Avangrid
AGRAvangrid Price (AGR)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
387,164,874
(0.0131)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Avangrid, Inc.Currency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
514,900,000.00
+0% |
471,100,000.00
-9% |
497,600,000.00
+6% |
518,900,000.00
+4% |
531,200,000.00
+2% |
593,700,000.00
+12% |
673,400,000.00
+13% |
667,300,000.00
-1% |
653,000,000.00
-2% |
656,700,000.00
+1% |
690,400,000.00
+5% |
726,000,000.00
+5% |
710,300,000.00
-2% |
686,200,000.00
-3% |
680,000,000.00
-1% |
704,691,000.00
+4% |
1,085,846,000.00
+54% |
1,131,022,000.00
+4% |
963,677,000.00
-15% |
1,101,287,000.00
+14% |
1,213,096,000.00
+10% |
845,950,000.00
-30% |
981,999,000.00
+16% |
948,720,000.00
-3% |
896,550,000.00
-5% |
997,666,000.00
+11% |
1,570,447,000.00
+57% |
1,486,501,000.00
-5% |
1,618,716,000.00
+9% |
1,631,943,000.00
+1% |
4,367,000,000.00
+168% |
6,018,000,000.00
+38% |
5,963,000,000.00
-1% |
6,478,000,000.00
+9% |
6,338,000,000.00
-2% |
6,320,000,000.00
0% |
6,974,000,000.00
+10% |
7,923,000,000.00
+14% |
8,309,000,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 172,100,000.00 | 185,600,000.00 | 207,300,000.00 | 222,600,000.00 | 186,100,000.00 | 193,300,000.00 | 286,835,000.00 | 271,907,000.00 | 269,195,000.00 | 272,673,000.00 | 377,905,000.00 | 413,930,000.00 | 413,851,000.00 | 516,487,000.00 | 470,613,000.00 | 390,351,000.00 | 395,865,000.00 | 687,225,000.00 | 960,526,000.00 | 1,049,559,000.00 | 1,087,368,000.00 | 2,780,000,000.00 | 3,492,000,000.00 | 3,549,000,000.00 | 3,901,000,000.00 | 3,810,000,000.00 | 3,845,000,000.00 | 4,425,000,000.00 | 5,328,000,000.00 | 5,538,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
514,900,000.00
+0% |
471,100,000.00
-9% |
497,600,000.00
+6% |
518,900,000.00
+4% |
531,200,000.00
+2% |
593,700,000.00
+12% |
673,400,000.00
+13% |
667,300,000.00
-1% |
653,000,000.00
-2% |
484,600,000.00
-26% |
504,800,000.00
+4% |
518,700,000.00
+3% |
487,700,000.00
-6% |
500,100,000.00
+3% |
486,700,000.00
-3% |
417,856,000.00
-14% |
813,939,000.00
+95% |
861,827,000.00
+6% |
691,004,000.00
-20% |
723,382,000.00
+5% |
799,166,000.00
+10% |
432,099,000.00
-46% |
465,512,000.00
+8% |
478,107,000.00
+3% |
506,199,000.00
+6% |
601,801,000.00
+19% |
883,222,000.00
+47% |
525,975,000.00
-40% |
569,157,000.00
+8% |
544,575,000.00
-4% |
1,587,000,000.00
+191% |
2,526,000,000.00
+59% |
2,414,000,000.00
-4% |
2,577,000,000.00
+7% |
2,528,000,000.00
-2% |
2,475,000,000.00
-2% |
2,549,000,000.00
+3% |
2,595,000,000.00
+2% |
2,771,000,000.00
