Adelong
ADG.AXAdelong Gold Limited Price (ADG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
745,848,703
(53.724)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Adelong Gold LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
20.73k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
372.49k
+0% |
1.01M
+170% |
10.19k
-99% |
2.01k
-80% |
1.31k
-35% |
16.89k
+1,190% |
706.00
-96% |
887.00
+26% |
109.66k
+12,263% |
1.37k
-99% |
7.03k
+414% |
29.03k
+313% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 894.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.33k | 18.53k | 33.60k | -61,018.00 | 68.44k | 68.44k | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
20.73k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
371.59k
+0% |
1.01M
+171% |
10.19k
-99% |
2.01k
-80% |
1.31k
-35% |
13.56k
+936% |
-17,827.00
-232% |
-32,714.00
+84% |
170.68k
-622% |
-67,068.00
-139% |
-61,404.00
-8% |
29.03k
-147% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.80%) | (-25.25%) | (-36.88%) | (1.56%) | (-49.03%) | (-8.73%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 241.32k | 278.33k | 152.43k | 634.08k | 231.57k | 364.18k | 460.56k | 240.37k | 253.24k | 209.76k | 215.30k | 243.51k | 265.86k | 259.18k | 484.32k | 377.20k | 424.04k | 678.02k | |
| Selling, General & Admin... | 252.92k | 291.58k | 155.15k | 634.08k | 231.57k | 364.18k | 460.56k | 240.37k | 253.24k | 209.76k | 215.30k | 243.51k | 265.86k | 259.18k | 484.32k | 377.20k | 424.04k | 1.21M | |
| Selling & Marketing Exp... | 11.60k | 13.26k | 2.72k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 530.43k | |
| Depreciation and Amortiz... | 0.00 | 6.24k | 18.05k | 8.02k | 6.74k | 12.24k | 2.19k | 31.85k | 126.92k | 1.85k | 371.65k | 3.33k | 18.53k | 33.60k | 68.44k | 68.44k | 68.44k | 68.44k | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 27.74k | 0.00 | 60.28k | 994.00k | -27,278.00 | 32.59k | 0.00 | 15.17k | -3.00 | 632.00 | 166.14k | 0.00 | 2.00k | 0.00 | |
| Total Operating Expenses | 645.66k | 913.41k | 2.43M | 1.48M | 686.04k | 756.35k | 722.50k | 402.16k | 494.31k | 301.55k | 791.92k | 560.35k | 923.97k | 602.32k | 863.32k | 728.24k | 775.88k | 1.21M | |
| Cost and Exponses | 645.66k | 913.41k | 2.43M | 1.48M | 686.04k | 756.35k | 722.50k | 402.16k | 494.31k | 301.55k | 791.92k | 560.35k | 923.97k | 602.32k | 863.32k | 728.24k | 775.88k | 1.21M | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-645,662.00
+0% |
377.83k
-159% |
-2,386,710.00
-732% |
-1,467,632.00
-39% |
-686,038.00
-53% |
-756,353.00
+10% |
-282,811.00
-63% |
597.38k
-311% |
-494,313.00
-183% |
-265,099.00
-46% |
-790,614.00
+198% |
-543,459.00
-31% |
-923,972.00
+70% |
-601,429.00
-35% |
-863,323.00
+44% |
-728,243.00
-16% |
-720,078.00
-1% |
-1,179,412.00
+64% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-115.12%) | (0.00%) | (0.00%) | (0.00%) | (-0.76%) | (0.59%) | (-48.53%) | (-131.69%) | (-603.98%) | (-32.18%) | (-1,308.74%) | (-678.05%) | (-7.87%) | (-532.34%) | (-102.40%) | (-40.63%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 58.19k | 146.57k | 25.02k | 125.00 | 17.62k | 19.55k | 6.93k | 5.55k | 10.19k | 2.01k | 1.31k | 1.72k | 709.00 | 255.00 | 4.54k | 1.37k | 5.03k | 29.03k | |
