Adani
ADANIPOWER.NSAdani Power Price (ADANIPOWER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,856,938,941
(0)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4,348,609,000 | 21,351,900,000 | 40,897,900,000 | 67,793,600,000 | 157,680,800,000 | 188,237,300,000 | 252,315,700,000 | 227,838,200,000 | 206,110,400,000 | 238,841,800,000 | 264,677,200,000 | 262,214,800,000 | 277,111,800,000 | 387,733,000,000 | 502,839,700,000 |
| Net Income | -71,790,000 | -25,740,000 | 1,701,066,000 | 5,135,700,000 | -2,872,700,000 | -22,950,100,000 | -2,905,500,000 | -8,156,300,000 | 4,884,800,000 | -61,741,000,000 | -21,193,600,000 | -9,844,000,000 | -22,747,700,000 | 12,699,800,000 | 49,115,800,000 | 107,266,400,000 | 208,287,900,000 |
| FCF USD | -17,393,820,000 | -45,773,380,000 | -78,260,327,000 | -130,978,600,000 | -94,466,400,000 | -45,464,400,000 | -29,308,700,000 | 30,513,400,000 | 28,445,600,000 | 38,709,100,000 | 41,585,700,000 | 43,988,500,000 | 33,709,900,000 | 29,847,400,000 | 67,981,800,000 | 51,868,500,000 | 115,677,000,000 |
| OCF USD | -71,790,000 | -27,760,000 | 1,418,382,000 | 8,780,600,000 | 9,643,600,000 | 22,663,100,000 | 32,378,400,000 | 61,234,200,000 | 48,194,000,000 | 47,252,000,000 | 50,997,200,000 | 56,103,800,000 | 55,975,500,000 | 70,143,500,000 | 102,327,300,000 | 84,305,300,000 | 141,701,500,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -1,473.23 | 48.16 | 23.25 | 150.45 | -18.02 | -24.19 | -43.02 | 78.13 | -5.85 | -16.49 | -37.31 | -19.72 | 17.51 | 5.77 | 4.40 | 1.29 |
| D/E | 0.70 | 2.18 | 1.83 | 3.90 | 5.96 | 9.73 | 6.75 | 7.82 | 7.19 | 17.50 | 59.97 | 6.09 | 8.53 | 4.01 | 2.61 | 1.41 | 0.80 |
| CA/CL | 0.85 | 1.74 | 1.62 | 0.77 | 0.45 | 0.32 | 0.39 | 0.58 | 0.63 | 0.53 | 0.50 | 0.73 | 0.80 | 0.94 | 0.95 | 1.10 | 1.62 |
| TA/TL | 2.00 | 1.43 | 1.49 | 1.24 | 1.15 | 1.08 | 1.13 | 1.11 | 1.12 | 1.04 | 1.01 | 1.13 | 1.09 | 1.20 | 1.30 | 1.53 | 1.88 |
| Total Debt | 10,111,740,000 | 49,896,870,000 | 105,705,095,000 | 245,027,200,000 | 360,053,300,000 | 417,954,400,000 | 441,502,300,000 | 447,419,600,000 | 530,516,600,000 | 524,843,700,000 | 530,425,700,000 | 469,798,900,000 | 553,058,100,000 | 525,186,800,000 | 487,440,000,000 | 421,805,800,000 | 344,310,700,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -0.29% | -0.03% | 1.17% | 2.09% | -1,811.34% | -0.69% | 1.07% | 3.81% | 10.08% | 5.78% | 5.49% | 4.58% | 4.38% | 4.21% | 6.73% | 12.64% | 17.47% |
