Accelya
ACCELYA.NSAccelya Price (ACCELYA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,926,261
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Accelya Solutions India LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
876,808,319.00
+0% |
1,207,825,683.00
+38% |
1,446,572,103.00
+20% |
1,659,202,725.00
+15% |
2,173,720,645.00
+31% |
3,038,367,258.00
+40% |
3,167,371,583.00
+4% |
3,028,236,945.00
-4% |
3,409,817,314.00
+13% |
3,673,974,834.00
+8% |
3,814,228,214.00
+4% |
4,330,246,845.00
+14% |
4,120,281,542.00
-5% |
2,903,658,000.00
-30% |
3,683,981,000.00
+27% |
4,693,627,000.00
+27% |
5,111,377,000.00
+9% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 394,367,270.00 | 589,355,514.00 | 708,464,252.00 | 815,146,386.00 | 0.00 | 1,291,703,071.00 | 1,206,580,960.00 | 1,270,018,327.00 | 1,431,822,283.00 | 1,451,282,861.00 | 1,395,921,552.00 | 1,366,531,612.00 | 1,264,355,279.00 | 1,144,645,000.00 | 1,321,022,000.00 | 1,412,108,000.00 | 1,429,926,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
482,441,049.00
+0% |
618,470,169.00
+28% |
738,107,851.00
+19% |
844,056,339.00
+14% |
2,173,720,645.00
+158% |
1,746,664,187.00
-20% |
1,960,790,623.00
+12% |
1,758,218,618.00
-10% |
1,977,995,031.00
+12% |
2,222,691,973.00
+12% |
2,418,306,662.00
+9% |
2,963,715,233.00
+23% |
2,855,926,263.00
-4% |
1,759,013,000.00
-38% |
2,362,959,000.00
+34% |
3,281,519,000.00
+39% |
3,681,451,000.00
+12% |
||
| Gross Profit Ratio | (0.55%) | (0.51%) | (0.51%) | (0.51%) | (1.00%) | (0.57%) | (0.62%) | (0.58%) | (0.58%) | (0.60%) | (0.63%) | (0.68%) | (0.69%) | (0.61%) | (0.64%) | (0.70%) | (0.72%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,758,919.00 | 26,358,655.00 | 18,640,281.00 | 12,250,000.00 | 14,550,000.00 | 21,869,530.00 | 39,866,039.00 | 54,001,000.00 | 89,391,000.00 | 37,784,000.00 | 34,626,000.00 | 70,724,000.00 | ||
| General and Administrative | 338,411,909.00 | 448,801,822.00 | 483,874,756.00 | 476,141,384.00 | 687,510,150.00 | 125,234,840.00 | 136,572,368.00 | 87,116,732.00 | 39,225,027.00 | 29,152,190.00 | 35,787,638.00 | 44,623,117.00 | 61,216,221.00 | 90,674,000.00 | 91,945,000.00 | 107,856,000.00 | 461,127,000.00 | ||
| Selling, General & Admin... | 338,411,909.00 | 448,801,822.00 | 483,874,756.00 | 476,141,384.00 | 687,510,150.00 | 397,661,796.00 | 388,878,566.00 | 109,752,187.00 | 67,930,175.00 | 61,452,814.00 | 75,540,815.00 | 146,497,465.00 | 167,678,362.00 | 178,045,000.00 | 229,243,000.00 | 319,652,000.00 | 678,416,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 108,485,805.00 | 74,365,599.00 | 22,635,455.00 | 28,705,148.00 | 32,300,624.00 | 39,753,177.00 | 101,874,348.00 | 106,462,141.00 | 87,371,000.00 | 137,298,000.00 | 211,796,000.00 | 217,289,000.00 | ||