+7% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.74%) | (0.73%) | (0.71%) | (0.69%) | (0.73%) | (0.72%) | (0.59%) | (0.75%) | (0.76%) | (0.72%) | (0.66%) | (0.66%) | (0.51%) | (0.47%) | (0.50%) | (0.56%) | (0.60%) | (0.56%) | (0.35%) | (0.35%) | (0.33%) | (0.36%) | (0.42%) | (0.40%) | (0.40%) | (0.40%) | (0.39%) | (0.37%) | (0.33%) | (0.33%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,000,000.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,989,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,488,000.00 | 70,000.00 | 2,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,989,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,488,000.00 | 70,000.00 | 2,200,000.00 | 0.00 | 0.00 | 120,000,000.00 | 128,000,000.00 | 79,000,000.00 | 62,000,000.00 | 37,000,000.00 | 58,000,000.00 | 22,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80,900,000.00 | 97,400,000.00 | 95,800,000.00 | 93,700,000.00 | 111,400,000.00 | 105,200,000.00 | 66,068,000.00 | 86,631,000.00 | 80,328,000.00 | 59,472,000.00 | 46,679,000.00 | 48,827,000.00 | 72,695,000.00 | 71,007,000.00 | 101,129,000.00 | 98,116,000.00 | 115,489,000.00 | 170,237,000.00 | 183,785,000.00 | 192,287,000.00 | 153,996,000.00 | 796,000,000.00 | 814,000,000.00 | 832,800,000.00 | 865,800,000.00 | 945,000,000.00 | 998,000,000.00 | 1,026,000,000.00 | 1,099,000,000.00 | 1,158,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 312,200,000.00 | 322,000,000.00 | 357,700,000.00 | 344,500,000.00 | 352,800,000.00 | 329,000,000.00 | 418,085,000.00 | 671,390,000.00 | 742,470,000.00 | 603,314,000.00 | 636,882,000.00 | 724,410,000.00 | 354,702,000.00 | 377,009,000.00 | 363,980,000.00 | 383,781,000.00 | 450,930,000.00 | 663,840,000.00 | 1,923,000.00 | -11,000.00 | 3,676,000.00 | 34,000,000.00 | -192,000,000.00 | 58,000,000.00 | -66,000,000.00 | 1,525,000,000.00 | 1,606,000,000.00 | 1,654,000,000.00 | 1,743,000,000.00 | 1,819,000,000.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 312,200,000.00 | 322,000,000.00 | 357,700,000.00 | 344,500,000.00 | 352,800,000.00 | 329,000,000.00 | 444,074,000.00 | 671,390,000.00 | 742,470,000.00 | 603,314,000.00 | 636,882,000.00 | 724,410,000.00 | 354,702,000.00 | 377,009,000.00 | 834,593,000.00 | 383,781,000.00 | 450,930,000.00 | 663,840,000.00 | 291,897,000.00 | 320,384,000.00 | 292,028,000.00 | 1,062,000,000.00 | 1,332,000,000.00 | 1,387,000,000.00 | 1,434,000,000.00 | 1,525,000,000.00 | 1,606,000,000.00 | 1,654,000,000.00 | 1,743,000,000.00 | 1,841,000,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 484,300,000.00 | 507,600,000.00 | 565,000,000.00 | 567,100,000.00 | 538,900,000.00 | 522,300,000.00 | 730,909,000.00 | 943,297,000.00 | 1,011,665,000.00 | 875,987,000.00 | 1,014,787,000.00 | 1,138,340,000.00 | 768,553,000.00 | 893,496,000.00 | 834,593,000.00 | 774,132,000.00 | 846,795,000.00 | 1,351,065,000.00 | 1,252,423,000.00 | 1,369,943,000.00 | 1,379,396,000.00 | 3,842,000,000.00 | 4,824,000,000.00 | 4,936,000,000.00 | 5,335,000,000.00 | 5,335,000,000.00 | 5,451,000,000.00 | 6,079,000,000.00 | 7,071,000,000.00 | 7,379,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
