Australian
AEF.AXAustralian Ethical Investment Ltd. Price (AEF.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
112,678,377
(0.0015)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Australian Ethical Investment Ltd.Currency: AUD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
39,965.00
+0% |
7,438,246.00
+18,512% |
7,155,536.00
-4% |
109,312.00
-98% |
11,720,896.00
+10,622% |
13,697,389.00
+17% |
12,791,277.00
-7% |
13,849,808.00
+8% |
14,259,832.00
+3% |
14,542,167.00
+2% |
16,378,387.00
+13% |
19,889,000.00
+21% |
21,171,000.00
+6% |
23,040,000.00
+9% |
28,305,000.00
+23% |
35,992,000.00
+27% |
40,977,000.00
+14% |
49,902,000.00
+22% |
58,711,000.00
+18% |
70,784,000.00
+21% |
81,096,000.00
+15% |
100,491,000.00
+24% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,626,560.00 | 6,738,169.00 | 9,051,000.00 | 8,214,000.00 | 10,239,000.00 | 14,207,000.00 | 15,431,000.00 | 8,466,000.00 | 11,009,000.00 | 11,399,000.00 | 15,303,000.00 | 33,963,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
39,965.00
+0% |
7,438,246.00
+18,512% |
7,155,536.00
-4% |
109,312.00
-98% |
11,720,896.00
+10,622% |
13,697,389.00
+17% |
12,791,277.00
-7% |
13,849,808.00
+8% |
14,259,832.00
+3% |
14,542,167.00
+2% |
9,751,827.00
-33% |
13,150,831.00
+35% |
12,120,000.00
-8% |
14,826,000.00
+22% |
18,066,000.00
+22% |
21,785,000.00
+21% |
25,546,000.00
+17% |
41,436,000.00
+62% |
47,702,000.00
+15% |
59,385,000.00
+24% |
65,793,000.00
+11% |
66,528,000.00
+1% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.60%) | (0.66%) | (0.57%) | (0.64%) | (0.64%) | (0.61%) | (0.62%) | (0.83%) | (0.81%) | (0.84%) | (0.81%) | (0.66%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.14 | 0.21 | 0.22 | 0.26 | 0.26 | 0.19 | 0.13 | 0.00 | |
| General and Administrative | 1,516,491.00 | 2,147,115.00 | 2,399,690.00 | 2,685,811.00 | 3,611,641.00 | 4,267,170.00 | 5,293,098.00 | 6,453,420.00 | 6,627,395.00 | 7,585,547.00 | 7,742,233.00 | 7,030,642.00 | 7,062,497.00 | 9,839,671.00 | 11,814,000.00 | 11,389,000.00 | 15,039,000.00 | 19,612,000.00 | 1,562,000.00 | 1,794,000.00 | 3,263,000.00 | 3,831,000.00 | 3,536,000.00 | 34,541,000.00 | |
| Selling, General & Admin... | 1,516,491.00 | 2,147,115.00 | 2,399,690.00 | 2,685,811.00 | 3,611,641.00 | 4,267,170.00 | 5,293,098.00 | 6,453,420.00 | 6,627,395.00 | 7,585,547.00 | 7,742,233.00 | 7,030,642.00 | 2,425,198.00 | 3,464,000.00 | 2,882,000.00 | 3,568,000.00 | 5,168,000.00 | 5,960,000.00 | 8,026,999.00 | 8,050,000.00 | 10,807,000.00 | 16,102,000.00 | 18,404,000.00 | 43,662,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 236,900.00 | 271,327.00 | 260,467.00 | 284,450.00 | 177,235.00 | 194,080.00 | 175,660.00 | 146,750.00 | 643,932.00 | 1,006,999.00 | 762,000.00 | 1,382,000.00 | 2,023,000.00 | 3,356,000.00 | 3,798,000.00 | 4,168,999.00 | 4,951,000.00 | 9,094,000.00 | 11,694,000.00 | 9,113,000.00 | |
| Depreciation and Amortiz... | 61,289.00 | 58,132.00 | 68,324.00 | 72,584.00 | 93,071.00 | 143,407.00 | 225,320.00 | 285,736.00 | 298,503.00 | 358,491.00 | 421,258.00 | 426,395.00 | 375,751.00 | 231,000.00 | 134,000.00 | 182,000.00 | 284,000.00 | 350,000.00 | 362,000.00 | 898,000.00 | 1,169,000.00 | 1,205,000.00 | 1,265,000.00 | 1,359,000.00 | |
