Adani
ADANIENSOL.NSAdani Energy Solutions Limited Price (ADANIENSOL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,115,492,683
(0.1582)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Adani Energy Solutions LimitedCurrency: INR
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,353,400,000.00
+0% |
21,970,100,000.00
+1,523% |
28,794,500,000.00
+31% |
39,444,800,000.00
+37% |
73,054,500,000.00
+85% |
114,159,600,000.00
+56% |
99,263,300,000.00
-13% |
109,602,100,000.00
+10% |
132,927,200,000.00
+21% |
166,073,600,000.00
+25% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 1,485,100,000.00 | 7,554,000,000.00 | 8,156,100,000.00 | 31,710,900,000.00 | 46,872,700,000.00 | 37,011,400,000.00 | 47,270,900,000.00 | 59,792,900,000.00 | 81,565,400,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,353,400,000.00
+0% |
20,485,000,000.00
+1,414% |
21,240,500,000.00
+4% |
31,288,700,000.00
+47% |
41,343,600,000.00
+32% |
67,286,900,000.00
+63% |
62,251,900,000.00
-7% |
62,331,200,000.00
+0% |
73,134,300,000.00
+17% |
84,508,200,000.00
+16% |
|||||||||
| Gross Profit Ratio | (1.00%) | (0.93%) | (0.74%) | (0.79%) | (0.57%) | (0.59%) | (0.63%) | (0.57%) | (0.55%) | (0.51%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 65,700,000.00 | 159,500,000.00 | 255,500,000.00 | 451,000,000.00 | 1,568,900,000.00 | 1,902,400,000.00 | 1,835,500,000.00 | 2,188,500,000.00 | 2,603,500,000.00 | 3,213,300,000.00 | |||||||||
| Selling, General & Admin... | 65,900,000.00 | 163,700,000.00 | 259,700,000.00 | 451,000,000.00 | 1,568,900,000.00 | 1,902,400,000.00 | 1,835,500,000.00 | 2,188,500,000.00 | 2,603,500,000.00 | 3,213,300,000.00 | |||||||||
| Selling & Marketing Exp... | 200,000.00 | 4,200,000.00 | 4,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 370,700,000.00 | 5,610,600,000.00 | 5,692,500,000.00 | 5,794,100,000.00 | 8,821,500,000.00 | 11,740,200,000.00 | 13,288,800,000.00 | 14,271,500,000.00 | 16,077,400,000.00 | 17,837,000,000.00 | |||||||||
| Other Expenses | 0.00 | -4,000,000.00 | 4,700,000.00 | 17,700,000.00 | 969,300,000.00 | -2,254,300,000.00 | 5,861,900,000.00 | 6,913,500,000.00 | 15,833,200,000.00 | 78,771,400,000.00 | |||||||||
| Total Operating Expenses | 682,000,000.00 | 6,763,200,000.00 | 7,091,100,000.00 | 8,821,600,000.00 | 22,359,000,000.00 | 33,934,800,000.00 | 35,633,000,000.00 | 33,637,300,000.00 | 44,035,600,000.00 | 81,984,700,000.00 | |||||||||
| Cost and Exponses | 682,000,000.00 | 8,248,300,000.00 | 14,645,100,000.00 | 16,977,700,000.00 | 54,069,900,000.00 | 80,807,500,000.00 | 72,644,400,000.00 | 80,908,200,000.00 | 103,828,500,000.00 | 121,322,100,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
670,700,000.00
+0% |
14,083,300,000.00
+2,000% |
13,893,100,000.00
-1% |
23,407,300,000.00
+68% |
21,455,700,000.00
-8% |
44,735,100,000.00
+108% |
43,246,400,000.00
-3% |
45,034,900,000.00
+4% |
44,931,900,000.00
0% |
44,300,600,000.00
-1% |
|||||||||
| Operating Income Ratio | (0.50%) | (0.64%) | (0.48%) | (0.59%) | (0.29%) | (0.39%) | (0.44%) | (0.41%) | (0.34%) | (0.27%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,000,000.00 | 599,500,000.00 | 118,300,000.00 | 968,300,000.00 | 1,790,200,000.00 | 1,872,100,000.00 | 4,669,500,000.00 | 5,089,900,000.00 | 4,947,700,000.00 | 3,866,200,000.00 | |||||||||
| Interest Expenses | 714,500,000.00 | 9,383,400,000.00 | 7,086,100,000.00 | 6,730,400,000.00 | 11,719,900,000.00 | 21,776,600,000.00 | 18,929,600,000.00 | 21,916,100,000.00 | 27,814,700,000.00 | 27,665,100,000.00 | |||||||||
| Total Other Income/Exp... | -721,900,000.00 | -8,890,300,000.00 | -8,830,100,000.00 | -7,831,500,000.00 | -10,582,200,000.00 | -22,285,300,000.00 | -27,047,400,000.00 | -11,689,000,000.00 | -27,814,700,000.00 | -26,505,000,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,045,500,000.00 | 19,267,300,000.00 | 18,564,200,000.00 | 27,407,100,000.00 | 28,158,700,000.00 | 41,419,900,000.00 | 40,597,200,000.00 | 43,720,500,000.00 | 47,859,200,000.00 | 62,641,600,000.00 | |||||||||
| EBITDA ratio | (0.77%) | (0.90%) | (0.68%) | (0.74%) | (0.41%) | (0.49%) | (0.57%) | (0.54%) | (0.46%) | (0.38%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -50,500,000.00 | 4,697,700,000.00 | 5,319,300,000.00 | 14,716,800,000.00 | 8,402,400,000.00 | 11,066,800,000.00 | 16,199,000,000.00 | 17,004,900,000.00 | 17,117,200,000.00 | 17,795,600,000.00 | |||||||||
| Income Before Tax Ratio | (-0.04%) | (0.21%) | (0.18%) | (0.37%) | (0.12%) | (0.10%) | (0.16%) | (0.16%) | (0.13%) | (0.11%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17,000,000.00 | 1,120,400,000.00 | 1,155,000,000.00 | 3,287,400,000.00 | 2,810,400,000.00 | 5,428,800,000.00 | 4,242,300,000.00 | 4,360,600,000.00 | 4,353,300,000.00 | 5,801,300,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -67,500,000.00
+0% |
3,577,300,000.00
-5,400% |
4,164,300,000.00
+16% |
11,429,400,000.00
+174% |
5,592,000,000.00
-51% |
7,064,900,000.00
+26% |
12,240,400,000.00
+73% |
12,046,100,000.00
-2% |
12,563,300,000.00
+4% |
11,372,800,000.00
-9% |
|||||||||
| Net Income Ratio | (-0.05%) | (0.16%) | (0.14%) | (0.29%) | (0.08%) | (0.06%) | (0.12%) | (0.11%) | (0.09%) | (0.07%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.06 | 3.35 | 3.79 | 10.39 | 5.08 | 3.26 | 9.02 | 8.90 | 11.10 | 10.20 | |||||||||
| Diluted EPS | -0.06 | 3.35 | 3.79 | 10.39 | 5.08 | 3.26 | 9.02 | 8.90 | 11.10 | 10.20 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,113,731,076.00 | 1,115,492,683.00 | |||||||||
| Diluted Share Outstanding | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,099,810,083.00 | 1,113,731,076.00 | 1,115,492,683.00 | |||||||||