00 | -374,000.00 | -1,067,000.00 | -719,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -106,936.00 | 807,212.00 | 1,877,612.00 | 1,957,361.00 | 2,786,919.00 | 4,000,832.00 | 4,729,011.00 | 4,738,885.00 | 8,346,395.00 | 12,322,000.00 | 10,614,000.00 | 11,317,000.00 | 15,290,000.00 | 23,303,000.00 | 22,756,000.00 | ||||
| EBITDA ratio | (-0.05%) | (0.13%) | (0.20%) | (0.21%) | (0.20%) | (0.24%) | (0.24%) | (0.20%) | (0.23%) | (0.21%) | (0.18%) | (0.18%) | (0.18%) | (0.23%) | (0.20%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -128,657.00 | 677,082.00 | 1,883,403.00 | 1,865,231.00 | 2,676,966.00 | 3,816,994.00 | 4,451,320.00 | 4,472,027.00 | 7,946,568.00 | 10,998,000.00 | 5,035,000.00 | 3,785,000.00 | 4,855,000.00 | 11,488,000.00 | 12,026,000.00 | ||||
| Income Before Tax Ratio | (-0.05%) | (0.10%) | (0.21%) | (0.15%) | (0.19%) | (0.23%) | (0.22%) | (0.18%) | (0.21%) | (0.19%) | (0.08%) | (0.06%) | (0.06%) | (0.11%) | (0.11%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -82,038.00 | 176,341.00 | 451,044.00 | 441,974.00 | 525,055.00 | 570,986.00 | 576,935.00 | 569,286.00 | 931,900.00 | 2,340,000.00 | 483,000.00 | 800,000.00 | 946,000.00 | 502,000.00 | 2,320,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -46,619.00
+0% |
500,741.00
-1,174% |
1,432,359.00
+186% |
1,423,257.00
-1% |
2,151,911.00
+51% |
3,246,008.00
+51% |
3,874,385.00
+19% |
3,902,741.00
+1% |
7,014,668.00
+80% |
8,658,000.00
+23% |
4,022,000.00
-54% |
2,985,000.00
-26% |
4,741,000.00
+59% |
10,986,000.00
+132% |
9,706,000.00
-12% |
||||
| Net Income Ratio | (-0.02%) | (0.08%) | (0.16%) | (0.12%) | (0.16%) | (0.20%) | (0.19%) | (0.16%) | (0.19%) | (0.15%) | (0.07%) | (0.05%) | (0.06%) | (0.11%) | (0.09%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.03 | 0.11 | 0.10 | 0.13 | 0.19 | 0.22 | 0.21 | 0.36 | 0.43 | 0.18 | 0.13 | 0.21 | 0.48 | 0.42 | ||||
| Diluted EPS | 0.00 | 0.03 | 0.11 | 0.09 | 0.12 | 0.18 | 0.22 | 0.21 | 0.35 | 0.42 | 0.18 | 0.13 | 0.21 | 0.47 | 0.42 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,330,670.00 | 16,330,670.00 | 13,419,470.00 | 15,032,750.00 | 17,798,468.00 | 16,965,052.00 | 17,439,632.00 | 18,762,181.00 | 19,358,581.00 | 20,201,000.00 | 22,482,000.00 | 22,602,000.00 | 22,625,000.00 | 22,886,000.00 | 22,944,000.00 | ||||
| Diluted Share Outstanding | 16,330,670.00 | 16,330,670.00 | 13,419,470.00 | 15,032,750.00 | 17,798,468.00 | 17,798,468.00 | 17,439,632.00 | 19,010,166.00 | 20,052,848.00 | 20,585,000.00 | 22,622,000.00 | 22,782,000.00 | 22,908,000.00 | 23,193,000.00 | 23,249,000.00 | ||||