Associated
ABF.LAssociated British Foods Price (ABF.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
751,000,000
(3.4704)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Associated British Foods plcCurrency: GBp
| YEAR | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
3,129,200,000.00
+0% |
2,201,900,000.00
-30% |
2,272,000,000.00
+3% |
2,496,400,000.00
+10% |
2,774,700,000.00
+11% |
4,877,400,000.00
+76% |
3,954,000,000.00
-19% |
4,386,000,000.00
+11% |
4,513,000,000.00
+3% |
4,894,000,000.00
+8% |
5,707,000,000.00
+17% |
5,203,000,000.00
-9% |
4,195,000,000.00
-19% |
4,299,000,000.00
+2% |
4,406,000,000.00
+2% |
4,418,000,000.00
+0% |
4,545,000,000.00
+3% |
4,909,000,000.00
+8% |
5,165,000,000.00
+5% |
5,622,000,000.00
+9% |
5,996,000,000.00
+7% |
6,800,000,000.00
+13% |
8,235,000,000.00
+21% |
9,255,000,000.00
+12% |
10,167,000,000.00
+10% |
11,065,000,000.00
+9% |
12,252,000,000.00
+11% |
13,315,000,000.00
+9% |
12,943,000,000.00
-3% |
12,800,000,000.00
-1% |
13,399,000,000.00
+5% |
15,357,000,000.00
+15% |
15,574,000,000.00
+1% |
15,824,000,000.00
+2% |
13,915,000,000.00
-12% |
13,877,000,000.00
0% |
16,996,000,000.00
+22% |
19,763,000,000.00
+16% |
20,073,000,000.00
+2% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,157,000,000.00 | 4,531,000,000.00 | 4,744,000,000.00 | 0.00 | 4,435,000,000.00 | 5,058,000,000.00 | 6,327,000,000.00 | 7,085,000,000.00 | 9,355,000,000.00 | 10,265,000,000.00 | 9,292,000,000.00 | 10,095,000,000.00 | 9,793,000,000.00 | 9,781,000,000.00 | 10,258,000,000.00 | 11,751,000,000.00 | 11,990,000,000.00 | 12,187,000,000.00 | 10,818,000,000.00 | 10,744,000,000.00 | 13,324,000,000.00 | 15,455,000,000.00 | 15,191,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
3,129,200,000.00
+0% |
2,201,900,000.00
-30% |
2,272,000,000.00
+3% |
2,496,400,000.00
+10% |
2,774,700,000.00
+11% |
4,877,400,000.00
+76% |
3,954,000,000.00
-19% |
4,386,000,000.00
+11% |
4,513,000,000.00
+3% |
4,894,000,000.00
+8% |
5,707,000,000.00
+17% |
5,203,000,000.00
-9% |
4,195,000,000.00
-19% |
4,299,000,000.00
+2% |
4,406,000,000.00
+2% |
4,418,000,000.00
+0% |
388,000,000.00
-91% |
378,000,000.00
-3% |
421,000,000.00
+11% |
5,622,000,000.00
+1,235% |
1,561,000,000.00
-72% |
1,742,000,000.00
+12% |
1,908,000,000.00
+10% |
2,170,000,000.00
+14% |
812,000,000.00
-63% |
800,000,000.00
-1% |
2,960,000,000.00
+270% |
3,220,000,000.00
+9% |
3,150,000,000.00
-2% |
3,019,000,000.00
-4% |
3,141,000,000.00
+4% |
3,606,000,000.00
+15% |
3,584,000,000.00
-1% |
3,637,000,000.00
+1% |
3,097,000,000.00
-15% |
3,133,000,000.00
+1% |
3,672,000,000.00
+17% |
4,308,000,000.00
+17% |
4,882,000,000.00
+13% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.09%) | (0.08%) | (0.08%) | (1.00%) | (0.26%) | (0.26%) | (0.23%) | (0.23%) | (0.08%) | (0.07%) | (0.24%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.22%) | (0.23%) | (0.22%) | (0.22%) | (0.24%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,000,000.00 | 8,000,000.00 | 7,000,000.00 | 9,000,000.00 | 7,000,000.00 | 7,000,000.00 | 9,000,000.00 | 7,000,000.00 | 8,000,000.00 | 7,000,000.00 | 6,000,000.00 | 7,000,000.00 | 8,000,000.00 | 11,000,000.00 | 12,000,000.00 | 16,000,000.00 | 