Armadale
ACP.LArmadale Capital Plc Price (ACP.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
587,529,895
(2.2521)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Armadale Capital PlcCurrency: GBp
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,000.00
+0% |
7,000.00
+133% |
158,000.00
+2,157% |
12,000.00
-92% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
49.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 136,000.00 | 11,000.00 | 0.00 | 0.00 | 0.00 | 773.00 | 0.00 | 12,545.00 | 11,929.00 | 1,806.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,000.00
+0% |
7,000.00
+133% |
22,000.00
+214% |
1,000.00
-95% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-773.00
+0% |
0.00
+0% |
-12,496.00
+0% |
-11,929.00
-5% |
-1,806.00
-85% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.14%) | (0.08%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-255.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,287,000.00 | 1,010,000.00 | 1,154,000.00 | 45,000.00 | 0.00 | 0.00 | 126,783.00 | 770,277.00 | 693,664.00 | 616,062.00 | 690,710.00 | 399,938.00 | 392,945.00 | 468.95 | 378.00 | 330.00 | 309.00 | 386,000.00 | |
| Selling, General & Admin... | 1,287,000.00 | 1,010,000.00 | 1,154,000.00 | 45,000.00 | 0.00 | 0.00 | 126,783.00 | 770,277.00 | 777,664.00 | 616,062.00 | 678,781.00 | 398,132.00 | 392,945.00 | 491,498.00 | 377,912.00 | 330,000.00 | 309,000.00 | 386,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 84.00 | 0.00 | -11,929.00 | -1,806.00 | 0.00 | 491,029.00 | 377,534.00 | 329,670.00 | 308,691.00 | 0.00 | |
| Depreciation and Amortiz... | 10,000.00 | 20,000.00 | 11,000.00 | 10,000.00 | 10,000.00 | 7,000.00 | 140.00 | 71.00 | 2,858.00 | 12,545.00 | 11,929.00 | 1,806.00 | 1,806.00 | -2.00 | 378,000.00 | 330,000.00 | 309,000.00 | 5,377,000.00 | |
| Other Expenses | 10,000.00 | 93,000.00 | 88,000.00 | 8,000.00 | 387,000.00 | 820,000.00 | -362,424.00 | 999,864.00 | 0.00 | -603,517.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 2,026,000.00 | 1,711,000.00 | 3,121,000.00 | 1,638,000.00 | 390,000.00 | 823,000.00 | 126,923.00 | 1,641,277.00 | 1,070,490.00 | 603,517.00 | 678,781.00 | 398,132.00 | 392,945.00 | 491,498.00 | 377,912.00 | 330,000.00 | 309,000.00 | 386,000.00 | |
| Cost and Exponses | 2,026,000.00 | 1,711,000.00 | 3,257,000.00 | 1,649,000.00 | 390,000.00 | 823,000.00 | 126,923.00 | 1,641,277.00 | 1,070,490.00 | 616,062.00 | 690,710.00 | 399,938.00 | 392,945.00 | 491,498.00 | 377,912.00 | 330,000.00 | 309,000.00 | 386,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,370,000.00
+0% |
-3,229,000.00
+36% |
-2,997,000.00
-7% |
-1,773,000.00
-41% |
-388,000.00
-78% |
-820,000.00
+111% |
-948,694.00
+16% |
-3,265,116.00
+244% |
-777,664.00
-76% |
-616,010.00
-21% |
-690,710.00
+12% |
-399,940.00
-42% |
-392,940.00
-2% |
-491,500.00
+25% |
-377,910.00
-23% |
-330,000.00
-13% |
-309,000.00
-6% |
-386,000.00
+25% |
|
| Operating Income Ratio | (-790.00%) | (-461.29%) | (-18.97%) | (-147.75%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-12,571.63%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 59,000.00 | 0.00 | 0.00 | 8,000.00 | 1,000.00 | 1,000.00 | 82,608.00 | 116,797.00 | 7.21 | 59.24 | 11.98 | 44.48 | 17.46 | 21.24 | 31.00 | 11.00 | 0.00 | 0.00 | |
