
Advani
ADVANIHOTR.NSAdvani Hotels & Resorts (India) Limited Price (ADVANIHOTR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
92,438,500
(0)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 695,216,831 | 796,419,327 | 549,618,397 | 317,332,209 | 337,308,545 | 366,323,575 | 386,808,013 | 397,566,817 | 484,780,101 | 531,029,181 | 596,397,775 | 624,770,165 | 702,755,025 | 701,265,454 | 274,683,012 | 513,444,000 | 986,409,000 | 1,054,213,000 |
Net Income | 145,072,039 | 98,379,726 | -2,884,443 | 7,689,538 | 14,015,977 | 22,386,257 | 26,265,237 | 22,639,991 | 36,013,325 | 64,031,521 | 87,856,896 | 86,343,135 | 113,705,976 | 112,616,304 | -40,812,469 | 65,081,000 | 286,048,000 | 249,575,000 |
FCF USD | 54,189,768 | 59,420,890 | -225,407,224 | 20,098,631 | -3,282,329 | -28,430,179 | 23,404,765 | -30,430,714 | 74,400,196 | 113,528,397 | 130,884,225 | 116,974,676 | 98,544,703 | 127,834,101 | 11,770,412 | 125,940,000 | 234,930,000 | 251,719,000 |
OCF USD | 189,938,331 | 167,305,005 | -18,790,595 | 30,716,086 | 14,179,391 | 80,124,490 | 76,503,433 | 89,743,393 | 97,706,513 | 124,416,043 | 140,112,055 | 153,998,789 | 113,988,711 | 139,100,595 | 18,698,683 | 130,482,000 | 259,543,000 | 292,283,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.06 | -29.15 | 10.79 | 4.35 | 1.62 | 1.93 | 4.37 | 2.21 | 0.36 | 0.02 | 0.03 | 0.03 | 0.06 | -0.07 | 0.04 | 0.02 | 0.02 |
D/E | 1.13 | 0.77 | 0.74 | 0.54 | 0.25 | 0.18 | 0.36 | 0.42 | 0.36 | 0.12 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 |
CA/CL | 1.46 | 1.29 | 1.17 | 1.78 | 1.24 | 0.52 | 0.57 | 0.51 | 0.56 | 0.51 | 0.83 | 1.36 | 1.90 | 1.43 | 1.17 | 1.69 | 2.19 | 2.56 |
TA/TL | 1.59 | 1.68 | 1.74 | 2.02 | 2.41 | 2.11 | 2.12 | 1.94 | 2.13 | 2.52 | 3.42 | 3.02 | 3.53 | 3.32 | 3.05 | 2.98 | 3.30 | 3.56 |
Total Debt | 249,176,041 | 219,938,672 | 255,303,764 | 157,404,644 | 75,975,471 | 54,877,953 | 115,538,182 | 138,052,767 | 123,320,807 | 46,474,450 | 5,297,503 | 7,275,892 | 16,916,434 | 13,758,469 | 10,776,477 | 8,998,000 | 20,906,000 | 19,757,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 26.78% | 16.33% | 0.32% | 1.28% | 4.12% | 7.97% | 5.32% | 4.02% | 6.61% | 12.29% | 18.09% | 16.17% | 17.15% | 19.34% | -9.08% | 10.44% | 38.38% | 54.51% |
ROE | 65.70% | 34.55% | -0.84% | 2.63% | 4.66% | 7.22% | 8.15% | 6.82% | 10.59% | 16.97% | 20.35% | 18.15% | 20.87% | 23.81% | -9.44% | 13.05% | 45.60% | 34.72% |