| Other Expenses | 1,752,972.00 | 2,630,130.00 | 2,591,132.00 | -58,262.00 | -92,996.00 | 9,242,538.00 | -134,697.00 | 94,163.00 | 148,483.00 | 94,142.00 | 633,071.00 | 104,282.00 | -46,425.00 | -339,192.00 | -481,000.00 | -13,550,000.00 | -17,621,000.00 | -22,959,000.00 | -24,601,000.00 | -27,200,000.00 | -32,548,000.00 | -45,570,000.00 | -51,390,000.00 | 0.00 | |
| Total Operating Expenses | 1,577,780.00 | 2,205,247.00 | 2,492,756.00 | 6,963,295.00 | 6,259,755.00 | 7,673,512.00 | 9,205,604.00 | 11,630,772.00 | 11,308,488.00 | 12,462,394.00 | 13,043,774.00 | 13,806,837.00 | 7,815,363.00 | 9,017,831.00 | 8,542,000.00 | 9,914,000.00 | 14,008,000.00 | 14,387,000.00 | 16,463,999.00 | 27,200,000.00 | 32,548,000.00 | 45,570,000.00 | 51,390,000.00 | 99,124,000.00 | |
| Cost and Exponses | 1,577,780.00 | 2,205,247.00 | 2,492,756.00 | 6,963,295.00 | 6,259,755.00 | 7,673,512.00 | 9,205,604.00 | 11,630,772.00 | 11,308,488.00 | 12,462,394.00 | 13,043,774.00 | 13,806,837.00 | 14,441,923.00 | 15,756,000.00 | 17,593,000.00 | 18,128,000.00 | 24,247,000.00 | 28,594,000.00 | 31,894,999.00 | 35,724,000.00 | 43,557,000.00 | 56,969,000.00 | 66,693,000.00 | 76,337,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
-1,577,780.00
+0% |
-2,205,247.00
+40% |
-5,635,867.00
+156% |
474,951.00
-108% |
895,781.00
+89% |
-7,564,200.00
-944% |
2,515,292.00
-133% |
2,084,243.00
-17% |
1,482,789.00
-29% |
1,387,414.00
-6% |
1,216,058.00
-12% |
735,330.00
-40% |
2,669,874.00
+263% |
5,141,831.00
+93% |
4,509,000.00
-12% |
6,206,000.00
+38% |
6,375,000.00
+3% |
8,018,000.00
+26% |
9,937,000.00
+24% |
14,236,000.00
+43% |
15,154,000.00
+6% |
13,815,000.00
-9% |
14,403,000.00
+4% |
22,262,000.00
+55% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-141.02%) | (0.06%) | (0.13%) | (-69.20%) | (0.21%) | (0.15%) | (0.12%) | (0.10%) | (0.09%) | (0.05%) | (0.16%) | (0.26%) | (0.21%) | (0.27%) | (0.23%) | (0.22%) | (0.24%) | (0.29%) | (0.26%) | (0.20%) | (0.18%) | (0.22%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 38,508.00 | 85,432.00 | 176,861.00 | 242,595.00 | 266,741.00 | 309,873.00 | 275,292.00 | 272,819.00 | 191,671.00 | 123,949.00 | 98,246.00 | 93,014.00 | 89,418.00 | 142,725.00 | 205,000.00 | 246,000.00 | 259,000.00 | 237,000.00 | 280,000.00 | 58,000.00 | 57,000.00 | 41,000.00 | 88,000.00 | 1,367,000.00 | |
| Interest Expenses | 870.00 | 4,371.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58,000.00 | 57,000.00 | 41,000.00 | 88,000.00 | 173,000.00 | |
| Total Other Income/Exp... | 1,790,610.00 | 2,711,191.00 | 5,911,104.00 | 184,333.00 | 268,984.00 | 9,552,411.00 | 140,595.00 | 366,982.00 | 340,154.00 | 218,091.00 | 573,815.00 | -12,704.00 | -733,410.00 | -297,313.00 | -558,000.00 | -1,074,000.00 | -8,840,000.00 | -8,427,000.00 | -8,437,001.00 | -10,596,000.00 | -13,641,000.00 | -15,648,000.00 | -24,656,000.00 | -4,728,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 274,989.00 | 568,447.00 | -5,567,543.00 | 547,535.00 | 988,852.00 | -7,420,793.00 | 2,740,612.00 | 2,369,979.00 | 1,781,292.00 | 1,745,905.00 | 1,637,316.00 | 1,161,725.00 | 3,045,625.00 | 5,372,831.00 | 4,643,000.00 | 5,237,000.00 | 6,659,000.00 | 8,368,000.00 | 10,299,000.00 | 15,134,000.00 | 