AB Dynamics plc Price (ABDP.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

23,249,000

(0.2415)%

2024 - Income Statement Summary

Revenue 111.25M USD
Cost of Revenue 44.97M USD
Gross Profit 66.28M USD
Operating Expenses 53.54M USD
Operating Income 12.74M USD
Other Expenses 0.00 USD
Net Income 9.71M USD
news-img
AB Dynamics plc
news-img

Income Statement

AB Dynamics plc

Currency: GBp

YEAR 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
2,654,578.00

+0%

6,501,226.00

+145%

8,910,839.00

+37%

12,171,473.00

+37%

13,846,562.00

+14%

16,522,627.00

+19%

20,472,244.00

+24%

24,570,050.00

+20%

37,051,145.00

+51%

57,957,000.00

+56%

61,514,000.00

+6%

65,380,000.00

+6%

80,305,000.00

+23%

100,767,000.00

+25%

111,253,000.00

+10%

Cost of Revenue
Cost of Revenue
2,291,788.00 5,157,576.00 6,445,056.00 9,048,895.00 9,816,570.00 11,172,617.00 14,296,445.00 16,654,153.00 24,497,241.00 30,039,000.00 25,592,000.00 28,269,000.00 34,089,000.00 40,837,000.00 44,972,000.00
Gross Profit
Gross Profit
362,790.00

+0%

1,343,650.00

+270%

2,465,783.00

+84%

3,122,578.00

+27%

4,029,992.00

+29%

5,350,010.00

+33%

6,175,799.00

+15%

7,915,897.00

+28%

12,553,904.00

+59%

27,918,000.00

+122%

35,922,000.00

+29%

37,111,000.00

+3%

46,216,000.00

+25%

59,930,000.00

+30%

66,281,000.00

+11%

Gross Profit Ratio
(0.14%) (0.21%) (0.28%) (0.26%) (0.29%) (0.32%) (0.30%) (0.32%) (0.34%) (0.48%) (0.58%) (0.57%) (0.58%) (0.60%) (0.60%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 448,047.00 375,016.00 478,458.00 795,000.00 773,000.00 1,358,000.00 1,670,000.00 0.00 0.00
General and Administrative
538,929.00 613,866.00 666,616.00 914,344.00 1,378,718.00 1,609,448.00 1,635,977.00 1,985,069.00 4,011,336.00 16,505,000.00 29,229,000.00 26,288,000.00 33,473,000.00 52,555,000.00 53,536,000.00
Selling, General & Admin...
538,929.00 613,866.00 666,616.00 914,344.00 1,378,718.00 1,609,448.00 1,635,977.00 1,985,069.00 4,011,336.00 16,505,000.00 29,229,000.00 26,288,000.00 33,473,000.00 52,555,000.00 53,536,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz...
69,203.00 77,428.00 78,445.00 92,127.00 135,645.00 183,836.00 277,695.00 266,856.00 462,994.00 1,324,000.00 5,639,000.00 7,109,000.00 9,136,000.00 11,102,000.00 10,283,000.00
Other Expenses
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 659,167.00 586,000.00 1,282,000.00 4,432,000.00 5,516,000.00 -5,180,000.00 0.00
Total Operating Expenses
538,929.00 613,866.00 666,616.00 914,344.00 1,378,718.00 1,609,448.00 1,635,977.00 3,449,886.00 4,670,503.00 17,091,000.00 30,511,000.00 32,078,000.00 40,659,000.00 47,375,000.00 53,536,000.00
Cost and Exponses
2,830,717.00 5,771,442.00 7,111,672.00 9,963,239.00 11,195,288.00 12,782,065.00 15,932,422.00 20,104,039.00 29,167,744.00 47,130,000.00 56,103,000.00 60,347,000.00 74,748,000.00 88,212,000.00 98,508,000.00
Operating Income
Operating Income
-176,139.00