21,000,000.00 | 23,000,000.00 | 22,000,000.00 | 24,000,000.00 | 0.00 | 75,000,000.00 | 38,000,000.00 | 37,000,000.00 | 36,000,000.00 | 37,000,000.00 | 26,000,000.00 | 30,000,000.00 | 31,000,000.00 | 34,000,000.00 | 37,000,000.00 | 42,000,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 737,000,000.00 | 831,000,000.00 | 801,000,000.00 | 781,000,000.00 | 841,000,000.00 | 954,000,000.00 | 944,000,000.00 | 981,000,000.00 | 953,000,000.00 | 952,000,000.00 | 1,045,000,000.00 | 1,220,000,000.00 | 1,366,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 722,000,000.00 | 770,000,000.00 | 807,000,000.00 | 908,000,000.00 | 1,002,000,000.00 | 1,153,000,000.00 | 1,217,000,000.00 | 2,010,000,000.00 | 2,147,000,000.00 | 2,072,000,000.00 | 2,040,000,000.00 | 2,106,000,000.00 | 2,345,000,000.00 | 2,297,000,000.00 | 2,324,000,000.00 | 2,233,000,000.00 | 2,219,000,000.00 | 2,472,000,000.00 | 2,759,000,000.00 | 3,048,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 722,000,000.00 | 770,000,000.00 | 807,000,000.00 | 908,000,000.00 | 1,002,000,000.00 | 1,153,000,000.00 | 1,217,000,000.00 | 1,273,000,000.00 | 1,314,000,000.00 | 1,271,000,000.00 | 1,259,000,000.00 | 1,265,000,000.00 | 1,385,000,000.00 | 1,356,000,000.00 | 1,356,000,000.00 | 1,293,000,000.00 | 1,303,000,000.00 | 1,465,000,000.00 | 1,603,000,000.00 | 1,682,000,000.00 | |
| Depreciation and Amortiz... | 61,600,000.00 | 51,000,000.00 | 55,200,000.00 | 60,300,000.00 | 70,600,000.00 | 139,000,000.00 | 124,000,000.00 | 138,000,000.00 | 148,000,000.00 | 154,000,000.00 | 172,000,000.00 | 156,000,000.00 | 151,000,000.00 | 142,000,000.00 | 206,000,000.00 | 149,000,000.00 | 167,000,000.00 | 184,000,000.00 | 185,000,000.00 | 186,000,000.00 | 218,000,000.00 | 293,000,000.00 | 310,000,000.00 | 375,000,000.00 | 413,000,000.00 | 413,000,000.00 | 516,000,000.00 | 535,000,000.00 | 496,000,000.00 | 489,000,000.00 | 486,000,000.00 | 571,000,000.00 | 574,000,000.00 | 612,000,000.00 | 916,000,000.00 | 897,000,000.00 | 870,000,000.00 | 886,000,000.00 | 949,000,000.00 | |
| Other Expenses | 3,129,200,000.00 | 2,201,900,000.00 | 2,272,000,000.00 | 2,496,400,000.00 | 2,774,700,000.00 | 4,877,400,000.00 | 3,694,000,000.00 | 4,109,000,000.00 | 4,226,000,000.00 | 4,550,000,000.00 | 5,362,000,000.00 | 5,283,000,000.00 | 3,866,000,000.00 | 3,974,000,000.00 | 4,073,000,000.00 | 4,116,000,000.00 | -106,000,000.00 | -85,000,000.00 | -128,000,000.00 | 7,000,000.00 | 10,000,000.00 | 10,000,000.00 | 15,000,000.00 | 10,000,000.00 | 16,000,000.00 | 37,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -22,000,000.00 | -1,000,000.00 | 0.00 | -34,000,000.00 | -98,000,000.00 | |
| Total Operating Expenses | 3,129,200,000.00 | 2,201,900,000.00 | 2,272,000,000.00 | 2,496,400,000.00 | 2,774,700,000.00 | 4,877,400,000.00 | 3,701,000,000.00 | 4,117,000,000.00 | 4,233,000,000.00 | 4,559,000,000.00 | 5,369,000,000.00 | 5,290,000,000.00 | 3,875,000,000.00 | 3,981,000,000.00 | 4,081,000,000.00 | 4,123,000,000.00 | 4,165,000,000.00 | -42,000,000.00 | 4,713,000,000.00 | 5,099,000,000.00 | 5,519,000,000.00 | 6,262,000,000.00 | 7,706,000,000.00 | 8,639,000,000.00 | 9,335,000,000.00 | 10,264,000,000.00 | 11,302,000,000.00 | 2,266,000,000.00 | 2,072,000,000.00 | 2,259,000,000.00 | 2,049,000,000.00 | 1,980,000,000.00 | 2,270,000,000.00 | 2,437,000,000.00 | 2,286,000,000.00 | 2,254,000,000.00 | 2,509,000,000.00 | 2,801,000,000.00 | 2,950,000,000.00 | |