514,900,000.00
+0% |
471,100,000.00
-9% |
497,600,000.00
+6% |
518,900,000.00
+4% |
531,200,000.00
+2% |
593,700,000.00
+12% |
673,400,000.00
+13% |
667,300,000.00
-1% |
653,000,000.00
-2% |
172,400,000.00
-74% |
182,800,000.00
+6% |
161,000,000.00
-12% |
143,200,000.00
-11% |
147,300,000.00
+3% |
157,700,000.00
+7% |
-26,218,000.00
-117% |
142,549,000.00
-644% |
119,357,000.00
-16% |
87,690,000.00
-27% |
86,500,000.00
-1% |
74,756,000.00
-14% |
77,397,000.00
+4% |
88,503,000.00
+14% |
114,127,000.00
+29% |
122,418,000.00
+7% |
125,299,000.00
+2% |
219,382,000.00
+75% |
230,590,000.00
+5% |
240,489,000.00
+4% |
247,403,000.00
+3% |
513,000,000.00
+107% |
1,194,000,000.00
+133% |
385,000,000.00
-68% |
1,127,000,000.00
+193% |
1,003,000,000.00
-11% |
869,000,000.00
-13% |
895,000,000.00
+3% |
1,144,000,000.00
+28% |
930,000,000.00
-19% |
|
| Operating Income Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.26%) | (0.26%) | (0.22%) | (0.20%) | (0.21%) | (0.23%) | (-0.04%) | (0.13%) | (0.11%) | (0.09%) | (0.08%) | (0.06%) | (0.09%) | (0.09%) | (0.12%) | (0.14%) | (0.13%) | (0.14%) | (0.16%) | (0.15%) | (0.15%) | (0.12%) | (0.20%) | (0.06%) | (0.17%) | (0.16%) | (0.14%) | (0.13%) | (0.14%) | (0.11%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,090,000.00 | 3,231,000.00 | 4,163,000.00 | 3,483,000.00 | 2,631,000.00 | 2,733,000.00 | 2,573,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 310,000,000.00 | 316,000,000.00 | 298,000,000.00 | 303,000,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,152,000.00 | 40,400,000.00 | 53,698,000.00 | 95,385,000.00 | 90,105,000.00 | 89,338,000.00 | 93,941,000.00 | 267,000,000.00 | 268,000,000.00 | 280,000,000.00 | 303,000,000.00 | 306,000,000.00 | 316,000,000.00 | 298,000,000.00 | 303,000,000.00 | 409,000,000.00 | |
| Total Other Income/Exp... | -514,900,000.00 | -471,100,000.00 | -497,600,000.00 | -518,900,000.00 | -531,200,000.00 | -593,700,000.00 | -673,400,000.00 | -667,300,000.00 | -653,000,000.00 | -82,600,000.00 | -77,500,000.00 | -78,100,000.00 | -58,600,000.00 | -57,300,000.00 | -43,600,000.00 | 135,004,000.00 | -34,660,000.00 | -39,504,000.00 | -24,703,000.00 | -12,710,000.00 | -19,502,000.00 | 7,167,000.00 | -11,298,000.00 | -30,813,000.00 | -34,814,000.00 | -62,008,000.00 | -57,171,000.00 | -52,023,000.00 | -194,000,000.00 | -717,859,000.00 | -212,000,000.00 | -185,000,000.00 | -382,000,000.00 | -348,000,000.00 | -315,000,000.00 | -301,000,000.00 | -231,000,000.00 | -11,000,000.00 | -274,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 514,900,000.00 | 471,100,000.00 | 497,600,000.00 | 518,900,000.00 | 531,200,000.00 | 593,700,000.00 | 673,400,000.00 | 667,300,000.00 | 653,000,000.00 | 253,300,000.00 | 280,200,000.00 | 256,800,000.00 | 236,900,000.00 | 258,700,000.00 | 262,900,000.00 | 43,495,000.00 | 234,445,000.00 | 217,269,000.00 | 167,906,000.00 | 150,781,000.00 | 149,069,000.00 | 149,409,000.00 | 175,551,000.00 | 214,590,000.00 | 227,937,000.00 | 258,050,000.00 | 416,551,000.00 | 432,642,000.00 | 461,511,000.00 | 1,553,000,000.00 | 1,268,000,000.00 | 2,083,000,000.00 | 1,227,800,000.00 | 1,928,800,000.00 | 2,061,000,000.00 | 1,878,000,000.00 | 1,917,000,000.00 | 1,893,000,000.00 | 2,223,000,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.39%) | (0.41%) | (0.35%) | (0.33%) | (0.38%) | (0.39%) | (-0.19%) | (0.22%) | (0.19%) | (0.17%) | (0.14%) | (0.11%) | (0.14%) | (0.18%) | (0.23%) | (0.25%) | (0.27%) | (0.25%) | (0.28%) | (0.28%) | (0.26%) | (0.31%) | (0.33%) | (0.31%) | (0.30%) | (0.32%) | (0.30%) | (0.28%) | (0.28%) | (0.27%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 89,800,000.00 | 105,300,000.00 | 82,900,000.00 | 84,600,000.00 | 90,000,000.00 | 114,100,000.00 | 108,786,000.00 | 107,554,000.00 | 80,210,000.00 | 62,987,000.00 | 67,653,000.00 | 56,132,000.00 | 84,806,000.00 | 77,205,000.00 | 83,314,000.00 | 87,604,000.00 | 88,863,000.00 | 150,929,000.00 | 163,294,000.00 | 184,625,000.00 | 167,141,000.00 | 301,000,000.00 | 1,009,000,000.00 | 123,000,000.00 | 768,000,000.00 | 819,000,000.00 | 568,000,000.00 | 664,000,000.00 | 841,000,000.00 | 656,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.14%) | (0.15%) | (0.11%) | (0.12%) | (0.13%) | (0.17%) | (0.15%) | (0.10%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.10%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.07%) | (0.17%) | (0.02%) | (0.12%) | (0.13%) | (0.09%) | (0.10%) | (0.11%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -99,600,000.00 | -101,600,000.00 | -95,200,000.00 | -78,600,000.00 | 73,400,000.00 | -54,000,000.00 | -48,200,000.00 | -56,800,000.00 | -40,500,000.00 | 41,700,000.00 | 54,900,000.00 | 43,800,000.00 | 38,800,000.00 | 47,800,000.00 | 61,900,000.00 | 48,029,000.00 | 48,191,000.00 | 36,263,000.00 | 33,450,000.00 | 30,735,000.00 | 24,776,000.00 | 26,188,000.00 | 30,512,000.00 | 34,724,000.00 | 33,204,000.00 | 35,284,000.00 | 62,501,000.00 | 74,866,000.00 | 69,308,000.00 | 57,562,000.00 | 34,000,000.00 | 379,000,000.00 | -259,000,000.00 | 170,000,000.00 | 143,000,000.00 | 29,000,000.00 | 21,000,000.00 | 20,000,000.00 | -9,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 99,600,000.00
+0% |
101,600,000.00
+2% |
95,200,000.00
-6% |
78,600,000.00
-17% |
-73,400,000.00
-193% |
54,000,000.00
-174% |
48,200,000.00
-11% |
56,800,000.00
+18% |
40,500,000.00
-29% |
46,800,000.00
+16% |
50,400,000.00
+8% |
39,100,000.00
-22% |
45,800,000.00
+17% |
42,200,000.00
-8% |
52,200,000.00
+24% |