ROA | 0.00% | 21.06% | -0.85% | 2.51% | 3.39% | 5.75% | 7.15% | 4.42% | 8.61% | 15.00% | 23.52% | 18.13% | 18.31% | 20.77% | -8.47% | 11.64% | 42.63% | 24.96% |
NM % | 20.87% | 12.35% | -0.52% | 2.42% | 4.16% | 6.11% | 6.79% | 5.69% | 7.43% | 12.06% | 14.73% | 13.82% | 16.18% | 16.06% | -14.86% | 12.68% | 29.00% | 23.67% |
FCF / R% | 0.00% | 7.46% | -41.01% | 6.33% | -0.97% | -7.76% | 6.05% | -7.65% | 15.35% | 21.38% | 21.95% | 18.72% | 14.02% | 18.23% | 4.29% | 24.53% | 23.82% | 23.88% |
FCF / NI% | 24.08% | 28.53% | 2,573.84% | 137.79% | -18.81% | -83.90% | 53.56% | -100.64% | 134.73% | 121.06% | 91.16% | 90.62% | 70.77% | 90.97% | -21.59% | 144.36% | 61.24% | 100.86% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.19 | 0.16 | 0.21 | 0.27 | 0.33 | 0.39 | 0.27 | 0.55 | 0.42 | 0.34 | 0.39 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 3.14 | 2.13 | -0.06 | 0.17 | 0.30 | 0.48 | 0.57 | 0.49 | 0.78 | 1.39 | 1.90 | 1.87 | 2.46 | 1.22 | -0.44 | 0.70 | 3.09 | 2.70 |
SPS | 15.04 | 17.23 | 11.89 | 6.87 | 7.30 | 7.93 | 8.37 | 8.60 | 10.49 | 11.49 | 12.90 | 13.52 | 15.20 | 7.59 | 2.97 | 5.55 | 10.67 | 11.40 |
OCPS | 4.11 | 3.62 | -0.41 | 0.66 | 0.31 | 1.73 | 1.66 | 1.94 | 2.11 | 2.69 | 3.03 | 3.33 | 2.47 | 1.50 | 0.20 | 1.41 | 2.81 | 3.16 |
FCPS | 1.17 | 1.29 | -4.88 | 0.43 | -0.07 | -0.62 | 0.51 | -0.66 | 1.61 | 2.46 | 2.83 | 2.53 | 2.13 | 1.38 | 0.13 | 1.36 | 2.54 | 2.72 |
BVPS | 6.52 | 8.62 | 9.46 | 6.34 | 6.50 | 6.71 | 6.98 | 7.19 | 7.36 | 8.16 | 9.34 | 10.30 | 11.79 | 5.12 | 4.68 | 5.39 | 6.79 | 7.78 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 3.14 | 2.13 | -0.06 | 0.17 | 0.30 | 0.48 | 0.57 | 0.49 | 0.78 | 1.39 | 1.90 | 1.87 | 2.46 | 1.22 | -0.44 | 0.70 | 3.09 | 2.70 |
CAGR-SPS | 15.04 | 17.23 | 11.89 | 6.87 | 7.30 | 7.93 | 8.37 | 8.60 | 10.49 | 11.49 | 12.90 | 13.52 | 15.20 | 7.59 | 2.97 | 5.55 | 10.67 | 11.40 |
CAGR-OCPS | 4.11 | 3.62 | -0.41 | 0.66 | 0.31 | 1.73 | 1.66 | 1.94 | 2.11 | 2.69 | 3.03 | 3.33 | 2.47 | 1.50 | 0.20 | 1.41 | 2.81 | 3.16 |
CAGR-FCPS | 1.17 | 1.29 | -4.88 | 0.43 | -0.07 | -0.62 | 0.51 | -0.66 | 1.61 | 2.46 | 2.83 | 2.53 | 2.13 | 1.38 | 0.13 | 1.36 | 2.54 | 2.72 |
CAGR-BVPS | 6.52 | 8.62 | 9.46 | 6.34 | 6.50 | 6.71 | 6.98 | 7.19 | 7.36 | 8.16 | 9.34 | 10.30 | 11.79 | 5.12 | 4.68 | 5.39 | 6.79 | 7.78 |