Australian
AFG.AXAustralian Finance Group Limited Price (AFG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
274,111,000
(0.0029)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Australian Finance Group LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
359,188,000.00
+0% |
439,872,000.00
+22% |
512,084,000.00
+16% |
528,895,000.00
+3% |
586,089,000.00
+11% |
603,393,000.00
+3% |
642,839,000.00
+7% |
689,497,000.00
+7% |
761,466,000.00
+10% |
949,337,000.00
+25% |
1,024,688,000.00
+8% |
1,097,018,000.00
+7% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 441,890,000.00 | 475,501,000.00 | 494,937,000.00 | 515,116,999.00 | 533,592,999.00 | 600,173,000.00 | 745,150,000.00 | 686,146,000.00 | 733,869,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
359,188,000.00
+0% |
439,872,000.00
+22% |
512,084,000.00
+16% |
87,005,000.00
-83% |
110,588,000.00
+27% |
108,456,000.00
-2% |
127,722,001.00
+18% |
155,904,001.00
+22% |
161,293,000.00
+3% |
204,187,000.00
+27% |
338,542,000.00
+66% |
363,149,000.00
+7% |
|||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.16%) | (0.19%) | (0.18%) | (0.20%) | (0.23%) | (0.21%) | (0.22%) | (0.33%) | (0.33%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.06 | 0.09 | 0.08 | 243,000.00 | 220,000.00 | 353,000.00 | 145,000.00 | 1,544,000.00 | 0.00 | |||||||
| General and Administrative | 1,863,000.00 | 2,928,000.00 | 30,121,000.00 | 3,314,000.00 | 2,885,000.00 | 3,788,000.00 | 4,947,000.00 | 5,770,000.00 | 7,383,000.00 | 9,008,000.00 | 10,805,000.00 | 58,092,000.00 | |||||||
| Selling, General & Admin... | 4,465,000.00 | 8,243,000.00 | 33,263,000.00 | 9,714,000.00 | 10,274,000.00 | 8,469,000.00 | 11,728,000.00 | 10,679,000.00 | 10,830,000.00 | 15,503,000.00 | 19,178,000.00 | 62,820,000.00 | |||||||
| Selling & Marketing Exp... | 2,602,000.00 | 2,960,000.00 | 3,142,000.00 | 4,046,000.00 | 5,014,000.00 | 1,840,000.00 | 3,977,000.00 | 3,588,000.00 | 1,848,000.00 | 4,685,000.00 | 6,824,000.00 | 4,728,000.00 | |||||||
| Depreciation and Amortiz... | -20,641,000.00 | -22,552,000.00 | 1,132,000.00 | 1,100,000.00 | 944,000.00 | 999,000.00 | 1,026,000.00 | 2,486,000.00 | 2,065,000.00 | 4,118,000.00 | 7,004,000.00 | 7,361,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 12,296,000.00 | -39,094,000.00 | -40,898,000.00 | -39,933,000.00 | -46,436,000.00 | -49,520,000.00 | -49,493,000.00 | -67,120,000.00 | -83,380,000.00 | 37,624,000.00 | |||||||
| Total Operating Expenses | 339,296,000.00 | 417,361,000.00 | 491,938,000.00 | 498,633,999.00 | 531,446,000.00 | 558,117,000.00 | 598,394,000.00 | 49,520,000.00 | 49,493,000.00 | 67,120,000.00 | 83,380,000.00 | 100,444,000.00 | |||||||
| Cost and Exponses | 339,296,000.00 | 417,361,000.00 | -491,938,000.00 | 498,633,999.00 | 531,446,000.00 | 558,117,000.00 | 598,394,000.00 | 585,725,000.00 | 649,666,000.00 | 812,270,000.00 | 769,526,000.00 | 100,444,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
20,641,000.00
+0% |
22,552,000.00
+9% |
43,452,000.00
+93% |
30,221,000.00
-30% |
54,681,000.00
+81% |
45,075,000.00