60,757,000.00
+16% |
59,363,000.00
-2% |
43,947,000.00
-26% |
23,286,000.00
-47% |
86,945,000.00
+273% |
31,254,000.00
-64% |
-65,164,000.00
-308% |
44,697,000.00
-169% |
48,148,000.00
+8% |
54,317,000.00
+13% |
54,857,000.00
+1% |
99,710,000.00
+82% |
103,701,000.00
+4% |
115,317,000.00
+11% |
109,579,000.00
-5% |
267,000,000.00
+144% |
630,000,000.00
+136% |
381,000,000.00
-40% |
595,000,000.00
+56% |
700,000,000.00
+18% |
581,000,000.00
-17% |
707,000,000.00
+22% |
881,000,000.00
+25% |
786,000,000.00
-11% |
|
| Net Income Ratio | (0.19%) | (0.22%) | (0.19%) | (0.15%) | (-0.14%) | (0.09%) | (0.07%) | (0.09%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | (0.05%) | (0.04%) | (0.02%) | (0.08%) | (0.03%) | (-0.08%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.10%) | (0.06%) | (0.09%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 3.49 | 3.58 | 3.59 | 2.91 | -3.17 | 2.13 | 1.88 | 2.26 | 1.54 | 1.85 | 2.18 | 1.73 | 1.96 | 1.80 | 2.23 | 4.32 | 4.21 | 1.85 | 0.98 | 3.63 | 1.29 | -2.67 | 1.79 | 1.92 | 1.94 | 1.53 | 1.96 | 2.04 | -0.20 | 1.68 | 1.07 | 2.04 | 1.23 | 1.92 | 2.16 | 1.88 | 1.97 | 2.28 | 2.03 | |
| Diluted EPS | 3.49 | 3.58 | 3.59 | 2.91 | -3.17 | 2.13 | 1.88 | 2.26 | 1.54 | 1.85 | 2.18 | 1.72 | 1.96 | 1.80 | 2.23 | 4.31 | 4.21 | 1.84 | 0.98 | 3.60 | 1.28 | -2.63 | 1.77 | 1.89 | 1.93 | 1.52 | 1.95 | 2.02 | -0.20 | 1.68 | 1.07 | 2.04 | 1.23 | 1.92 | 2.15 | 1.88 | 1.97 | 2.28 | 2.03 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 22,709,049.00 | 23,059,743.00 | 23,149,694.00 | 23,127,148.00 | 23,168,654.00 | 23,098,592.00 | 23,195,329.00 | 23,226,950.00 | 23,476,005.00 | 23,462,783.00 | 22,481,685.00 | 22,453,704.00 | 23,241,590.00 | 23,333,333.00 | 23,405,211.00 | 14,073,000.00 | 14,097,000.00 | 23,732,000.00 | 23,818,000.00 | 23,983,000.00 | 24,245,000.00 | 24,441,000.00 | 24,986,000.00 | 25,114,000.00 | 28,027,000.00 | 35,722,000.00 | 50,609,000.00 | 50,831,000.00 | 252,235,232.00 | 252,235,232.00 | 254,588,212.00 | 309,512,553.00 | 309,500,000.00 | 309,500,000.00 | 309,491,082.00 | 309,494,939.00 | 358,086,621.00 | 386,727,246.00 | 386,810,088.00 | |
| Diluted Share Outstanding | 22,709,049.00 | 23,059,743.00 | 23,149,694.00 | 23,127,148.00 | 23,168,654.00 | 23,098,592.00 | 23,195,329.00 | 23,226,950.00 | 23,476,005.00 | 23,462,783.00 | 22,543,618.00 | 22,531,940.00 | 23,312,883.00 | 23,333,333.00 | 23,405,211.00 | 14,098,000.00 | 14,147,000.00 | 23,787,000.00 | 23,818,000.00 | 23,983,000.00 | 24,492,000.00 | 24,812,000.00 | 25,299,000.00 | 25,477,000.00 | 28,273,000.00 | 36,083,000.00 | 50,926,000.00 | 51,108,000.00 | 252,235,232.00 | 252,235,232.00 | 254,605,111.00 | 309,817,322.00 | 309,700,000.00 | 309,700,000.00 | 309,514,910.00 | 309,559,387.00 | 358,578,608.00 | 387,215,785.00 | 387,164,874.00 | |