Aimia
AIM.TOAimia Inc. Price (AIM.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
84,693,929
(4.2443)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aimia Inc.Currency: CAD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
21,152,000.00
+0% |
710,163,000.00
+3,257% |
1,458,229,000.00
+105% |
1,436,839,000.00
-1% |
2,053,798,000.00
+43% |
2,115,905,000.00
+3% |
2,248,918,000.00
+6% |
1,673,548,000.00
-26% |
2,468,800,000.00
+48% |
2,460,600,000.00
0% |
2,288,100,000.00
-7% |
1,624,400,000.00
-29% |
167,100,000.00
-90% |
134,000,000.00
-20% |
14,300,000.00
-89% |
13,400,000.00
-6% |
479,400,000.00
+3,478% |
207,700,000.00
-57% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 415,954,000.00 | 859,082,000.00 | 893,415,000.00 | 1,295,282,000.00 | 1,462,381,000.00 | 1,426,584,000.00 | 1,429,683,000.00 | 1,790,300,000.00 | 1,796,300,000.00 | 1,649,200,000.00 | 1,183,600,000.00 | 33,700,000.00 | 166,200,000.00 | 11,300,000.00 | 16,399,999.00 | 12,000,000.00 | 225,300,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
21,152,000.00
+0% |
294,209,000.00
+1,291% |
599,147,000.00
+104% |
543,424,000.00
-9% |
758,516,000.00
+40% |
653,524,000.00
-14% |
822,334,000.00
+26% |
243,865,000.00
-70% |
678,500,000.00
+178% |
664,300,000.00
-2% |
638,900,000.00
-4% |
440,800,000.00
-31% |
133,400,000.00
-70% |
-32,200,000.00
-124% |
3,000,000.00
-109% |
-2,999,999.00
-200% |
467,400,000.00
-15,680% |
-17,600,000.00
-104% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.41%) | (0.41%) | (0.38%) | (0.37%) | (0.31%) | (0.37%) | (0.15%) | (0.27%) | (0.27%) | (0.28%) | (0.27%) | (0.80%) | (-0.24%) | (0.21%) | (-0.22%) | (0.97%) | (-0.08%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67,099,999.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 152,640,000.00 | 158,509,000.00 | 457,039,000.00 | 225,600,000.00 | 179,600,000.00 | 213,600,000.00 | 171,400,000.00 | 105,900,000.00 | 193,000,000.00 | 11,300,000.00 | 8,700,000.00 | 7,600,000.00 | 225,300,000.00 | |
| Selling, General & Admin... | 0.00 | 495,000.00 | 133,318,000.00 | 271,591,000.00 | 280,134,000.00 | 572,406,000.00 | 558,647,000.00 | 566,847,000.00 | 889,767,000.00 | 687,800,000.00 | 652,000,000.00 | 659,300,000.00 | 499,900,000.00 | 229,700,000.00 | 193,000,000.00 | 11,300,000.00 | 8,700,000.00 | 7,600,000.00 | 90,200,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 406,007,000.00 | 408,338,000.00 | 432,728,000.00 | 462,200,000.00 | 472,400,000.00 | 445,700,000.00 | 328,500,000.00 | 123,800,000.00 | 0.00 | 0.00 | 0.00 | 20,700,000.00 | 119,800,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 67,856,000.00 | 108,474,000.00 | 99,526,000.00 | 122,762,000.00 | 129,507,000.00 | 125,659,000.00 | 127,888,000.00 | 184,200,000.00 | 194,400,000.00 | 171,800,000.00 | 10,900,000.00 | 16,399,999.00 | 4,500,000.00 | 1,000,000.00 | 700,000.00 | 100,000.00 | 22,900,000.00 | |