| Cost and Exponses | 3,129,200,000.00 | 2,201,900,000.00 | 2,272,000,000.00 | 2,496,400,000.00 | 2,774,700,000.00 | 4,877,400,000.00 | 3,701,000,000.00 | 4,117,000,000.00 | 4,233,000,000.00 | 4,559,000,000.00 | 5,369,000,000.00 | 5,290,000,000.00 | 3,875,000,000.00 | 3,981,000,000.00 | 4,081,000,000.00 | 4,123,000,000.00 | 4,157,000,000.00 | 4,489,000,000.00 | 4,744,000,000.00 | 5,099,000,000.00 | 5,519,000,000.00 | 6,262,000,000.00 | 7,706,000,000.00 | 8,639,000,000.00 | 9,335,000,000.00 | 10,264,000,000.00 | 11,302,000,000.00 | 12,361,000,000.00 | 11,865,000,000.00 | 12,040,000,000.00 | 12,307,000,000.00 | 13,731,000,000.00 | 14,260,000,000.00 | 14,624,000,000.00 | 13,104,000,000.00 | 12,998,000,000.00 | 15,833,000,000.00 | 18,256,000,000.00 | 18,141,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
171,000,000.00
+0% |
198,500,000.00
+16% |
216,100,000.00
+9% |
244,000,000.00
+13% |
290,800,000.00
+19% |
512,500,000.00
+76% |
247,000,000.00
-52% |
273,000,000.00
+11% |
300,000,000.00
+10% |
335,000,000.00
+12% |
339,000,000.00
+1% |
342,000,000.00
+1% |
298,000,000.00
-13% |
233,000,000.00
-22% |
197,000,000.00
-15% |
271,000,000.00
+38% |
370,000,000.00
+37% |
385,000,000.00
+4% |
421,000,000.00
+9% |
550,000,000.00
+31% |
433,000,000.00
-21% |
556,000,000.00
+28% |
554,000,000.00
0% |
625,000,000.00
+13% |
819,000,000.00
+31% |
842,000,000.00
+3% |
873,000,000.00
+4% |
1,073,000,000.00
+23% |
1,078,000,000.00
+0% |
979,000,000.00
-9% |
1,035,000,000.00
+6% |
1,261,000,000.00
+22% |
1,287,000,000.00
+2% |
1,313,000,000.00
+2% |
811,000,000.00
-38% |
879,000,000.00
+8% |
1,163,000,000.00
+32% |
1,507,000,000.00
+30% |
1,932,000,000.00
+28% |
|
| Operating Income Ratio | (0.05%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.04%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.10%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,000,000.00 | 162,000,000.00 | 32,000,000.00 | 20,000,000.00 | 21,000,000.00 | 17,000,000.00 | 12,000,000.00 | 9,000,000.00 | 9,000,000.00 | 86,000,000.00 | 58,000,000.00 | 53,000,000.00 | 50,000,000.00 | 50,000,000.00 | 35,000,000.00 | 27,000,000.00 | 11,000,000.00 | 9,000,000.00 | 19,000,000.00 | 48,000,000.00 | 71,000,000.00 | |
| Interest Expenses | 7,500,000.00 | 8,000,000.00 | 5,700,000.00 | 6,900,000.00 | 7,000,000.00 | 47,800,000.00 | 41,000,000.00 | 34,000,000.00 | 30,000,000.00 | 29,000,000.00 | 25,000,000.00 | 22,000,000.00 | 22,000,000.00 | 25,000,000.00 | 26,000,000.00 | 24,000,000.00 | 22,000,000.00 | 30,000,000.00 | 23,000,000.00 | 137,000,000.00 | 46,000,000.00 | 55,000,000.00 | 74,000,000.00 | 95,000,000.00 | 88,000,000.00 | 101,000,000.00 | 114,000,000.00 | 100,000,000.00 | 73,000,000.00 | 61,000,000.00 | 55,000,000.00 | 57,000,000.00 | 49,000,000.00 | 41,000,000.00 | 123,000,000.00 | 110,000,000.00 | 111,000,000.00 | 128,000,000.00 | 135,000,000.00 | |