| Depreciation and Amortiz... | 114,516,119.00 | 115,971,608.00 | 118,663,892.00 | 139,686,306.00 | 74,244,028.00 | 115,256,449.00 | 122,041,314.00 | 133,220,806.00 | 133,111,875.00 | 143,755,182.00 | 143,519,084.00 | 167,002,250.00 | 324,465,000.00 | 339,842,000.00 | 354,241,000.00 | 337,909,000.00 | 305,102,000.00 | ||
| Other Expenses | 37,243,636.00 | 6,144,280.00 | 4,435,830.00 | 11,924,476.00 | 7,913,630.00 | 1,869,895,787.00 | 734,208,850.00 | 11,205,762.00 | 33,362,060.00 | 30,918,294.00 | 31,765,889.00 | 1,277,733,083.00 | 1,399,822,577.00 | 1,012,205,000.00 | 1,092,620,000.00 | 25,684,000.00 | 0.00 | ||
| Total Operating Expenses | 375,655,545.00 | 482,976,120.00 | 517,715,641.00 | 574,234,223.00 | 1,571,200,718.00 | 1,869,895,787.00 | 734,208,850.00 | 743,079,133.00 | 776,281,057.00 | 916,299,225.00 | 1,051,923,562.00 | 1,424,230,548.00 | 1,567,500,939.00 | 1,190,250,000.00 | 1,321,863,000.00 | 1,756,213,000.00 | 71,361,000.00 | ||
| Cost and Exponses | 770,022,815.00 | 1,072,331,634.00 | 1,226,179,893.00 | 1,389,380,609.00 | 1,571,200,718.00 | 1,869,895,787.00 | 1,940,789,810.00 | 2,013,097,460.00 | 2,208,103,340.00 | 2,367,582,086.00 | 2,447,845,114.00 | 2,790,762,160.00 | 2,831,856,218.00 | 2,334,895,000.00 | 2,642,885,000.00 | 3,168,321,000.00 | 1,581,587,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
106,785,504.00
+0% |
147,480,447.00
+38% |
220,392,210.00
+49% |
271,050,067.00
+23% |
608,972,298.00
+125% |
1,231,060,298.00
+102% |
1,291,509,825.00
+5% |
1,071,926,131.00
-17% |
1,291,203,471.00
+20% |
1,419,226,467.00
+10% |
1,365,851,372.00
-4% |
1,537,694,820.00
+13% |
1,299,470,451.00
-15% |
672,914,000.00
-48% |
1,116,836,000.00
+66% |
1,611,797,000.00
+44% |
3,529,790,000.00
+119% |
||
| Operating Income Ratio | (0.12%) | (0.12%) | (0.15%) | (0.16%) | (0.28%) | (0.41%) | (0.41%) | (0.35%) | (0.38%) | (0.39%) | (0.36%) | (0.36%) | (0.32%) | (0.23%) | (0.30%) | (0.34%) | (0.69%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 31,530,950.00 | 23,843,664.00 | 8,725,577.00 | 6,914,805.00 | 352,042.00 | 1,082,211.00 | 531,362.00 | 4,190,043.00 | 7,939,477.00 | 12,814,000.00 | 11,282,000.00 | 15,082,000.00 | 24,479,000.00 | ||
| Interest Expenses | 6,025,409.00 | 6,144,280.00 | 4,435,830.00 | 10,696,525.00 | 7,913,630.00 | 5,282,837.00 | 4,753,318.00 | 4,881,795.00 | 6,520,360.00 | 4,285,724.00 | 1,011,462.00 | 0.00 | 55,469,192.00 | 44,531,000.00 | 34,346,000.00 | 20,667,000.00 | 18,539,000.00 | ||
| Total Other Income/Exp... | -6,025,409.00 | 95,019,232.00 | -26,248,830.00 | 12,344,426.00 | 0.00 | 0.00 | -51,246,388.00 | 42,353,259.00 | 58,803,124.00 | 173,722,158.00 | -919,990,328.00 | 84,391,742.00 | -76,173,000.00 | 8,990,000.00 | 15,101,000.00 | -1,423,004,000.00 | -2,168,167,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 221,301,623.00 | 360,420,097.00 | 312,663,731.00 | 423,261,398.00 | 683,216,326.00 | 1,347,012,867.00 | 1,418,304,455.00 | 1,205,484,927.00 | 1,417,694,843.00 | 1,652,133,619.00 | 1,509,370,456.00 | 1,790,878,681.00 | 1,583,298,000.00 | 962,126,000.00 | 1,420,901,000.00 | 2,062,982,000.00 | 1,685,264,000.00 | ||