16,323,000.00 | 15,020,000.00 | 15,668,000.00 | 23,621,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-60.66%) | (0.07%) | (0.14%) | (-67.89%) | (0.23%) | (0.17%) | (0.14%) | (0.13%) | (0.11%) | (0.09%) | (0.19%) | (0.27%) | (0.22%) | (0.27%) | (0.24%) | (0.23%) | (0.25%) | (0.30%) | (0.28%) | (0.21%) | (0.19%) | (0.24%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 212,830.00 | 505,944.00 | 275,237.00 | 659,284.00 | 1,164,765.00 | 1,988,211.00 | 2,655,887.00 | 2,433,599.00 | 1,822,943.00 | 1,605,505.00 | 1,947,375.00 | 722,626.00 | 1,936,464.00 | 4,133,000.00 | 3,578,000.00 | 4,912,000.00 | 4,058,000.00 | 7,398,000.00 | 9,082,000.00 | 13,065,000.00 | 15,496,000.00 | 13,774,000.00 | 10,582,000.00 | 17,534,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (6.89%) | (0.09%) | (0.16%) | (18.19%) | (0.23%) | (0.18%) | (0.14%) | (0.12%) | (0.14%) | (0.05%) | (0.12%) | (0.21%) | (0.17%) | (0.21%) | (0.14%) | (0.21%) | (0.22%) | (0.26%) | (0.26%) | (0.19%) | (0.13%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 212,830.00 | 505,944.00 | 275,237.00 | 659,284.00 | 1,164,765.00 | 625,599.00 | 836,710.00 | 794,147.00 | 620,191.00 | 582,950.00 | 664,842.00 | 320,471.00 | 873,427.00 | 1,590,000.00 | 1,608,000.00 | 1,726,000.00 | 1,134,000.00 | 2,317,000.00 | 2,468,000.00 | 3,608,000.00 | 4,378,000.00 | 4,263,000.00 | 4,006,000.00 | 6,003,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 142,131.00
+0% |
353,276.00
+149% |
190,921.00
-46% |
459,761.00
+141% |
810,900.00
+76% |
1,362,612.00
+68% |
1,819,177.00
+34% |
1,651,790.00
-9% |
1,202,752.00
-27% |
1,022,555.00
-15% |
1,282,533.00
+25% |
402,155.00
-69% |
1,063,037.00
+164% |
2,542,526.00
+139% |
1,970,000.00
-23% |
3,010,000.00
+53% |
2,924,000.00
-3% |
5,081,000.00
+74% |
6,614,000.00
+30% |
9,457,000.00
+43% |
11,118,000.00
+18% |
9,511,000.00
-14% |
6,576,000.00
-31% |
11,531,000.00
+75% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (4.78%) | (0.06%) | (0.11%) | (12.47%) | (0.16%) | (0.12%) | (0.09%) | (0.07%) | (0.09%) | (0.03%) | (0.06%) | (0.13%) | (0.09%) | (0.13%) | (0.10%) | (0.14%) | (0.16%) | (0.19%) | (0.19%) | (0.13%) | (0.08%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.06 | 0.09 | 0.10 | 0.09 | 0.06 | 0.10 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.06 | 0.08 | 0.10 | 0.08 | 0.06 | 0.10 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 86,734,000.00 | 86,734,000.00 | 81,903,500.00 | 86,849,000.00 | 87,593,000.00 | 90,672,000.00 | 93,400,200.00 | 97,002,000.00 | 98,898,400.00 | 99,238,500.00 | 99,600,400.00 | 100,185,900.00 | 101,396,300.00 | 102,310,300.00 | 103,682,100.00 | 106,754,900.00 | 108,287,700.00 | 108,883,000.00 | 109,257,797.00 | 109,725,643.00 | 110,485,465.00 | 111,013,492.00 | 111,552,062.00 | 111,634,688.00 | |
| Diluted Share Outstanding | 86,734,000.00 | 86,734,000.00 | 81,903,500.00 | 86,849,000.00 | 88,429,662.00 | 93,908,477.00 | 98,016,002.00 | 99,905,667.00 | 98,898,400.00 | 100,250,490.00 | 100,276,231.00 | 102,069,797.00 | 103,839,800.00 | 105,441,800.00 | 109,023,900.00 | 110,747,800.00 | 111,476,600.00 | 112,021,000.00 | 112,023,805.00 | 112,302,996.00 | 112,343,375.00 | 112,289,821.00 | 112,680,036.00 | 112,678,377.00 | |