Aeris
AIS.AXAeris Resources Limited Price (AIS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
848,259,041
(17.0544)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aeris Resources LimitedCurrency: AUD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
120,680,000.00
+0% |
251,687,000.00
+109% |
260,677,000.00
+4% |
202,865,000.00
-22% |
217,284,000.00
+7% |
192,498,000.00
-11% |
168,098,000.00
-13% |
236,017,000.00
+40% |
232,338,000.00
-2% |
226,326,000.00
-3% |
430,868,000.00
+90% |
386,558,000.00
-10% |
612,390,000.00
+58% |
540,020,000.00
-12% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 122,724,000.00 | 221,428,000.00 | 271,919,000.00 | 158,180,000.00 | 192,923,000.00 | 194,859,000.00 | 172,338,000.00 | 198,231,000.00 | 218,525,000.00 | 218,566,000.00 | 340,373,000.00 | 356,553,000.00 | 710,600,000.00 | 504,353,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
-2,044,000.00
+0% |
30,259,000.00
-1,580% |
-11,242,000.00
-137% |
44,685,000.00
-497% |
24,361,000.00
-45% |
-2,361,000.00
-110% |
-4,240,000.00
+80% |
37,786,000.00
-991% |
13,813,000.00
-63% |
7,760,000.00
-44% |
90,495,000.00
+1,066% |
30,005,000.00
-67% |
-98,210,000.00
-427% |
35,667,000.00
-136% |
||||
| Gross Profit Ratio | (0.00%) | (-0.02%) | (0.12%) | (-0.04%) | (0.22%) | (0.11%) | (-0.01%) | (-0.03%) | (0.16%) | (0.06%) | (0.03%) | (0.21%) | (0.08%) | (-0.16%) | (0.07%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 6,193,000.00 | 15,230,000.00 | 16,414,000.00 | 9,376,000.00 | 6,901,000.00 | 6,638,000.00 | 6,978,000.00 | 7,223,000.00 | 9,638,000.00 | 8,420,000.00 | 14,475,000.00 | 13,834,000.00 | 25,639,000.00 | 23,104,000.00 | ||||
| Selling, General & Admin... | 0.00 | 6,264,000.00 | 15,369,000.00 | 16,443,000.00 | 9,376,000.00 | 7,290,000.00 | 7,025,000.00 | 7,347,000.00 | 7,397,000.00 | 10,355,000.00 | 8,218,999.00 | 14,168,000.00 | 13,393,000.00 | 34,085,000.00 | 30,961,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 71,000.00 | 139,000.00 | 29,000.00 | 0.00 | 389,000.00 | 387,000.00 | 369,000.00 | 174,000.00 | 717,000.00 | -201,001.00 | -307,000.00 | -441,000.00 | 8,446,000.00 | 7,857,000.00 | ||||
| Depreciation and Amortiz... | 0.00 | 6,171,000.00 | 21,589,000.00 | 53,193,000.00 | 31,355,000.00 | 33,786,000.00 | 33,029,000.00 | 25,344,000.00 | 24,815,000.00 | 31,998,000.00 | 36,034,000.00 | 87,917,000.00 | 89,011,000.00 | 155,134,000.00 | 82,569,000.00 | ||||
| Other Expenses | 0.00 | -1,993,000.00 | -10,072,000.00 | -1,235,000.00 | -24,137,000.00 | -30,151,000.00 | 41,087,000.00 | 1,305,000.00 | 49,781,000.00 | -3,406,000.00 | -4,418,000.00 | -1,527,000.00 | -1,022,000.00 | 650,000.00 | 0.00 | ||||
| Total Operating Expenses | 0.00 | 14,164,000.00 | 145,910,000.00 | 72,691,000.00 | 44,129,000.00 | 44,730,000.00 | 38,165,000.00 | 5,814,999.00 | 42,384,000.00 | 14,238,000.00 | 8,218,999.00 | 14,168,000.00 | 13,393,000.00 | 34,085,000.00 | 30,961,000.00 | ||||
| Cost and Exponses | 0.00 | 136,888,000.00 | 367,338,000.00 | 344,610,000.00 | 202,309,000.00 | 237,653,000.00 | 233,024,000.00 | 178,152,999.00 | 240,615,000.00 | 232,763,000.00 | 226,785,000.00 | 354,541,000.00 | 369,946,000.00 | 744,685,000.00 | 535,314,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-16,208,000.00
+0% |
-115,651,000.00
+614% |
-83,933,000.00
-27% |
556,000.00
-101% |
9,782,000.00
+1,659% |
-9,386,000.00
-196% |