| Other Expenses | 10,173,000.00 | 0.00 | 67,739,000.00 | 108,409,000.00 | -2,965,000.00 | 122,762,000.00 | -4,444,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -18,299,999.00 | 1,300,000.00 | 14,200,000.00 | 13,200,000.00 | 16,800,000.00 | 26,500,000.00 | 0.00 | |
| Total Operating Expenses | 10,173,000.00 | 495,000.00 | 201,057,000.00 | 380,000,000.00 | 379,660,000.00 | 695,168,000.00 | 558,647,000.00 | 566,847,000.00 | 889,767,000.00 | 687,800,000.00 | 652,000,000.00 | 659,300,000.00 | 499,900,000.00 | 229,700,000.00 | 207,200,000.00 | 24,500,000.00 | 25,500,000.00 | 34,100,000.00 | 90,200,000.00 | |
| Cost and Exponses | 10,173,000.00 | 495,000.00 | 617,011,000.00 | 1,239,082,000.00 | 1,273,075,000.00 | 1,990,450,000.00 | 2,021,028,000.00 | 1,993,431,000.00 | 2,319,450,000.00 | 2,478,100,000.00 | 2,448,300,000.00 | 2,308,500,000.00 | 1,683,500,000.00 | 263,400,000.00 | 207,200,000.00 | 24,500,000.00 | 25,500,000.00 | 34,100,000.00 | 316,600,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
10,173,000.00
+0% |
20,657,000.00
+103% |
93,152,000.00
+351% |
219,082,000.00
+135% |
163,764,000.00
-25% |
63,348,000.00
-61% |
40,976,000.00
-35% |
255,487,000.00
+524% |
-645,902,000.00
-353% |
-9,300,000.00
-99% |
-1,200,000.00
-87% |
-86,400,000.00
+7,100% |
-59,100,000.00
-32% |
-134,700,000.00
+128% |
-73,200,000.00
-46% |
800,000.00
-101% |
-11,400,000.00
-1,525% |
445,300,000.00
-4,006% |
-107,100,000.00
-124% |
|
| Operating Income Ratio | (0.00%) | (0.98%) | (0.13%) | (0.15%) | (0.11%) | (0.03%) | (0.02%) | (0.11%) | (-0.39%) | (0.00%) | (0.00%) | (-0.04%) | (-0.04%) | (-0.81%) | (-0.55%) | (0.06%) | (-0.85%) | (0.93%) | (-0.52%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 26,759,000.00 | 45,175,000.00 | 64,663,000.00 | 59,378,000.00 | 44,846,000.00 | 51,176,000.00 | 48,200,000.00 | 39,400,000.00 | 38,200,000.00 | 29,500,000.00 | 23,700,000.00 | 2,600,000.00 | 2,500,000.00 | 1,600,000.00 | 11,500,000.00 | 14,200,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 51,689,000.00 | 45,175,000.00 | 64,663,000.00 | 59,378,000.00 | 44,846,000.00 | 51,176,000.00 | 48,200,000.00 | 39,400,000.00 | 38,200,000.00 | 29,500,000.00 | 23,700,000.00 | 2,600,000.00 | 0.00 | 0.00 | 0.00 | 35,900,000.00 | |
| Total Other Income/Exp... | 10,169,000.00 | -20,657,000.00 | 24,162,000.00 | -1,187,931,000.00 | -30,949,000.00 | -72,742,000.00 | -128,355,000.00 | -39,447,000.00 | -43,798,000.00 | -43,400,000.00 | 10,300,000.00 | -53,700,000.00 | -63,200,000.00 | -21,600,000.00 | -53,600,000.00 | -10,200,000.00 | -400,001.00 | -16,700,000.00 | -73,500,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 10,173,000.00 | 20,657,000.00 | 161,008,000.00 | -808,686,000.00 | 278,204,000.00 | 210,281,000.00 | 176,307,000.00 | 390,189,000.00 | -504,094,000.00 | 190,000,000.00 | 233,400,000.00 | 66,600,000.00 | -153,300,000.00 | -112,100,000.00 | 38,000,000.00 | 0.00 | -11,700,000.00 | 462,000,000.00 | -126,400,000.00 | |