| Interest Expenses | 2,000.00 | 3,283,000.00 | 467,000.00 | 70,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59,286.00 | 11,982.00 | 44,478.00 | 17,459.00 | 21,241.00 | 31,162.00 | 11,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -672,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82,608.00 | 116,797.00 | -7,207.00 | -59,237.00 | -230,965.00 | -44,478.00 | -17,464.00 | -20,561.00 | 181,910.00 | -3,000.00 | 103,000.00 | -5,500,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -1,954,000.00 | -1,652,000.00 | 99,040.00 | -1,693,323.00 | -620,016.00 | 1,469.00 | 410,455.00 | -1,641,206.00 | -774,806.00 | -603,517.00 | -678,781.00 | -398,132.00 | -391,139.00 | -490,820.00 | -377,910.00 | 0.00 | 0.00 | -386,000.00 | |
| EBITDA ratio | (-651.33%) | (-234.57%) | (-17.15%) | (-87.08%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-12,315.51%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,313,000.00 | -3,229,000.00 | -2,997,000.00 | -1,773,000.00 | -388,000.00 | -820,000.00 | -866,086.00 | -3,148,319.00 | -1,077,697.00 | -991,512.00 | -921,675.00 | -444,416.00 | -410,404.00 | -512,061.00 | -195,925.00 | -333,000.00 | -206,000.00 | -5,886,000.00 | |
| Income Before Tax Ratio | (-771.00%) | (-461.29%) | (-18.97%) | (-147.75%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-20,234.94%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 260,000.00 | -24,000.00 | -99,000.00 | -45,000.00 | 700,000.00 | 177,000.00 | -978,931.00 | 1,833,188.00 | 0.00 | 5.00 | 1.00 | 5,732,602.00 | -161,139.19 | -239,513.00 | -378.00 | -330.00 | -309.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -2,226,000.00
+0% |
-3,357,000.00
+51% |
-2,908,000.00
-13% |
-1,728,000.00
-41% |
-1,086,000.00
-37% |
-997,000.00
-8% |
1,389,246.00
-239% |
-3,148,319.00
-327% |
-1,077,697.00
-66% |
-991,512.00
-8% |
-921,675.00
-7% |
-6,177,014.00
+570% |
-648,020.00
-90% |
-272,548.00
-58% |
-195,925.00
-28% |
-333,000.00
+70% |
-206,000.00
-38% |
-5,886,000.00
+2,757% |
|
| Net Income Ratio | (-742.00%) | (-479.57%) | (-18.41%) | (-144.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-20,234.94%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -2.83 | -2.74 | -1.85 | -0.54 | -0.20 | -0.12 | 0.14 | -0.24 | -0.04 | -0.02 | -0.01 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Diluted EPS | -2.83 | -2.74 | -1.85 | -0.54 | -0.20 | -0.12 | 0.14 | -0.24 | -0.04 | -0.02 | -0.01 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 785,332.00 | 1,226,783.00 | 1,567,835.00 | 3,203,118.00 | 5,561,772.00 | 8,136,133.00 | 10,090,469.00 | 13,022,951.00 | 24,327,000.00 | 51,875,616.00 | 148,922,833.00 | 239,228,310.00 | 287,195,618.00 | 371,915,241.00 | 443,889,719.00 | 505,019,431.00 | 574,589,300.00 | 587,542,000.00 | |
| Diluted Share Outstanding | 785,332.00 | 1,226,783.00 | 1,567,835.00 | 3,203,118.00 | 5,561,772.00 | 8,136,133.00 | 10,090,469.00 | 13,022,951.00 | 24,327,238.00 | 51,875,616.00 | 148,922,833.00 | 239,228,310.00 | 287,195,618.00 | 371,915,241.00 | 443,889,719.00 | 505,019,431.00 | 574,589,300.00 | 587,529,895.00 | |