-12,054,000.00
+28% |
30,389,000.00
-352% |
2,981,000.00
-90% |
-459,000.00
-115% |
76,327,000.00
-16,729% |
16,611,999.00
-78% |
-132,294,999.00
-896% |
4,706,000.00
-104% |
||||
| Operating Income Ratio | (0.00%) | (-0.13%) | (-0.46%) | (-0.32%) | (0.00%) | (0.05%) | (-0.05%) | (-0.07%) | (0.13%) | (0.01%) | (0.00%) | (0.18%) | (0.04%) | (-0.22%) | (0.01%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 838,000.00 | 2,110,000.00 | 1,911,000.00 | 480,000.00 | 11,097,000.00 | 7,892,000.00 | 16,927,000.00 | 18,680,000.00 | 7,832,000.00 | 7,874,000.00 | 9,914,000.00 | 3,310,000.00 | 3,948,000.00 | -1,423,000.00 | ||||
| Interest Expenses | 0.00 | 1,585,000.00 | 11,751,000.00 | 15,429,000.00 | 15,689,000.00 | 11,555,000.00 | 7,892,000.00 | 16,927,000.00 | 18,680,000.00 | 7,832,000.00 | 7,874,000.00 | 9,914,000.00 | 3,310,000.00 | 3,948,000.00 | 20,082,000.00 | ||||
| Total Other Income/Exp... | 0.00 | -1,308,000.00 | -19,696,000.00 | -175,151,000.00 | -47,123,000.00 | -41,701,000.00 | 37,298,000.00 | -14,928,000.00 | 31,101,000.00 | -11,238,000.00 | -37,558,000.00 | -15,087,000.00 | -7,009,000.00 | -7,861,000.00 | -28,964,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -10,338,000.00 | -102,007,000.00 | -191,643,000.00 | 8,119,000.00 | 7,038,000.00 | 68,833,000.00 | 12,823,000.00 | 55,204,000.00 | 27,665,000.00 | 5,891,000.00 | 159,071,000.00 | 105,623,000.00 | 22,839,000.00 | 81,443,000.00 | ||||
| EBITDA ratio | (0.00%) | (-0.09%) | (-0.41%) | (-0.12%) | (0.04%) | (0.20%) | (0.12%) | (0.08%) | (0.23%) | (0.12%) | (0.16%) | (0.38%) | (0.27%) | (0.04%) | (0.15%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -17,516,000.00 | -135,347,000.00 | -259,084,000.00 | -46,567,000.00 | -31,466,000.00 | 27,912,000.00 | -26,982,000.00 | 61,490,000.00 | -8,257,000.00 | -38,017,000.00 | 61,240,000.00 | 6,010,000.00 | -139,754,000.00 | -24,258,000.00 | ||||
| Income Before Tax Ratio | (0.00%) | (-0.15%) | (-0.54%) | (-0.99%) | (-0.23%) | (-0.14%) | (0.14%) | (-0.16%) | (0.26%) | (-0.04%) | (-0.17%) | (0.14%) | (0.02%) | (-0.23%) | (-0.04%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -1,012,000.00 | 1,325,000.00 | -8,777,000.00 | -112,367,000.00 | 0.00 | 5,655,000.00 | 6,317,000.00 | 6,186,000.00 | 4,416,000.00 | 334,000.00 | 87,680,442.00 | 1.00 | 154,966,105.00 | 0.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-19,009,000.00
+0% |
-139,224,000.00
+632% |
-240,675,000.00
+73% |
57,352,000.00
-124% |
-31,466,000.00
-155% |
22,257,000.00
-171% |
-33,299,000.00
-250% |
55,304,000.00
-266% |
-12,673,000.00
-123% |
-38,351,000.00
+203% |
61,240,000.00
-260% |
6,010,000.00
-90% |
-139,754,000.00
-2,425% |
-24,258,000.00
-83% |
||||
| Net Income Ratio | (0.00%) | (-0.16%) | (-0.55%) | (-0.92%) | (0.28%) | (-0.14%) | (0.12%) | (-0.20%) | (0.23%) | (-0.05%) | (-0.17%) | (0.14%) | (0.02%) | (-0.23%) | (-0.04%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.04 | -0.29 | -0.50 | 2.30 | -0.07 | 1.20 | -0.07 | 0.12 | -0.03 | -0.08 | 0.21 | 0.12 | -0.19 | -0.03 | ||||
| Diluted EPS | 0.00 | -0.04 | -0.29 | -0.50 | 2.30 | -0.07 | 1.20 | -0.07 | 0.12 | -0.03 | -0.08 | 0.20 | 0.12 | -0.19 | -0.03 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 724,670,829.00 | 836,511,603.00 | ||||
| Diluted Share Outstanding | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 480,530,166.00 | 724,670,829.00 | 848,259,041.00 | ||||