AES
AESB3.SAAES Brasil Energia S.A. Price (AESB3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
612,366,000
(15.1837)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AES Brasil Energia S.A.Currency: BRL
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,625,821,000.00
+0% |
1,561,348,000.00
-41% |
1,728,125,000.00
+11% |
1,923,533,000.00
+11% |
1,998,634,000.00
+4% |
2,011,192,000.00
+1% |
1,955,011,000.00
-3% |
2,845,057,000.00
+46% |
3,431,516,000.00
+21% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,459,329,000.00 | 887,802,000.00 | 1,091,769,000.00 | 1,192,425,000.00 | 1,140,284,000.00 | 117,704,000.00 | 1,666,749,000.00 | 1,939,111,000.00 | 2,198,739,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,166,492,000.00
+0% |
673,546,000.00
-42% |
636,356,000.00
-6% |
731,108,000.00
+15% |
858,350,000.00
+17% |
1,893,488,000.00
+121% |
288,262,000.00
-85% |
905,946,000.00
+214% |
1,232,777,000.00
+36% |
||||||||||
| Gross Profit Ratio | (0.44%) | (0.43%) | (0.37%) | (0.38%) | (0.43%) | (0.94%) | (0.15%) | (0.32%) | (0.36%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,673,000.00 | 21,130,000.00 | 21,935,000.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,417,000.00 | 124,866,000.00 | 87,448,000.00 | ||||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 120,290,000.00 | 173,125,000.00 | 75,417,000.00 | 124,866,000.00 | 191,506,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 104,058,000.00 | ||||||||||
| Depreciation and Amortiz... | 228,359,000.00 | 160,987,000.00 | 211,550,000.00 | 275,687,000.00 | 306,789,000.00 | 318,889,000.00 | 365,931,000.00 | 505,891,000.00 | 654,814,000.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -4,645,000.00 | 24,165,000.00 | 70,471,000.00 | 111,377,000.00 | 125,925,000.00 | ||||||||||
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 124,935,000.00 | 148,960,000.00 | 145,888,000.00 | 236,243,000.00 | 191,506,000.00 | ||||||||||
| Cost and Exponses | 1,459,329,000.00 | 887,802,000.00 | 1,091,769,000.00 | 1,192,425,000.00 | 1,265,219,000.00 | 266,664,000.00 | 1,812,637,000.00 | 2,175,354,000.00 | 2,390,245,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,166,492,000.00
+0% |
673,546,000.00
-42% |
636,356,000.00
-6% |
731,108,000.00
+15% |
733,415,000.00
+0% |
1,744,528,000.00
+138% |
-282,941,000.00
-116% |
95,187,000.00
-134% |
1,041,271,000.00
+994% |
||||||||||
| Operating Income Ratio | (0.44%) | (0.43%) | (0.37%) | (0.38%) | (0.37%) | (0.87%) | (-0.14%) | (0.03%) | (0.30%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 87,120,000.00 | 78,861,000.00 | 91,000,000.00 | 110,297,000.00 | 83,579,000.00 | 52,224,000.00 | 126,000.00 | 758,000.00 | 497,727,000.00 | ||||||||||
| Interest Expenses | 200,725,000.00 | 194,957,000.00 | 242,948,000.00 | 375,533,000.00 | 314,977,000.00 | 263,442,000.00 | 386,653,000.00 | 654,273,000.00 | 1,269,697,000.00 | ||||||||||
| Total Other Income/Exp... | -110,565,001.00 | -164,970,000.00 | -209,584,000.00 | -315,094,000.00 | -365,416,000.00 | -525,782,000.00 | 119,115,000.00 | -288,584,000.00 | -641,767,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,394,851,000.00 | 846,807,000.00 | 847,906,000.00 | 1,006,795,000.00 | 1,040,204,000.00 | 2,063,417,000.00 | 589,247,000.00 | 1,529,335,000.00 | 1,886,869,000.00 | ||||||||||
| EBITDA ratio | (0.53%) | (0.53%) | (0.49%) | (0.52%) | (0.52%) | (1.03%) | (0.05%) | (0.21%) | (0.49%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,055,926,999.00 | 508,576,000.00 | 426,772,000.00 | 416,014,000.00 | 367,999,000.00 | 1,218,746,000.00 | -163,826,000.00 | 389,219,000.00 | 399,504,000.00 | ||||||||||
| Income Before Tax Ratio | (0.40%) | (0.33%) | (0.25%) | (0.22%) | (0.18%) | (0.61%) | (-0.08%) | (0.14%) | (0.12%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 317,169,000.00 | 150,043,000.00 | 128,495,000.00 | 128,050,999.00 | 67,880,000.00 | 370,461,000.00 | -588,390,000.00 | 69,072,000.00 | 75,053,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 393,583,000.00
+0% |
358,533,000.00
-9% |
298,277,000.00
-17% |
287,963,000.00
-3% |
300,119,000.00
+4% |
848,021,000.00
+183% |
374,284,000.00
-56% |
320,147,000.00
-14% |
134,041,000.00
-58% |
||||||||||
| Net Income Ratio | (0.15%) | (0.23%) | (0.17%) | (0.15%) | (0.15%) | (0.42%) | (0.19%) | (0.11%) | (0.04%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.08 | 0.90 | 0.75 | 0.73 | 0.75 | 2.11 | 1.14 | 0.62 | 0.22 | ||||||||||
| Diluted EPS | 5.08 | 0.87 | 0.72 | 0.69 | 0.74 | 2.07 | 1.14 | 0.60 | 0.22 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 77,540,854.00 | 396,953,912.00 | 396,941,200.00 | 396,949,271.00 | 397,857,543.00 | 401,253,313.00 | 328,981,219.00 | 518,328,999.00 | 601,927,000.00 | ||||||||||
| Diluted Share Outstanding | 77,540,854.00 | 410,394,639.00 | 411,531,799.00 | 415,512,869.00 | 405,503,654.00 | 409,000,765.00 | 328,981,219.00 | 531,643,000.00 | 612,366,000.00 | ||||||||||