Action
ACE.NSAction Construction Equipment Price (ACE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
119,073,579
(0.0081)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Action Construction Equipment LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,536,127,000.00
+0% |
4,064,288,000.00
+60% |
4,281,441,000.00
+5% |
4,274,565,000.00
0% |
6,878,419,000.00
+61% |
8,568,390,000.00
+25% |
6,684,030,000.00
-22% |
6,163,181,000.00
-8% |
5,992,321,000.00
-3% |
6,373,357,000.00
+6% |
7,512,591,000.00
+18% |
10,851,276,000.00
+44% |
13,397,415,000.00
+23% |
11,536,968,000.00
-14% |
12,246,444,000.00
+6% |
16,279,469,000.00
+33% |
21,596,800,000.00
+33% |
29,096,801,000.00
+35% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,039,817,000.00 | 3,298,260,000.00 | 3,655,083,000.00 | 3,481,747,000.00 | 5,636,335,000.00 | 7,000,185,000.00 | 4,828,284,000.00 | 4,923,021,000.00 | 4,819,741,000.00 | 4,942,915,000.00 | 5,892,335,000.00 | 8,077,668,000.00 | 10,310,235,000.00 | 8,450,704,000.00 | 9,057,551,000.00 | 12,359,361,000.00 | 15,355,500,000.00 | 20,522,801,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
496,310,000.00
+0% |
766,028,000.00
+54% |
626,358,000.00
-18% |
792,818,000.00
+27% |
1,242,084,000.00
+57% |
1,568,205,000.00
+26% |
1,855,746,000.00
+18% |
1,240,160,000.00
-33% |
1,172,580,000.00
-5% |
1,430,442,000.00
+22% |
1,620,256,000.00
+13% |
2,773,608,000.00
+71% |
3,087,180,000.00
+11% |
3,086,264,000.00
0% |
3,188,893,000.00
+3% |
3,920,108,000.00
+23% |
6,241,300,000.00
+59% |
8,574,000,000.00
+37% |
|
| Gross Profit Ratio | (0.20%) | (0.19%) | (0.15%) | (0.19%) | (0.18%) | (0.18%) | (0.28%) | (0.20%) | (0.20%) | (0.22%) | (0.22%) | (0.26%) | (0.23%) | (0.27%) | (0.26%) | (0.24%) | (0.29%) | (0.29%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 68,906,000.00 | 65,967,000.00 | 96,251,000.00 | 2,722,000.00 | 2,130,000.00 | 123,204,000.00 | 189,550,000.00 | 140,138,000.00 | 209,585,000.00 | |
| General and Administrative | 136,427,000.00 | 100,114,000.00 | 154,359,000.00 | 129,763,000.00 | 194,693,000.00 | 353,509,000.00 | 130,922,000.00 | 367,198,000.00 | 344,394,000.00 | 118,802,000.00 | 119,268,000.00 | 37,439,000.00 | 43,307,000.00 | 43,878,000.00 | 50,246,000.00 | 60,301,000.00 | 0.00 | 238,335,000.00 | |
| Selling, General & Admin... | 225,938,000.00 | 230,062,000.00 | 265,297,000.00 | 252,717,000.00 | 416,403,000.00 | 593,755,000.00 | 222,206,000.00 | 526,212,000.00 | 512,796,000.00 | 320,373,000.00 | 348,223,000.00 | 656,576,000.00 | 787,976,000.00 | 760,130,000.00 | 806,133,000.00 | 963,619,000.00 | 1,002,010,000.00 | 1,408,936,000.00 | |
| Selling & Marketing Exp... | 89,511,000.00 | 129,948,000.00 | 110,938,000.00 | 122,954,000.00 | 221,710,000.00 | 240,246,000.00 | 222,206,000.00 | 159,014,000.00 | 168,402,000.00 | 201,571,000.00 | 228,955,000.00 | 619,137,000.00 | 744,669,000.00 | 716,252,000.00 | 755,887,000.00 | 903,318,000.00 | 0.00 | 1,170,601,000.00 | |
