Almawave
AIW.MIAlmawave S.p.A. Price (AIW.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,967,742
(2.1458)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Almawave S.p.A.Currency: EUR
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,984,000.00
+0% |
13,864,000.00
+7% |
16,010,000.00
+15% |
21,310,000.00
+33% |
26,867,000.00
+26% |
32,890,000.00
+22% |
47,983,000.00
+46% |
57,491,000.00
+20% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,566,000.00 | 8,690,000.00 | 10,416,000.00 | 14,511,000.00 | 18,344,000.00 | 21,726,000.00 | 31,715,000.00 | 39,041,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,418,000.00
+0% |
5,174,000.00
+17% |
5,594,000.00
+8% |
6,799,000.00
+22% |
8,523,000.00
+25% |
11,164,000.00
+31% |
16,268,000.00
+46% |
18,450,000.00
+13% |
|||||||||||
| Gross Profit Ratio | (0.34%) | (0.37%) | (0.35%) | (0.32%) | (0.32%) | (0.34%) | (0.34%) | (0.32%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 1,460,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 3,040,000.00 | 0.00 | 0.00 | 0.00 | 10,602,000.00 | 12,854,000.00 | 17,465,000.00 | -198,000.00 | |||||||||||
| Selling, General & Admin... | 3,055,000.00 | 2,964,000.00 | 4,543,000.00 | 7,462,000.00 | 10,634,000.00 | 12,927,000.00 | 17,651,000.00 | 260,000.00 | |||||||||||
| Selling & Marketing Exp... | 15,000.00 | 0.00 | 0.00 | 0.00 | 32,000.00 | 73,000.00 | 186,000.00 | 458,000.00 | |||||||||||
| Depreciation and Amortiz... | 1,306,000.00 | 1,557,000.00 | 1,781,000.00 | 2,104,000.00 | 2,619,000.00 | 3,108,000.00 | 3,813,000.00 | 4,665,000.00 | |||||||||||
| Other Expenses | 0.00 | 2,660,000.00 | 1,865,000.00 | 2,667,000.00 | 4,956,000.00 | 6,552,000.00 | 8,880,000.00 | 9,368,000.00 | |||||||||||
| Total Operating Expenses | 3,055,000.00 | 2,660,000.00 | 1,865,000.00 | 2,667,000.00 | 4,956,000.00 | 6,552,000.00 | 8,880,000.00 | 9,628,000.00 | |||||||||||
| Cost and Exponses | 11,621,000.00 | 11,350,000.00 | 12,281,000.00 | 17,178,000.00 | 23,300,000.00 | 28,278,000.00 | 40,595,000.00 | 48,669,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,363,000.00
+0% |
2,504,000.00
+84% |
3,706,000.00
+48% |
4,132,000.00
+11% |
3,684,000.00
-11% |
4,655,000.00
+26% |
6,404,000.00
+38% |
8,822,000.00
+38% |
|||||||||||
| Operating Income Ratio | (0.10%) | (0.18%) | (0.23%) | (0.19%) | (0.14%) | (0.14%) | (0.13%) | (0.15%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 685,000.00 | 0.00 | 250,000.00 | 1,000.00 | 4,000.00 | 26,000.00 | 132,000.00 | 505,000.00 | |||||||||||
| Interest Expenses | 0.00 | 831,000.00 | 1,308,000.00 | 1,510,000.00 | 1,481,000.00 | 416,000.00 | 226,000.00 | 232,000.00 | |||||||||||
| Total Other Income/Exp... | -398,000.00 | -957,000.00 | -1,147,000.00 | -1,458,000.00 | -1,752,000.00 | -390,000.00 | -113,000.00 | 179,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,926,000.00 | 4,024,000.00 | 4,462,000.00 | 6,281,000.00 | 6,032,000.00 | 7,787,000.00 | 10,324,000.00 | 13,896,000.00 | |||||||||||
| EBITDA ratio | (0.21%) | (0.28%) | (0.35%) | (0.30%) | (0.22%) | (0.24%) | (0.22%) | (0.24%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 965,000.00 | 1,547,000.00 | 2,559,000.00 | 2,674,000.00 | 1,932,000.00 | 4,265,000.00 | 6,291,000.00 | 9,001,000.00 | |||||||||||
| Income Before Tax Ratio | (0.07%) | (0.11%) | (0.16%) | (0.13%) | (0.07%) | (0.13%) | (0.13%) | (0.16%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 119,000.00 | 215,000.00 | 328,000.00 | 331,000.00 | 599,000.00 | 772,000.00 | 1,452,000.00 | -312,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 766,000.00
+0% |
1,127,000.00
+47% |
1,970,000.00
+75% |
2,047,000.00
+4% |
1,333,000.00
-35% |
3,461,000.00
+160% |
4,819,000.00
+39% |
9,290,000.00
+93% |
|||||||||||
| Net Income Ratio | (0.06%) | (0.08%) | (0.12%) | (0.10%) | (0.05%) | (0.11%) | (0.10%) | (0.16%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.04 | 0.07 | 0.08 | 0.05 | 0.13 | 0.16 | 0.32 | |||||||||||
| Diluted EPS | 0.03 | 0.04 | 0.07 | 0.08 | 0.05 | 0.13 | 0.16 | 0.31 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 26,423,530.00 | 26,423,529.00 | 26,423,529.00 | 26,423,529.00 | 26,423,529.00 | 27,058,820.00 | 29,338,195.00 | 29,031,250.00 | |||||||||||
| Diluted Share Outstanding | 26,423,530.00 | 26,423,529.00 | 26,423,529.00 | 26,423,529.00 | 26,423,529.00 | 27,058,820.00 | 29,338,195.00 | 29,967,742.00 | |||||||||||