| EBITDA ratio | (0.00%) | (0.98%) | (0.23%) | (0.22%) | (0.19%) | (0.10%) | (0.11%) | (0.17%) | (-0.29%) | (0.07%) | (0.10%) | (0.08%) | (0.10%) | (0.70%) | (-0.17%) | (0.26%) | (-0.80%) | (0.93%) | (-0.61%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 20,342,000.00 | 0.00 | 117,314,000.00 | -968,849,000.00 | 133,503,000.00 | 22,856,000.00 | -12,578,000.00 | 222,140,000.00 | -689,714,000.00 | -52,700,000.00 | 9,100,000.00 | -78,200,000.00 | -122,600,000.00 | -156,300,000.00 | 59,200,000.00 | -10,200,000.00 | -12,100,000.00 | 445,300,000.00 | -180,600,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.17%) | (-0.66%) | (0.09%) | (0.01%) | (-0.01%) | (0.10%) | (-0.41%) | (-0.02%) | (0.00%) | (-0.03%) | (-0.08%) | (-0.94%) | (0.44%) | (-0.71%) | (-0.90%) | (0.93%) | (-0.87%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 10,169,000.00 | -20,685,000.00 | 143,000,000.00 | -3,639,000.00 | 44,228,000.00 | 52,017,000.00 | 64,373,000.00 | 55,481,000.00 | -197,026,000.00 | -15,000,000.00 | 3,900,000.00 | -13,600,000.00 | 7,300,000.00 | 5,300,000.00 | 16,300,000.00 | 4,900,000.00 | 5,000,000.00 | 5,200,000.00 | 8,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 10,173,000.00
+0% |
20,685,000.00
+103% |
-25,686,000.00
-224% |
-965,210,000.00
+3,658% |
89,275,000.00
-109% |
-22,501,000.00
-125% |
-59,678,000.00
+165% |
165,167,000.00
-377% |
-498,281,000.00
-402% |
-40,300,000.00
-92% |
100,000.00
-100% |
-66,300,000.00
-66,400% |
-270,500,000.00
+308% |
-72,000,000.00
-73% |
42,900,000.00
-160% |
-15,100,000.00
-135% |
-17,100,000.00
+13% |
440,100,000.00
-2,674% |
-188,000,000.00
-143% |
|
| Net Income Ratio | (0.00%) | (0.98%) | (-0.04%) | (-0.66%) | (0.06%) | (-0.01%) | (-0.03%) | (0.07%) | (-0.30%) | (-0.02%) | (0.00%) | (-0.03%) | (-0.17%) | (-0.43%) | (0.32%) | (-1.06%) | (-1.28%) | (0.92%) | (-0.91%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.35 | 0.41 | -0.14 | -4.84 | 0.45 | -0.12 | -0.33 | 0.89 | -2.89 | -0.23 | -0.11 | -0.44 | -1.78 | -0.47 | 0.34 | -0.16 | -0.19 | 4.88 | -2.37 | |
| Diluted EPS | 0.35 | 0.41 | -0.14 | -4.84 | 0.45 | -0.12 | -0.33 | 0.89 | -2.89 | -0.23 | -0.11 | -0.44 | -1.78 | -0.47 | 0.34 | -0.16 | -0.19 | 4.83 | -2.37 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 28,750,000.00 | 50,739,017.00 | 190,023,236.00 | 199,392,420.00 | 199,443,084.00 | 194,748,024.00 | 179,146,339.00 | 173,015,589.00 | 172,514,527.00 | 173,513,715.00 | 162,678,128.00 | 152,404,849.00 | 152,303,955.00 | 152,307,196.00 | 126,795,975.00 | 93,067,109.00 | 90,922,527.00 | 87,682,533.00 | 84,693,929.00 | |
| Diluted Share Outstanding | 28,750,000.00 | 50,739,017.00 | 190,023,236.00 | 199,392,420.00 | 199,443,084.00 | 194,748,024.00 | 179,146,339.00 | 173,015,589.00 | 172,514,527.00 | 173,513,715.00 | 162,678,128.00 | 152,404,849.00 | 152,303,955.00 | 152,307,196.00 | 126,795,975.00 | 93,067,109.00 | 90,922,527.00 | 88,447,907.00 | 84,693,929.00 | |