Adelong
ADG.AXAdelong Gold Limited Price (ADG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
745,848,703
(53.724)%2024 - Income Statement Summary
| Revenue | 29.03K USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 29.03K USD |
| Operating Expenses | 1.21M USD |
| Operating Income | -1179412.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -2262876.00 USD |
Income Statement
Adelong Gold LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
20,732.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
372,486.00
+0% |
1,005,544.00
+170% |
10,186.00
-99% |
2,013.00
-80% |
1,309.00
-35% |
16,889.00
+1,190% |
706.00
-96% |
887.00
+26% |
109,661.00
+12,263% |
1,368.00
-99% |
7,032.00
+414% |
29,030.00
+313% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 894.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,333.00 | 18,533.00 | 33,601.00 | -61,018.00 | 68,436.00 | 68,436.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
20,732.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
371,592.00
+0% |
1,005,544.00
+171% |
10,186.00
-99% |
2,013.00
-80% |
1,309.00
-35% |
13,556.00
+936% |
-17,827.00
-232% |
-32,714.00
+84% |
170,679.00
-622% |
-67,068.00
-139% |
-61,404.00
-8% |
29,030.00
-147% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.80%) | (-25.25%) | (-36.88%) | (1.56%) | (-49.03%) | (-8.73%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 241,316.00 | 278,327.00 | 152,431.00 | 634,084.00 | 231,573.00 | 364,178.00 | 460,560.00 | 240,365.00 | 253,235.00 | 209,757.00 | 215,296.00 | 243,514.00 | 265,859.00 | 259,182.00 | 484,315.00 | 377,198.00 | 424,039.00 | 678,016.00 | |
| Selling, General & Admin... | 252,920.00 | 291,582.00 | 155,152.00 | 634,084.00 | 231,573.00 | 364,178.00 | 460,560.00 | 240,365.00 | 253,235.00 | 209,757.00 | 215,296.00 | 243,514.00 | 265,859.00 | 259,182.00 | 484,315.00 | 377,198.00 | 424,039.00 | 1,208,442.00 | |
| Selling & Marketing Exp... | 11,604.00 | 13,255.00 | 2,721.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 530,426.00 | |
| Depreciation and Amortiz... | 0.00 | 6,239.00 | 18,054.00 | 8,024.00 | 6,735.00 | 12,244.00 | 2,191.00 | 31,847.00 | 126,920.00 | 1,845.00 | 371,645.00 | 3,333.00 | 18,533.00 | 33,601.00 | 68,436.00 | 68,436.00 | 68,436.00 | 68,442.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 27,741.00 | 0.00 | 60,278.00 | 993,996.00 | -27,278.00 | 32,593.00 | 0.00 | 15,172.00 | -3.00 | 632.00 | 166,143.00 | 0.00 | 2,000.00 | 0.00 | |
| Total Operating Expenses | 645,662.00 | 913,413.00 | 2,432,458.00 | 1,477,632.00 | 686,038.00 | 756,353.00 | 722,501.00 | 402,161.00 | 494,313.00 | 301,550.00 | 791,923.00 | 560,348.00 | 923,972.00 | 602,316.00 | 863,323.00 | 728,243.00 | 775,877.00 | 1,208,442.00 | |
| Cost and Exponses | 645,662.00 | 913,413.00 | 2,432,458.00 | 1,477,632.00 | 686,038.00 | 756,353.00 | 722,501.00 | 402,161.00 | 494,313.00 | 301,550.00 | 791,923.00 | 560,348.00 | 923,972.00 | 602,316.00 | 863,323.00 | 728,243.00 | 775,877.00 | 1,208,442.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-645,662.00
+0% |
377,827.00
-159% |
-2,386,710.00
-732% |
-1,467,632.00
-39% |
-686,038.00
-53% |
-756,353.00
+10% |
-282,811.00
-63% |
597,380.00
-311% |
-494,313.00
-183% |
-265,099.00
-46% |
-790,614.00
+198% |
-543,459.00
-31% |
-923,972.00
+70% |
-601,429.00
-35% |
-863,323.00
+44% |
-728,243.00
-16% |
-720,078.00
-1% |
-1,179,412.00