| Total Other Income/Exp... | -7,500,000.00 | -8,000,000.00 | -5,700,000.00 | -6,900,000.00 | -7,000,000.00 | -47,800,000.00 | 20,000,000.00 | 65,000,000.00 | 82,000,000.00 | 40,000,000.00 | 91,000,000.00 | 508,000,000.00 | 93,000,000.00 | 67,000,000.00 | 50,000,000.00 | 98,000,000.00 | 50,000,000.00 | 70,000,000.00 | 73,000,000.00 | -70,000,000.00 | -22,000,000.00 | -48,000,000.00 | -27,000,000.00 | -130,000,000.00 | -56,000,000.00 | -38,000,000.00 | -186,000,000.00 | -220,000,000.00 | -60,000,000.00 | -230,000,000.00 | 7,000,000.00 | 240,000,000.00 | -65,000,000.00 | -109,000,000.00 | -124,000,000.00 | -154,000,000.00 | -87,000,000.00 | -167,000,000.00 | -15,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 232,600,000.00 | 249,500,000.00 | 271,300,000.00 | 304,300,000.00 | 361,400,000.00 | 651,500,000.00 | 432,000,000.00 | 510,000,000.00 | 560,000,000.00 | 558,000,000.00 | 627,000,000.00 | 1,028,000,000.00 | 564,000,000.00 | 467,000,000.00 | 479,000,000.00 | 542,000,000.00 | 591,000,000.00 | 620,000,000.00 | 691,000,000.00 | 740,000,000.00 | 673,000,000.00 | 846,000,000.00 | 896,000,000.00 | 947,000,000.00 | 1,241,000,000.00 | 1,230,000,000.00 | 1,360,000,000.00 | 1,608,000,000.00 | 1,574,000,000.00 | 1,468,000,000.00 | 1,521,000,000.00 | 1,832,000,000.00 | 1,861,000,000.00 | 1,925,000,000.00 | 1,668,000,000.00 | 1,653,000,000.00 | 1,948,000,000.00 | 2,230,000,000.00 | 3,132,000,000.00 | |
| EBITDA ratio | (0.07%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.14%) | (0.13%) | (0.14%) | (0.13%) | (0.14%) | (0.13%) | (0.13%) | (0.16%) | (0.12%) | (0.13%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 163,500,000.00 | 190,500,000.00 | 210,400,000.00 | 237,100,000.00 | 283,800,000.00 | 464,700,000.00 | 267,000,000.00 | 338,000,000.00 | 382,000,000.00 | 375,000,000.00 | 430,000,000.00 | 850,000,000.00 | 391,000,000.00 | 300,000,000.00 | 247,000,000.00 | 369,000,000.00 | 420,000,000.00 | 448,000,000.00 | 494,000,000.00 | 527,000,000.00 | 419,000,000.00 | 508,000,000.00 | 527,000,000.00 | 495,000,000.00 | 763,000,000.00 | 757,000,000.00 | 761,000,000.00 | 868,000,000.00 | 1,020,000,000.00 | 707,000,000.00 | 1,042,000,000.00 | 1,576,000,000.00 | 1,279,000,000.00 | 1,173,000,000.00 | 629,000,000.00 | 646,000,000.00 | 967,000,000.00 | 1,216,000,000.00 | 1,917,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.16%) | (0.09%) | (0.07%) | (0.06%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.08%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | (0.10%) | (0.08%) | (0.07%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.10%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 63,200,000.00 | 64,100,000.00 | 70,800,000.00 | 72,200,000.00 | 90,700,000.00 | 149,500,000.00 | 96,000,000.00 | 104,000,000.00 | 68,000,000.00 | 119,000,000.00 | 144,000,000.00 | 161,000,000.00 | 124,000,000.00 | 115,000,000.00 | 111,000,000.00 | 118,000,000.00 | 95,000,000.00 | 125,000,000.00 | 146,000,000.00 | 141,000,000.00 | 111,000,000.00 | 108,000,000.00 | 136,000,000.00 | 112,000,000.00 | 194,000,000.00 | 180,000,000.00 | 178,000,000.00 | 240,000,000.00 | 237,000,000.00 | 191,000,000.00 | 221,000,000.00 | 365,000,000.00 | 257,000,000.00 | 277,000,000.00 | 221,000,000.00 | 227,000,000.00 | 356,000,000.00 | 272,000,000.00 | 437,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 111,800,000.00