| Interest Expenses | 0.00 | 0.00 | 705.00 | 0.00 | 0.00 | 0.00 | 915.00 | 870.00 | 0.00 | 498.00 | 725.00 | 1.63k | 0.00 | 39.00 | 13.20k | 0.00 | 8.66k | 20.00k | |
| Total Other Income/Exp... | 58.19k | -1,144,672.00 | -95,689.00 | -9,875.00 | 17.62k | 19.55k | -151,701.00 | -61,027.00 | -168,958.00 | 23.41k | -401,098.00 | -375,716.00 | -115,748.00 | -36,093.00 | 55.92k | 946.00 | -1,626.00 | -1,083,464.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -587,477.00 | -2,051,846.00 | -2,488,658.00 | -1,479,483.00 | -633,939.00 | -724,562.00 | -281,537.00 | 597.38k | -494,313.00 | -265,097.00 | -390,241.00 | -486,680.00 | -904,730.00 | -567,870.00 | -624,210.00 | -658,439.00 | -700,409.00 | -1,179,412.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-114.25%) | (0.00%) | (0.00%) | (0.00%) | (-0.75%) | (0.59%) | (-48.53%) | (-130.78%) | (-603.98%) | (-31.98%) | (-1,282.49%) | (-640.17%) | (-7.25%) | (-482.32%) | (-99.60%) | (-40.63%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -587,477.00 | -2,058,085.00 | -2,507,415.00 | -1,487,507.00 | -640,674.00 | -736,806.00 | -283,726.00 | 596.51k | -511,405.00 | -265,597.00 | -791,339.00 | -862,396.00 | -923,266.00 | -601,468.00 | -692,644.00 | -726,875.00 | -777,503.00 | -2,262,876.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-120.94%) | (0.00%) | (0.00%) | (0.00%) | (-0.76%) | (0.59%) | (-50.21%) | (-131.94%) | (-604.54%) | (-51.06%) | (-1,307.74%) | (-678.09%) | (-6.32%) | (-531.34%) | (-110.57%) | (-77.95%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 1.14M | 705.00 | 9.88k | -17,623.00 | 0.00 | 61.19k | 963.02k | -137,106.00 | 737.97k | -19,951.00 | 639.16k | -709.00 | 671.00 | -4,536.00 | -160,049.00 | 10.66k | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -587,477.00
+0% |
-2,058,085.00
+250% |
-2,507,415.00
+22% |
-1,487,507.00
-41% |
-640,674.00
-57% |
-736,806.00
+15% |
-283,726.00
-61% |
596.51k
-310% |
-511,405.00
-186% |
-970,480.00
+90% |
-771,388.00
-21% |
-1,484,763.00
+92% |
-923,266.00
-38% |
-601,468.00
-35% |
-692,644.00
+15% |
-726,875.00
+5% |
-777,503.00
+7% |
-2,262,876.00
+191% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-120.94%) | (0.00%) | (0.00%) | (0.00%) | (-0.76%) | (0.59%) | (-50.21%) | (-482.11%) | (-589.30%) | (-87.91%) | (-1,307.74%) | (-678.09%) | (-6.32%) | (-531.34%) | (-110.57%) | (-77.95%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.43 | -0.32 | -0.37 | -0.10 | -0.03 | -0.03 | -0.01 | 0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.43 | -0.32 | -0.37 | -0.10 | -0.03 | -0.03 | -0.01 | 0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1.37M | 6.49M | 6.82M | 14.80M | 22.32M | 24.87M | 26.72M | 26.97M | 28.30M | 29.71M | 49.12M | 89.52M | 98.69M | 151.11M | 358.47M | 399.47M | 485.19M | 746.09M | |
| Diluted Share Outstanding | 1.37M | 6.49M | 6.82M | 14.80M | 22.32M | 24.87M | 26.72M | 26.97M | 28.30M | 29.71M | 49.12M | 89.52M | 98.69M | 151.11M | 358.47M | 399.47M | 485.19M | 745.85M | |