
Adcock
AIP.JOAdcock Ingram Holdings Limited Price (AIP.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
154,632,760
(5.57)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,317,525,000 | 3,831,524,000 | 2,879,200,000 | 3,531,467,000 | 4,115,265,000 | 4,440,654,000 | 4,453,567,000 | 4,599,249,000 | 5,445,639,000 | 4,949,917,000 | 5,528,369,000 | 5,545,610,000 | 5,936,056,000 | 6,540,255,000 | 7,078,438,000 | 7,346,558,000 | 7,776,854,000 | 8,705,817,000 | 9,131,852,000 | 9,643,128,000 |
Net Income | 769,088,000 | 789,129,000 | 570,400,000 | 324,734,000 | 789,882,000 | 643,228,000 | 764,800,000 | 705,641,000 | 587,844,000 | -914,149,500 | 197,932,000 | 168,801,000 | 553,534,000 | 637,943,000 | 687,986,000 | 676,366,000 | 657,463,000 | 800,345,000 | 898,410,000 | 814,009,000 |
FCF USD | 287,299,000 | 514,236,000 | 613,597,000 | 27,015,000 | 514,053,000 | 529,038,000 | 93,403,000 | 168,151,000 | -372,662,000 | -47,052,000 | 347,622,000 | 426,679,000 | 221,374,000 | 159,228,000 | 290,479,000 | 369,763,000 | 356,957,999 | 327,550,000 | 233,666,000 | 816,087,000 |
OCF USD | 412,110,000 | 625,832,000 | 709,082,000 | 207,378,000 | 753,687,000 | 862,100,000 | 526,382,000 | 457,661,000 | -28,289,000 | 102,453,500 | 427,486,000 | 522,121,000 | 455,433,000 | 382,926,000 | 505,963,000 | 525,880,000 | 469,272,000 | 657,333,000 | 381,752,000 | 943,828,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.79 | 0.72 | 0.51 | 0.10 | 0.47 | 0.31 | 0.15 | 0.01 | -1.10 | 1.51 | 1.42 | 0.34 | 0.00 | 0.00 | 0.30 | 0.38 | 0.28 | 0.23 | 0.29 |
D/E | -0.31 | -1.07 | 0.86 | 0.28 | 0.14 | 0.20 | 0.27 | 0.16 | 0.40 | 0.49 | 0.28 | 0.16 | 0.07 | 0.06 | 0.00 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 |
CA/CL | 1.79 | 0.95 | 1.84 | 2.42 | 2.50 | 2.77 | 2.06 | 1.89 | 1.18 | 1.78 | 1.65 | 1.98 | 1.93 | 1.63 | 1.94 | 1.76 | 1.90 | 1.99 | 1.90 | 1.93 |
TA/TL | 1.42 | 1.14 | 1.72 | 2.55 | 3.19 | 2.83 | 2.60 | 3.07 | 2.24 | 2.12 | 2.33 | 2.39 | 2.69 | 2.66 | 3.20 | 2.72 | 2.99 | 2.98 | 2.87 | 2.84 |
Total Debt | 836,403,000 | 2,067,501,000 | 815,600,000 | 449,679,000 | 311,702,000 | 580,617,000 | 843,238,000 | 535,993,000 | 1,448,672,000 | 1,329,101,000 | 831,236,000 | 511,755,000 | 257,527,000 | 248,877,000 | 0 | 310,281,000 | 295,563,000 | 337,741,000 | 325,042,000 | 280,540,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 64.31% | 36.78% | 36.35% | 47.95% | 78.61% | 21.76% | 18.14% | 16.71% | 11.73% | -22.21% | 4.98% | 9.89% | 12.64% | 13.72% | 14.43% | 12.61% | 12.13% | 13.35% | 14.41% | 13.13% |
ROE | -28.46% | -40.75% | 59.88% | 19.94% | 34.33% | 22.07% | 24.78% | 20.61% | 16.17% | -33.38% | 6.56% | 5.23% | 15.87% | 16.31% | 16.02% | 14.91% | 14.04% | 15.26% | 16.67% | 15.04% |
