AES
AESB3.SAAES Brasil Energia S.A. Price (AESB3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
612,366,000
(15.1837)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AES Brasil Energia S.A.Currency: BRL
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2.63B
+0% |
1.56B
-41% |
1.73B
+11% |
1.92B
+11% |
2.00B
+4% |
2.01B
+1% |
1.96B
-3% |
2.85B
+46% |
3.43B
+21% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1.46B | 887.80M | 1.09B | 1.19B | 1.14B | 117.70M | 1.67B | 1.94B | 2.20B | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1.17B
+0% |
673.55M
-42% |
636.36M
-6% |
731.11M
+15% |
858.35M
+17% |
1.89B
+121% |
288.26M
-85% |
905.95M
+214% |
1.23B
+36% |
||||||||||
| Gross Profit Ratio | (0.44%) | (0.43%) | (0.37%) | (0.38%) | (0.43%) | (0.94%) | (0.15%) | (0.32%) | (0.36%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.67M | 21.13M | 21.94M | ||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.42M | 124.87M | 87.45M | ||||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 120.29M | 173.13M | 75.42M | 124.87M | 191.51M | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 104.06M | ||||||||||
| Depreciation and Amortiz... | 228.36M | 160.99M | 211.55M | 275.69M | 306.79M | 318.89M | 365.93M | 505.89M | 654.81M | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -4,645,000.00 | 24.17M | 70.47M | 111.38M | 125.93M | ||||||||||
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 124.94M | 148.96M | 145.89M | 236.24M | 191.51M | ||||||||||
| Cost and Exponses | 1.46B | 887.80M | 1.09B | 1.19B | 1.27B | 266.66M | 1.81B | 2.18B | 2.39B | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1.17B
+0% |
673.55M
-42% |
636.36M
-6% |
731.11M
+15% |
733.42M
+0% |
1.74B
+138% |
-282,941,000.00
-116% |
95.19M
-134% |
1.04B
+994% |
||||||||||
| Operating Income Ratio | (0.44%) | (0.43%) | (0.37%) | (0.38%) | (0.37%) | (0.87%) | (-0.14%) | (0.03%) | (0.30%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 87.12M | 78.86M | 91.00M | 110.30M | 83.58M | 52.22M | 126.00k | 758.00k | 497.73M | ||||||||||
| Interest Expenses | 200.73M | 194.96M | 242.95M | 375.53M | 314.98M | 263.44M | 386.65M | 654.27M | 1.27B | ||||||||||
| Total Other Income/Exp... | -110,565,001.00 | -164,970,000.00 | -209,584,000.00 | -315,094,000.00 | -365,416,000.00 | -525,782,000.00 | 119.12M | -288,584,000.00 | -641,767,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1.39B | 846.81M | 847.91M | 1.01B | 1.04B | 2.06B | 589.25M | 1.53B | 1.89B | ||||||||||
| EBITDA ratio | (0.53%) | (0.53%) | (0.49%) | (0.52%) | (0.52%) | (1.03%) | (0.05%) | (0.21%) | (0.49%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1.06B | 508.58M | 426.77M | 416.01M | 368.00M | 1.22B | -163,826,000.00 | 389.22M | 399.50M | ||||||||||
| Income Before Tax Ratio | (0.40%) | (0.33%) | (0.25%) | (0.22%) | (0.18%) | (0.61%) | (-0.08%) | (0.14%) | (0.12%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 317.17M | 150.04M | 128.50M | 128.05M | 67.88M | 370.46M | -588,390,000.00 | 69.07M | 75.05M | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 393.58M
+0% |
358.53M
-9% |
298.28M
-17% |
287.96M
-3% |
300.12M
+4% |
848.02M
+183% |
374.28M
-56% |
320.15M
-14% |
134.04M
-58% |
||||||||||
| Net Income Ratio | (0.15%) | (0.23%) | (0.17%) | (0.15%) | (0.15%) | (0.42%) | (0.19%) | (0.11%) | (0.04%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.08 | 0.90 | 0.75 | 0.73 | 0.75 | 2.11 | 1.14 | 0.62 | 0.22 | ||||||||||
| Diluted EPS | 5.08 | 0.87 | 0.72 | 0.69 | 0.74 | 2.07 | 1.14 | 0.60 | 0.22 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 77.54M | 396.95M | 396.94M | 396.95M | 397.86M | 401.25M | 328.98M | 518.33M | 601.93M | ||||||||||
| Diluted Share Outstanding | 77.54M | 410.39M | 411.53M | 415.51M | 405.50M | 409.00M | 328.98M | 531.64M | 612.37M | ||||||||||