+0% |
451,400,000.00
+304% |
108,900,000.00
-76% |
196,200,000.00
+80% |
267,200,000.00
+36% |
193,600,000.00
-28% |
166,000,000.00
-14% |
228,000,000.00
+37% |
308,000,000.00
+35% |
250,000,000.00
-19% |
278,000,000.00
+11% |
681,000,000.00
+145% |
265,000,000.00
-61% |
184,000,000.00
-31% |
138,000,000.00
-25% |
243,000,000.00
+76% |
322,000,000.00
+33% |
326,000,000.00
+1% |
342,000,000.00
+5% |
379,000,000.00
+11% |
301,000,000.00
-21% |
369,000,000.00
+23% |
357,000,000.00
-3% |
359,000,000.00
+1% |
546,000,000.00
+52% |
541,000,000.00
-1% |
555,000,000.00
+3% |
591,000,000.00
+6% |
762,000,000.00
+29% |
532,000,000.00
-30% |
818,000,000.00
+54% |
1,198,000,000.00
+46% |
1,007,000,000.00
-16% |
878,000,000.00
-13% |
455,000,000.00
-48% |
478,000,000.00
+5% |
700,000,000.00
+46% |
1,044,000,000.00
+49% |
1,455,000,000.00
+39% |
|
| Net Income Ratio | (0.04%) | (0.21%) | (0.05%) | (0.08%) | (0.10%) | (0.04%) | (0.04%) | (0.05%) | (0.07%) | (0.05%) | (0.05%) | (0.13%) | (0.06%) | (0.04%) | (0.03%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.04%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.07%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.16 | 0.61 | 0.14 | 0.25 | 0.34 | 0.14 | 0.21 | 0.29 | 0.39 | 0.32 | 0.35 | 0.86 | 0.34 | 0.21 | 0.18 | 0.31 | 0.41 | 0.41 | 0.43 | 0.48 | 0.38 | 0.47 | 0.45 | 0.46 | 0.69 | 0.69 | 0.70 | 0.74 | 0.96 | 0.67 | 1.03 | 1.52 | 1.27 | 1.11 | 0.58 | 0.61 | 0.89 | 1.34 | 1.94 | |
| Diluted EPS | 0.16 | 0.61 | 0.14 | 0.25 | 0.34 | 0.14 | 0.21 | 0.29 | 0.39 | 0.32 | 0.35 | 0.86 | 0.34 | 0.21 | 0.18 | 0.31 | 0.41 | 0.41 | 0.43 | 0.48 | 0.38 | 0.47 | 0.45 | 0.46 | 0.69 | 0.69 | 0.70 | 0.74 | 0.96 | 0.67 | 1.03 | 1.52 | 1.27 | 1.11 | 0.58 | 0.61 | 0.89 | 1.34 | 1.94 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 700,480,000.00 | 742,720,000.00 | 784,960,000.00 | 786,544,000.00 | 787,248,000.00 | 789,184,000.00 | 790,240,000.00 | 790,240,000.00 | 791,672,640.00 | 791,672,640.00 | 791,674,400.00 | 791,674,400.00 | 789,360,000.00 | 860,000,000.00 | 789,000,000.00 | 789,000,000.00 | 789,216,000.00 | 788,599,000.00 | 789,000,000.00 | 789,000,000.00 | 790,000,000.00 | 790,000,000.00 | 790,000,000.00 | 789,000,000.00 | 788,000,000.00 | 788,000,000.00 | 789,000,000.00 | 790,000,000.00 | 790,000,000.00 | 790,000,000.00 | 791,000,000.00 | 790,000,000.00 | 790,000,000.00 | 790,000,000.00 | 790,000,000.00 | 790,000,000.00 | 789,000,000.00 | 778,000,000.00 | 751,000,000.00 | |
| Diluted Share Outstanding | 700,480,000.00 | 742,720,000.00 | 784,960,000.00 | 786,544,000.00 | 787,248,000.00 | 789,184,000.00 | 790,240,000.00 | 790,240,000.00 | 791,672,640.00 | 791,672,640.00 | 791,674,400.00 | 791,674,400.00 | 789,360,000.00 | 860,000,000.00 | 789,000,000.00 | 789,000,000.00 | 789,216,000.00 | 788,599,000.00 | 789,000,000.00 | 789,000,000.00 | 790,000,000.00 | 790,000,000.00 | 790,000,000.00 | 789,000,000.00 | 788,000,000.00 | 788,000,000.00 | 789,000,000.00 | 790,000,000.00 | 790,000,000.00 | 790,000,000.00 | 791,000,000.00 | 790,000,000.00 | 790,000,000.00 | 790,000,000.00 | 790,000,000.00 | 790,000,000.00 | 789,000,000.00 | 778,000,000.00 | 751,000,000.00 | |