| Depreciation and Amortiz... | 13,438,000.00 | 32,500,000.00 | 58,036,000.00 | 53,111,000.00 | 69,437,000.00 | 131,316,000.00 | 136,463,000.00 | 152,790,000.00 | 95,839,000.00 | 113,474,000.00 | 118,707,000.00 | 116,981,000.00 | 115,160,000.00 | 127,777,000.00 | 137,091,000.00 | 151,769,000.00 | 177,643,000.00 | 232,378,000.00 | |
| Other Expenses | 62,081,000.00 | 88,008,000.00 | 65,298,000.00 | 208,312,000.00 | 253,944,000.00 | 532,382,000.00 | 18,601,000.00 | 22,189,000.00 | 15,946,000.00 | 22,714,000.00 | 26,289,000.00 | 18,652,000.00 | 28,318,000.00 | 24,115,000.00 | 34,393,000.00 | 87,531,000.00 | 411,200,000.00 | 0.00 | |
| Total Operating Expenses | 288,019,000.00 | 318,070,000.00 | 330,595,000.00 | 461,029,000.00 | 670,347,000.00 | 1,126,137,000.00 | 1,697,369,000.00 | 1,143,915,000.00 | 1,080,864,000.00 | 1,218,796,000.00 | 1,309,224,000.00 | 1,950,760,000.00 | 2,192,150,000.00 | 2,270,637,000.00 | 2,089,093,000.00 | 2,544,844,000.00 | 3,993,300,000.00 | 1,573,282,000.00 | |
| Cost and Exponses | 2,327,836,000.00 | 3,616,330,000.00 | 3,985,678,000.00 | 3,942,776,000.00 | 6,306,682,000.00 | 8,126,322,000.00 | 6,525,653,000.00 | 6,066,936,000.00 | 5,900,605,000.00 | 6,161,711,000.00 | 7,201,559,000.00 | 10,028,428,000.00 | 12,502,385,000.00 | 10,721,341,000.00 | 11,146,644,000.00 | 14,904,205,000.00 | 19,348,800,000.00 | 22,096,083,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
208,291,000.00
+0% |
447,958,000.00
+115% |
295,763,000.00
-34% |
331,789,000.00
+12% |
571,737,000.00
+72% |
442,068,000.00
-23% |
158,377,000.00
-64% |
96,245,000.00
-39% |
91,716,000.00
-5% |
211,646,000.00
+131% |
311,032,000.00
+47% |
822,848,000.00
+165% |
870,504,000.00
+6% |
804,899,000.00
-8% |
1,054,749,000.00
+31% |
1,505,269,000.00
+43% |
2,661,996,000.00
+77% |
7,041,927,000.00
+165% |
|
| Operating Income Ratio | (0.08%) | (0.11%) | (0.07%) | (0.08%) | (0.08%) | (0.05%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.08%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.12%) | (0.24%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,434,000.00 | 17,386,000.00 | 15,927,000.00 | 18,387,000.00 | 28,073,000.00 | 16,979,000.00 | 39,449,000.00 | 26,168,000.00 | 6,794,000.00 | 6,200,000.00 | 17,538,000.00 | 99,429,000.00 | 209,848,000.00 | |
| Interest Expenses | 7,013,000.00 | 14,146,000.00 | 34,776,000.00 | 25,781,000.00 | 35,211,000.00 | 73,471,000.00 | 104,527,000.00 | 104,149,000.00 | 130,064,000.00 | 140,147,000.00 | 130,526,000.00 | 135,266,000.00 | 115,209,000.00 | 146,599,000.00 | 122,328,000.00 | 137,503,000.00 | 102,900,000.00 | 231,681,000.00 | |
| Total Other Income/Exp... | -7,013,000.00 | -14,146,000.00 | -34,776,000.00 | -25,781,000.00 | 1,004,116,000.00 | -73,471,000.00 | -59,177,000.00 | -51,522,000.00 | -24,054,000.00 | -62,608,000.00 | -113,505,000.00 | -82,904,000.00 | -52,969,000.00 | -135,333,000.00 | -1,683,252,000.00 | -2,065,211,000.00 | -2,423,782,000.00 | -2,702,556,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 221,729,000.00 | 480,458,000.00 | 353,799,000.00 | 384,900,000.00 | -398,556,000.00 | 573,384,000.00 | 340,190,000.00 | 357,237,000.00 | 209,744,000.00 | 334,532,000.00 | 470,524,000.00 | 992,191,000.00 | 1,072,430,000.00 | 954,670,000.00 | 1,340,532,999.00 | 1,619,917,000.00 | 2,617,986,000.00 | 4,746,957,000.00 | |