+64% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-115.12%) | (0.00%) | (0.00%) | (0.00%) | (-0.76%) | (0.59%) | (-48.53%) | (-131.69%) | (-603.98%) | (-32.18%) | (-1,308.74%) | (-678.05%) | (-7.87%) | (-532.34%) | (-102.40%) | (-40.63%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 58,185.00 | 146,568.00 | 25,016.00 | 125.00 | 17,623.00 | 19,547.00 | 6,926.00 | 5,545.00 | 10,186.00 | 2,013.00 | 1,309.00 | 1,717.00 | 709.00 | 255.00 | 4,536.00 | 1,368.00 | 5,032.00 | 29,030.00 | |
| Interest Expenses | 0.00 | 0.00 | 705.00 | 0.00 | 0.00 | 0.00 | 915.00 | 870.00 | 0.00 | 498.00 | 725.00 | 1,625.00 | 0.00 | 39.00 | 13,203.00 | 0.00 | 8,658.00 | 20,000.00 | |
| Total Other Income/Exp... | 58,185.00 | -1,144,672.00 | -95,689.00 | -9,875.00 | 17,623.00 | 19,547.00 | -151,701.00 | -61,027.00 | -168,958.00 | 23,409.00 | -401,098.00 | -375,716.00 | -115,748.00 | -36,093.00 | 55,915.00 | 946.00 | -1,626.00 | -1,083,464.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -587,477.00 | -2,051,846.00 | -2,488,658.00 | -1,479,483.00 | -633,939.00 | -724,562.00 | -281,537.00 | 597,380.00 | -494,313.00 | -265,097.00 | -390,241.00 | -486,680.00 | -904,730.00 | -567,870.00 | -624,210.00 | -658,439.00 | -700,409.00 | -1,179,412.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-114.25%) | (0.00%) | (0.00%) | (0.00%) | (-0.75%) | (0.59%) | (-48.53%) | (-130.78%) | (-603.98%) | (-31.98%) | (-1,282.49%) | (-640.17%) | (-7.25%) | (-482.32%) | (-99.60%) | (-40.63%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -587,477.00 | -2,058,085.00 | -2,507,415.00 | -1,487,507.00 | -640,674.00 | -736,806.00 | -283,726.00 | 596,510.00 | -511,405.00 | -265,597.00 | -791,339.00 | -862,396.00 | -923,266.00 | -601,468.00 | -692,644.00 | -726,875.00 | -777,503.00 | -2,262,876.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-120.94%) | (0.00%) | (0.00%) | (0.00%) | (-0.76%) | (0.59%) | (-50.21%) | (-131.94%) | (-604.54%) | (-51.06%) | (-1,307.74%) | (-678.09%) | (-6.32%) | (-531.34%) | (-110.57%) | (-77.95%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 1,144,672.00 | 705.00 | 9,875.00 | -17,623.00 | 0.00 | 61,193.00 | 963,019.00 | -137,106.00 | 737,974.00 | -19,951.00 | 639,164.00 | -709.00 | 671.00 | -4,536.00 | -160,049.00 | 10,658.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -587,477.00
+0% |
-2,058,085.00
+250% |
-2,507,415.00
+22% |
-1,487,507.00
-41% |
-640,674.00
-57% |
-736,806.00
+15% |
-283,726.00
-61% |
596,510.00
-310% |
-511,405.00
-186% |
-970,480.00
+90% |
-771,388.00
-21% |
-1,484,763.00
+92% |
-923,266.00
-38% |
-601,468.00
-35% |
-692,644.00
+15% |
-726,875.00
+5% |
-777,503.00
+7% |
-2,262,876.00
+191% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-120.94%) | (0.00%) | (0.00%) | (0.00%) | (-0.76%) | (0.59%) | (-50.21%) | (-482.11%) | (-589.30%) | (-87.91%) | (-1,307.74%) | (-678.09%) | (-6.32%) | (-531.34%) | (-110.57%) | (-77.95%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.43 | -0.32 | -0.37 | -0.10 | -0.03 | -0.03 | -0.01 | 0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.43 | -0.32 | -0.37 | -0.10 | -0.03 | -0.03 | -0.01 | 0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,368,450.00 | 6,485,271.00 | 6,822,974.00 | 14,797,602.00 | 22,323,074.00 | 24,871,538.00 | 26,717,549.00 | 26,967,867.00 | 28,301,571.00 | 29,711,673.00 | 49,117,505.00 | 89,523,596.00 | 98,688,872.00 | 151,111,164.00 | 358,473,373.00 | 399,471,181.00 | 485,187,033.00 | 746,085,064.00 | |
| Diluted Share Outstanding | 1,368,450.00 | 6,485,271.00 | 6,822,974.00 | 14,797,602.00 | 22,323,074.00 | 24,871,538.00 | 26,717,549.00 | 26,967,867.00 | 28,301,571.00 | 29,711,674.00 | 49,117,506.00 | 89,523,598.00 | 98,688,872.00 | 151,111,164.00 | 358,473,373.00 | 399,471,181.00 | 485,187,033.00 | 745,848,703.00 | |