+0%

729,784.00

-514%

1,799,167.00

+147%

1,892,929.00

+5%

2,651,274.00

+40%

3,740,562.00

+41%

4,378,677.00

+17%

4,406,770.00

+1%

7,883,401.00

+79%

10,827,000.00

+37%

5,411,000.00

-50%

4,193,000.00

-23%

5,229,000.00

+25%

12,555,000.00

+140%

12,745,000.00

+2%

Operating Income Ratio
(-0.07%) (0.11%) (0.20%) (0.16%) (0.19%) (0.23%) (0.21%) (0.18%) (0.21%) (0.19%) (0.09%) (0.06%) (0.07%) (0.12%) (0.11%)
Other Income and Exp...
Interest Income
17,832.00 5,823.00 15,540.00 17,123.00 25,692.00 76,432.00 72,643.00 65,257.00 63,167.00 171,000.00 218,000.00 15,000.00 0.00 42,000.00 43,000.00
Interest Expenses
5,000.00 0.00 0.00 27,698.00 0.00 0.00 0.00 0.00 0.00 0.00 594,000.00 91,000.00 159,000.00 1,109,000.00 447,000.00
Total Other Income/Exp...
47,482.00 -52,702.00 84,915.00 -345,756.00 25,692.00 76,432.00 -90,838.00 1,774.00 63,167.00 171,000.00 -376,000.00 -408,000.00 -374,000.00 -1,067,000.00 -719,000.00
EBITDA
EBITDA
-106,936.00 807,212.00 1,877,612.00 1,957,361.00 2,786,919.00 4,000,832.00 4,729,011.00 4,738,885.00 8,346,395.00 12,322,000.00 10,614,000.00 11,317,000.00 15,290,000.00 23,303,000.00 22,756,000.00
EBITDA ratio
(-0.05%) (0.13%) (0.20%) (0.21%) (0.20%) (0.24%) (0.24%) (0.20%) (0.23%) (0.21%) (0.18%) (0.18%) (0.18%) (0.23%) (0.20%)
Income Before Tax
Income Before Tax
-128,657.00 677,082.00 1,883,403.00 1,865,231.00 2,676,966.00 3,816,994.00 4,451,320.00 4,472,027.00 7,946,568.00 10,998,000.00 5,035,000.00 3,785,000.00 4,855,000.00 11,488,000.00 12,026,000.00
Income Before Tax Ratio
(-0.05%) (0.10%) (0.21%) (0.15%) (0.19%) (0.23%) (0.22%) (0.18%) (0.21%) (0.19%) (0.08%) (0.06%) (0.06%) (0.11%) (0.11%)
Income Tax Expense
Income Tax Expense
-82,038.00 176,341.00 451,044.00 441,974.00 525,055.00 570,986.00 576,935.00 569,286.00 931,900.00 2,340,000.00 483,000.00 800,000.00 946,000.00 502,000.00 2,320,000.00
Net Income
Net Income
-46,619.00

+0%

500,741.00

-1,174%

1,432,359.00

+186%

1,423,257.00

-1%

2,151,911.00

+51%

3,246,008.00

+51%

3,874,385.00

+19%

3,902,741.00

+1%

7,014,668.00

+80%

8,658,000.00

+23%

4,022,000.00

-54%

2,985,000.00

-26%

4,741,000.00

+59%

10,986,000.00

+132%

9,706,000.00

-12%

Net Income Ratio
(-0.02%) (0.08%) (0.16%) (0.12%) (0.16%) (0.20%) (0.19%) (0.16%) (0.19%) (0.15%) (0.07%) (0.05%) (0.06%) (0.11%) (0.09%)
Earning Per Share
Basic EPS
0.00 0.03 0.11 0.10 0.13 0.19 0.22 0.21 0.36 0.43 0.18 0.13 0.21 0.48 0.42
Diluted EPS
0.00 0.03 0.11 0.09 0.12 0.18 0.22 0.21 0.35 0.42 0.18 0.13 0.21 0.47 0.42
Share Outstanding
Basic Share Outstanding
16,330,670.00 16,330,670.00 13,419,470.00 15,032,750.00 17,798,468.00 16,965,052.00 17,439,632.00 18,762,181.00 19,358,581.00 20,201,000.00 22,482,000.00 22,602,000.00 22,625,000.00 22,886,000.00 22,944,000.00
Diluted Share Outstanding
16,330,670.00 16,330,670.00 13,419,470.00 15,032,750.00 17,798,468.00 17,798,468.00 17,439,632.00 19,010,166.00 20,052,848.00 20,585,000.00 22,622,000.00 22,782,000.00 22,908,000.00 23,193,000.00 23,249,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

9.71MRevenueGross ProfitOperating IncomeBasic Shares