| EBITDA ratio | (0.25%) | (0.22%) | (0.23%) | (0.25%) | (0.31%) | (0.41%) | (0.41%) | (0.40%) | (0.42%) | (0.39%) | (0.40%) | (0.39%) | (0.39%) | (0.35%) | (0.40%) | (0.42%) | (0.33%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 100,760,095.00 | 230,513,281.00 | 194,143,380.00 | 282,166,542.00 | 602,376,989.00 | 1,231,060,298.00 | 1,291,509,825.00 | 1,067,382,326.00 | 1,278,062,607.00 | 1,414,940,743.00 | 1,383,663,596.00 | 1,619,941,713.00 | 1,203,363,193.00 | 577,753,000.00 | 1,032,314,000.00 | 1,704,406,000.00 | 1,361,623,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.19%) | (0.13%) | (0.17%) | (0.28%) | (0.41%) | (0.41%) | (0.35%) | (0.37%) | (0.39%) | (0.36%) | (0.37%) | (0.29%) | (0.20%) | (0.28%) | (0.36%) | (0.27%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,731,750.00 | 48,267,752.00 | 23,976,214.00 | 17,980,086.00 | 194,522,569.00 | 387,301,557.00 | 429,589,259.00 | 393,412,148.00 | 447,833,918.00 | 501,509,522.00 | 491,869,409.00 | 556,161,576.00 | 335,268,617.00 | 155,743,000.00 | 270,437,000.00 | 437,170,000.00 | 423,143,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 88,353,405.00
+0% |
179,833,280.00
+104% |
170,167,166.00
-5% |
260,293,474.00
+53% |
407,854,420.00
+57% |
843,758,741.00
+107% |
861,920,566.00
+2% |
673,970,178.00
-22% |
830,228,689.00
+23% |
913,431,221.00
+10% |
891,794,187.00
-2% |
1,063,780,137.00
+19% |
868,095,000.00
-18% |
422,010,000.00
-51% |
761,877,000.00
+81% |
1,267,236,000.00
+66% |
938,480,000.00
-26% |
||
| Net Income Ratio | (0.10%) | (0.15%) | (0.12%) | (0.16%) | (0.19%) | (0.28%) | (0.27%) | (0.22%) | (0.24%) | (0.25%) | (0.23%) | (0.25%) | (0.21%) | (0.15%) | (0.21%) | (0.27%) | (0.18%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.94 | 16.55 | 12.74 | 19.45 | 26.13 | 56.53 | 56.23 | 45.15 | 55.62 | 65.15 | 59.75 | 71.27 | 58.16 | 28.27 | 51.04 | 84.90 | 62.87 | ||
| Diluted EPS | 6.85 | 16.50 | 12.74 | 18.09 | 26.13 | 56.53 | 56.23 | 45.15 | 55.62 | 65.15 | 59.75 | 71.27 | 58.16 | 28.27 | 51.04 | 84.90 | 62.87 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,971,508.00 | 13,303,862.00 | 13,359,260.00 | 13,383,050.00 | 15,605,914.00 | 14,926,261.00 | 14,925,492.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,927,310.00 | ||
| Diluted Share Outstanding | 13,153,851.00 | 13,340,195.00 | 13,359,260.00 | 14,386,469.00 | 15,605,914.00 | 14,926,261.00 | 14,925,492.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | 14,926,261.00 | ||