| EBITDA ratio | (0.09%) | (0.12%) | (0.08%) | (0.09%) | (0.09%) | (0.07%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.08%) | (0.11%) | (0.10%) | (0.13%) | (0.16%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 201,278,000.00 | 433,812,000.00 | 260,987,000.00 | 306,008,000.00 | 536,526,000.00 | 368,597,000.00 | 99,200,000.00 | 44,723,000.00 | 80,734,000.00 | 149,038,000.00 | 241,385,000.00 | 739,944,000.00 | 842,061,000.00 | 680,294,000.00 | 1,081,114,000.00 | 1,372,973,000.00 | 2,337,500,000.00 | 4,339,371,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.11%) | (0.06%) | (0.07%) | (0.08%) | (0.04%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.07%) | (0.06%) | (0.06%) | (0.09%) | (0.08%) | (0.11%) | (0.15%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 81,705,000.00 | 93,886,000.00 | 74,315,000.00 | 83,387,000.00 | 137,252,000.00 | 98,855,000.00 | 38,285,000.00 | 10,942,000.00 | 28,186,000.00 | 62,582,000.00 | 49,499,000.00 | 219,792,000.00 | 281,832,000.00 | 155,589,000.00 | 283,191,000.00 | 322,993,000.00 | 607,600,000.00 | 1,057,389,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 119,573,000.00
+0% |
339,926,000.00
+184% |
186,672,000.00
-45% |
222,621,000.00
+19% |
399,274,000.00
+79% |
283,303,000.00
-29% |
74,041,000.00
-74% |
45,814,000.00
-38% |
66,458,000.00
+45% |
99,484,000.00
+50% |
205,052,000.00
+106% |
533,985,000.00
+160% |
560,408,000.00
+5% |
524,884,000.00
-6% |
798,308,000.00
+52% |
1,050,200,000.00
+32% |
1,716,100,000.00
+63% |
3,281,611,000.00
+91% |
|
| Net Income Ratio | (0.05%) | (0.08%) | (0.04%) | (0.05%) | (0.06%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.08%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.36 | 3.78 | 2.08 | 2.48 | 4.37 | 2.81 | 0.62 | 0.34 | 0.67 | 0.84 | 1.31 | 4.55 | 4.78 | 4.57 | 7.03 | 9.02 | 14.41 | 27.56 | |
| Diluted EPS | 1.36 | 3.78 | 2.08 | 2.48 | 4.32 | 2.81 | 0.62 | 0.34 | 0.67 | 0.84 | 1.31 | 4.55 | 4.78 | 4.57 | 7.03 | 9.02 | 14.41 | 27.56 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 119,083,196.00 | 89,746,000.00 | 89,767,000.00 | 91,367,000.00 | 92,885,000.00 | 95,912,500.00 | 98,940,000.00 | 98,940,000.00 | 98,940,000.00 | 117,323,000.00 | 117,323,000.00 | 117,323,000.00 | 117,323,000.00 | 114,927,557.00 | 113,483,196.00 | 116,407,640.00 | 119,083,196.00 | 119,071,521.00 | |
| Diluted Share Outstanding | 119,083,196.00 | 89,746,000.00 | 89,767,000.00 | 92,425,000.00 | 92,885,000.00 | 95,912,500.00 | 98,940,000.00 | 98,940,000.00 | 98,940,000.00 | 117,323,000.00 | 117,323,000.00 | 117,323,000.00 | 117,323,000.00 | 114,927,557.00 | 113,483,196.00 | 116,407,640.00 | 119,083,196.00 | 119,073,579.00 | |