Aurora
AIB.AXAurora Global Income Trust Price (AIB.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,615,913
(13.8835)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aurora Global Income TrustCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
728,845.00
+0% |
108,467.00
-85% |
1,086,947.00
+902% |
2,361,162.00
+117% |
1,538,859.00
-35% |
1,243,698.00
-19% |
-227,494.00
-118% |
487,258.00
-314% |
59,238.00
-88% |
-149,988.00
-353% |
-2,087,867.00
+1,292% |
-518,458.00
-75% |
-157,714.00
-70% |
107,806.00
-168% |
34,064.00
-68% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 192,066.00 | 355,355.00 | 340,844.00 | 493,687.00 | 275,134.00 | 252,230.00 | 162,559.00 | 99,810.00 | 147,878.00 | 71,355.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
536,779.00
+0% |
-246,888.00
-146% |
746,103.00
-402% |
1,867,475.00
+150% |
1,263,725.00
-32% |
991,468.00
-22% |
-390,053.00
-139% |
387,448.00
-199% |
-88,640.00
-123% |
-221,343.00
+150% |
-2,087,867.00
+843% |
-518,458.00
-75% |
-157,714.00
-70% |
107,806.00
-168% |
34,064.00
-68% |
||||
| Gross Profit Ratio | (0.74%) | (-2.28%) | (0.69%) | (0.79%) | (0.82%) | (0.80%) | (1.71%) | (0.80%) | (-1.50%) | (1.48%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 1,301.00 | 0.00 | 42,114.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Selling, General & Admin... | 1,301.00 | 0.00 | 42,114.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 0.00 | 161.00 | 1,155.00 | 28,588.00 | 74,065.00 | 88,990.00 | 61,569.00 | 17,685.00 | 19,183.00 | 10,060.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | ||||
| Other Expenses | 120,101.00 | 20,900.00 | 0.00 | 73,184.00 | 2,275,987.00 | 28,102.00 | 44,701.00 | 49,565.00 | 37,495.00 | 516,022.00 | 78,771.00 | -98,527.00 | -80,971.00 | -17,423.00 | -14,289.00 | ||||
| Total Operating Expenses | 121,402.00 | 20,900.00 | 42,114.00 | 73,184.00 | 2,275,987.00 | 28,102.00 | 44,701.00 | 49,565.00 | 37,495.00 | 516,022.00 | 78,771.00 | -98,527.00 | -80,971.00 | -17,423.00 | -14,289.00 | ||||
| Cost and Exponses | 313,468.00 | 376,255.00 | 382,958.00 | 566,871.00 | 2,551,121.00 | 280,332.00 | 207,260.00 | 149,375.00 | 185,373.00 | 587,377.00 | 78,771.00 | -98,527.00 | -80,971.00 | -17,423.00 | -14,289.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
415,377.00
+0% |
-245,697.00
-159% |
730,236.00
-397% |
1,870,423.00
+156% |
-900,453.00
-148% |
1,098,081.00
-222% |
-373,185.00
-134% |
355,568.00
-195% |
-50,210.00
-114% |
-727,305.00
+1,349% |
-2,532,176.00
+248% |
-616,985.00
-76% |
-238,685.00
-61% |
90,383.00
-138% |
19,775.00
-78% |
||||
| Operating Income Ratio | (0.57%) | (-2.27%) | (0.67%) | (0.79%) | (-0.59%) | (0.88%) | (1.64%) | (0.73%) | (-0.85%) | (4.85%) | (1.21%) | (1.19%) | (1.51%) | (0.84%) | (0.58%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 313,468.00 | 62,867.00 | 76,617.00 | 909,034.00 | 408,861.00 | 265,526.00 | 191,086.00 | 122,816.00 | 154,835.00 | 37,505.00 | 1,507.00 | 9.00 | 89.00 | 0.00 | 0.00 | ||||
| Interest Expenses | 0.00 | 161.00 | 1,155.00 | 28,588.00 | 74,065.00 | 88,990.00 | 61,569.00 | 17,685.00 | 19,183.00 | 10,060.00 | 7,079.00 | 10.00 | 591.00 | 150.00 | 0.00 | ||||
| Total Other Income/Exp... | 0.00 | 22,091.00 | 26,247.00 | 76,132.00 | 0.00 | 134,715.00 | 61,569.00 | 17,685.00 | 75,925.00 | 0.00 | -372,617.00 | -290,401.00 | 51,906.00 | -34,996.00 | 0.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 415,377.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,351,943.00 | -616,985.00 | -14,328.00 | 0.00 | 19,775.00 | ||||
| EBITDA ratio | (0.57%) | (-2.26%) | (0.67%) | (0.80%) | (-0.54%) | (0.95%) | (1.37%) | (0.77%) | (-0.52%) | (4.78%) | (1.21%) | (1.19%) | (1.51%) | (0.84%) | (0.58%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -245,697.00 | 730,236.00 | 1,870,423.00 | -900,453.00 | 1,098,081.00 | -373,185.00 | 355,568.00 | -50,210.00 | -727,305.00 | -2,539,255.00 | -710,332.00 | -186,779.00 | 90,233.00 | 19,775.00 | ||||
| Income Before Tax Ratio | (0.00%) | (-2.27%) | (0.67%) | (0.79%) | (-0.59%) | (0.88%) | (1.64%) | (0.73%) | (-0.85%) | (4.85%) | (1.22%) | (1.37%) | (1.18%) | (0.84%) | (0.58%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-245,697.00
+0% |
730,236.00
-397% |
1,870,423.00
+156% |
-900,453.00
-148% |
1,098,081.00
-222% |
-373,185.00
-134% |
355,568.00
-195% |
-50,210.00
-114% |
-727,305.00
+1,349% |
-2,539,255.00
+249% |
-710,332.00
-72% |
-186,779.00
-74% |
90,233.00
-148% |
19,775.00
-78% |
||||
| Net Income Ratio | (0.00%) | (-2.27%) | (0.67%) | (0.79%) | (-0.59%) | (0.88%) | (1.64%) | (0.73%) | (-0.85%) | (4.85%) | (1.22%) | (1.37%) | (1.18%) | (0.84%) | (0.58%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | 0.06 | 0.20 | -0.09 | 0.11 | -0.04 | 0.05 | -0.01 | -0.10 | -0.35 | -0.09 | -0.03 | 0.01 | 0.00 | ||||
| Diluted EPS | 0.00 | -0.02 | 0.06 | 0.20 | -0.09 | 0.11 | -0.04 | 0.05 | -0.01 | -0.10 | -0.35 | -0.09 | -0.03 | 0.01 | 0.00 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,773,427.00 | 12,363,238.00 | 11,452,820.00 | 9,551,334.00 | 9,528,082.00 | 9,971,222.00 | 8,418,072.00 | 7,089,097.00 | 6,528,658.00 | 6,940,077.00 | 7,290,578.00 | 7,615,913.00 | 6,694,216.00 | 6,687,460.00 | 7,615,913.00 | ||||
| Diluted Share Outstanding | 13,773,427.00 | 12,363,238.00 | 11,452,820.00 | 9,551,334.00 | 9,528,082.00 | 9,971,222.00 | 8,418,072.00 | 7,089,097.00 | 6,528,658.00 | 6,940,077.00 | 7,290,578.00 | 7,615,913.00 | 6,694,216.00 | 6,687,460.00 | 7,615,913.00 | ||||