ROA | 0.00% | 24.72% | 24.50% | 20.13% | 34.72% | 20.20% | 20.91% | 13.36% | 17.67% | -16.91% | 6.23% | 6.27% | 13.17% | 14.28% | 15.51% | 12.95% | 9.34% | 13.97% | 14.59% | 9.74% |
NM % | 23.18% | 20.60% | 19.81% | 9.20% | 19.19% | 14.48% | 17.17% | 15.34% | 10.79% | -18.47% | 3.58% | 3.04% | 9.32% | 9.75% | 9.72% | 9.21% | 8.45% | 9.19% | 9.84% | 8.44% |
FCF / R% | 0.00% | 13.42% | 21.31% | 0.76% | 12.49% | 11.91% | 2.10% | 3.66% | -6.84% | -0.95% | 6.29% | 7.69% | 3.73% | 2.43% | 4.10% | 5.03% | 4.59% | 3.76% | 2.56% | 8.46% |
FCF / NI% | 37.36% | 65.17% | 107.57% | 4.95% | 43.70% | 55.06% | 8.53% | 23.83% | -30.93% | 5.15% | 102.29% | 121.55% | 30.22% | 17.79% | 29.96% | 39.76% | 54.29% | 29.72% | 19.38% | 100.26% |
Operating Margin (OM) | 0.00 | -0.52 | -0.07 | 0.10 | 0.24 | 0.31 | 0.43 | 0.54 | 0.51 | 0.36 | 0.36 | 0.35 | 0.44 | 0.46 | 0.48 | 0.51 | 0.54 | 0.54 | 0.57 | 0.59 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 4.46 | 4.58 | 3.31 | 1.88 | 4.56 | 3.70 | 4.48 | 4.18 | 3.49 | -5.42 | 1.17 | 1.01 | 3.33 | 3.84 | 4.14 | 3.98 | 3.96 | 4.95 | 5.61 | 5.40 |
SPS | 19.24 | 22.22 | 16.70 | 20.47 | 23.76 | 25.56 | 26.09 | 27.23 | 32.30 | 29.35 | 32.74 | 33.31 | 35.70 | 39.33 | 42.57 | 43.23 | 46.88 | 53.82 | 57.05 | 63.93 |
OCPS | 2.39 | 3.63 | 4.11 | 1.20 | 4.35 | 4.96 | 3.08 | 2.71 | -0.17 | 0.61 | 2.53 | 3.14 | 2.74 | 2.30 | 3.04 | 3.09 | 2.83 | 4.06 | 2.38 | 6.26 |
FCPS | 1.67 | 2.98 | 3.56 | 0.16 | 2.97 | 3.05 | 0.55 | 1.00 | -2.21 | -0.28 | 2.06 | 2.56 | 1.33 | 0.96 | 1.75 | 2.18 | 2.15 | 2.02 | 1.46 | 5.41 |
BVPS | 3.60 | 2.23 | 5.65 | 9.57 | 13.43 | 17.69 | 18.88 | 21.08 | 22.42 | 16.95 | 18.46 | 19.55 | 21.02 | 23.54 | 25.85 | 26.71 | 28.23 | 32.43 | 33.66 | 35.88 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 4.46 | 4.58 | 3.31 | 1.88 | 4.56 | 3.70 | 4.48 | 4.18 | 3.49 | -5.42 | 1.17 | 1.01 | 3.33 | 3.84 | 4.14 | 3.98 | 3.96 | 4.95 | 5.61 | 5.40 |
CAGR-SPS | 19.24 | 22.22 | 16.70 | 20.47 | 23.76 | 25.56 | 26.09 | 27.23 | 32.30 | 29.35 | 32.74 | 33.31 | 35.70 | 39.33 | 42.57 | 43.23 | 46.88 | 53.82 | 57.05 | 63.93 |
CAGR-OCPS | 2.39 | 3.63 | 4.11 | 1.20 | 4.35 | 4.96 | 3.08 | 2.71 | -0.17 | 0.61 | 2.53 | 3.14 | 2.74 | 2.30 | 3.04 | 3.09 | 2.83 | 4.06 | 2.38 | 6.26 |
CAGR-FCPS | 1.67 | 2.98 | 3.56 | 0.16 | 2.97 | 3.05 | 0.55 | 1.00 | -2.21 | -0.28 | 2.06 | 2.56 | 1.33 | 0.96 | 1.75 | 2.18 | 2.15 | 2.02 | 1.46 | 5.41 |
CAGR-BVPS | 3.60 | 2.23 | 5.65 | 9.57 | 13.43 | 17.69 | 18.88 | 21.08 | 22.42 | 16.95 | 18.46 | 19.55 | 21.02 | 23.54 | 25.85 | 26.71 | 28.23 | 32.43 | 33.66 | 35.88 |