-18% |
42,905,000.00
-5% |
106,384,000.00
+148% |
111,800,000.00
+5% |
137,067,000.00
+23% |
255,162,000.00
+86% |
284,463,000.00
+11% |
|||||||
| Operating Income Ratio | (0.06%) | (0.05%) | (0.08%) | (0.06%) | (0.09%) | (0.07%) | (0.07%) | (0.15%) | (0.15%) | (0.14%) | (0.25%) | (0.26%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,732,000.00 | 2,172,000.00 | 51,079,000.00 | 2,665,000.00 | 2,313,000.00 | 2,433,000.00 | 2,013,999.00 | 940,000.00 | 753,000.00 | 259,000.00 | 6,170,000.00 | 367,002,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 83,000.00 | 33,069,000.00 | 31,723,000.00 | 36,878,000.00 | 53,513,000.00 | 53,480,000.00 | 46,707,000.00 | 58,811,000.00 | 213,755,000.00 | 250,323,000.00 | |||||||
| Total Other Income/Exp... | 1,983,000.00 | 2,131,000.00 | 2,542,000.00 | 2,705,000.00 | 2,275,000.00 | 1,620,000.00 | 3,554,000.00 | 940,000.00 | 753,000.00 | -23,815,000.00 | 4,350,000.00 | -240,471,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 88,188,000.00 | 105,600,000.00 | 22,861,000.00 | 0.00 | 0.00 | 46,089,000.00 | 0.00 | 106,258,000.00 | 113,865,000.00 | 141,185,000.00 | 262,166,000.00 | 291,824,000.00 | |||||||
| EBITDA ratio | (0.01%) | (0.00%) | (0.04%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.16%) | (0.15%) | (0.15%) | (0.26%) | (0.27%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 22,624,000.00 | 24,683,000.00 | 21,726,000.00 | 32,926,000.00 | 56,956,000.00 | 47,709,000.00 | 46,459,000.00 | 51,232,000.00 | 65,846,000.00 | 54,441,000.00 | 47,577,000.00 | 43,992,000.00 | |||||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.04%) | (0.06%) | (0.10%) | (0.08%) | (0.07%) | (0.07%) | (0.09%) | (0.06%) | (0.05%) | (0.04%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,365,000.00 | 8,160,000.00 | 6,430,000.00 | 10,282,000.00 | 17,852,000.00 | 14,400,000.00 | 13,430,000.00 | 15,468,000.00 | 19,461,000.00 | 20,666,000.00 | 14,527,000.00 | 13,542,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 15,255,000.00
+0% |
16,521,000.00
+8% |
20,379,000.00
+23% |
22,667,000.00
+11% |
39,053,000.00
+72% |
33,336,000.00
-15% |
33,029,000.00
-1% |
38,078,000.00
+15% |
51,304,000.00
+35% |
38,777,000.00
-24% |
37,312,000.00
-4% |
28,975,000.00
-22% |
|||||||
| Net Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.04%) | (0.04%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.08 | 0.09 | 0.10 | 0.11 | 0.18 | 0.12 | 0.12 | 0.17 | 0.19 | 0.14 | 0.14 | 0.11 | |||||||
| Diluted EPS | 0.08 | 0.09 | 0.10 | 0.11 | 0.18 | 0.12 | 0.12 | 0.17 | 0.19 | 0.14 | 0.14 | 0.11 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 186,680,861.00 | 186,682,184.00 | 268,382,000.00 | 268,382,000.00 | 268,382,000.00 | 268,382,000.00 | 268,382,000.00 | 268,382,000.00 | 268,382,000.00 | 269,021,000.00 | 270,098,000.00 | 270,326,000.00 | |||||||
| Diluted Share Outstanding | 186,680,000.00 | 186,681,000.00 | 271,578,000.00 | 271,578,000.00 | 271,578,000.00 | 271,578,000.00 | 271,578,000.00 | 271,578,000.00 | 271,578,000.00 | 272,713,000.00 | 274,119,000.00 | 274,111,000.00 | |||||||