| ROE | -0.50% | -0.11% | 2.94% | 8.17% | -4.76% | -53.45% | -4.44% | -14.25% | 6.62% | -205.83% | -239.60% | -12.76% | -35.10% | 9.69% | 26.26% | 35.90% | 48.28% |
| ROA | 0.00% | -0.04% | 1.13% | 2.32% | 0.38% | -3.35% | -2.33% | -1.39% | 0.66% | -8.75% | -3.01% | -1.44% | -3.02% | 2.91% | 8.02% | 8.94% | 22.52% |
| NM % | - | - | 39.12% | 24.05% | -7.02% | -33.85% | -1.84% | -4.33% | 1.94% | -27.10% | -10.28% | -4.12% | -8.59% | 4.84% | 17.72% | 27.67% | 41.42% |
| FCF / R% | 0.00% | 0.00% | -1,799.66% | -613.43% | -230.98% | -67.06% | -18.59% | 16.21% | 11.27% | 16.99% | 20.18% | 18.42% | 12.74% | 11.38% | 24.53% | 13.38% | 23.00% |
| FCF / NI% | 24,228.75% | 164,889.70% | -3,860.49% | -1,610.66% | -4,839.72% | 246.78% | 214.00% | -374.11% | 626.03% | -61.83% | -198.47% | -450.77% | -148.83% | 130.41% | 103.36% | 67.58% | 55.64% |
| Operating Margin (OM) | - | - | 0.00 | 1.92 | 0.10 | -0.28 | -0.14 | -0.16 | -0.10 | -0.38 | -0.52 | -0.50 | -0.56 | -0.53 | -0.35 | 0.01 | 0.39 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.03 | -0.01 | 0.82 | 2.36 | -1.32 | -9.59 | -1.04 | -2.84 | 1.63 | -17.82 | -5.49 | -2.55 | -5.90 | 3.29 | 12.73 | 27.81 | 54.00 |
| SPS | 0.00 | 0.00 | 2.10 | 9.79 | 18.76 | 28.33 | 56.37 | 65.54 | 84.35 | 65.77 | 53.44 | 61.93 | 68.62 | 67.99 | 71.85 | 100.53 | 130.37 |
| OCPS | -0.03 | -0.02 | 0.69 | 4.03 | 4.42 | 9.47 | 11.58 | 21.32 | 16.11 | 13.64 | 13.22 | 14.55 | 14.51 | 18.19 | 26.53 | 21.86 | 36.74 |
| FCPS | -7.98 | -26.38 | -37.80 | -60.08 | -43.33 | -19.00 | -10.48 | 10.62 | 9.51 | 11.17 | 10.78 | 11.41 | 8.74 | 7.74 | 17.63 | 13.45 | 29.99 |
| BVPS | 6.61 | 13.62 | 28.40 | 31.44 | 30.28 | 17.94 | 23.39 | 19.93 | 24.66 | 8.66 | 2.29 | 20.00 | 16.80 | 34.00 | 48.49 | 77.46 | 111.86 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.03 | -0.01 | 0.82 | 2.36 | -1.32 | -9.59 | -1.04 | -2.84 | 1.63 | -17.82 | -5.49 | -2.55 | -5.90 | 3.29 | 12.73 | 27.81 | 54.00 |
| CAGR-SPS | 0.00 | 0.00 | 2.10 | 9.79 | 18.76 | 28.33 | 56.37 | 65.54 | 84.35 | 65.77 | 53.44 | 61.93 | 68.62 | 67.99 | 71.85 | 100.53 | 130.37 |
| CAGR-OCPS | -0.03 | -0.02 | 0.69 | 4.03 | 4.42 | 9.47 | 11.58 | 21.32 | 16.11 | 13.64 | 13.22 | 14.55 | 14.51 | 18.19 | 26.53 | 21.86 | 36.74 |
| CAGR-FCPS | -7.98 | -26.38 | -37.80 | -60.08 | -43.33 | -19.00 | -10.48 | 10.62 | 9.51 | 11.17 | 10.78 | 11.41 | 8.74 | 7.74 | 17.63 | 13.45 | 29.99 |
| CAGR-BVPS | 6.61 | 13.62 | 28.40 | 31.44 | 30.28 | 17.94 | 23.39 | 19.93 | 24.66 | 8.66 | 2.29 | 20.00 | 16.80 | 34.00 | 48.49 | 77.46 | 111.86 |