
Ajmera
AJMERA.NSAjmera Realty & Infra India Limited Price (AJMERA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,484,875
(0)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,988,388,000 | 7,564,011,000 | 9,364,433,000 | 16,774,598,000 | 19,538,400,000 | 578,900,000 | 239,001,000 | 1,713,535,000 | 2,084,944,000 | 798,915,000 | 784,137,000 | 2,008,660,000 | 3,160,216,000 | 2,766,466,000 | 3,696,169,000 | 3,815,401,000 | 3,443,765,000 | 3,467,167,000 | 4,826,834,000 | 4,311,000,000 | 6,999,623,000 |
Net Income | 325,523,000 | 296,235,000 | 154,055,000 | 2,102,858,000 | 2,455,200,000 | 250,300,000 | 116,845,000 | 248,772,000 | 387,343,000 | 154,902,000 | 162,014,000 | 256,813,000 | 424,184,000 | 646,051,000 | 822,811,000 | 752,298,000 | 327,018,000 | 301,763,000 | 453,857,000 | 714,997,000 | 1,028,470,000 |
FCF USD | -163,509,000 | -1,073,103,000 | -1,687,231,000 | -1,774,432,000 | - | - | 322,327,000 | -119,975,000 | -734,469,000 | -438,979,000 | -842,697,000 | -449,142,000 | 1,187,724,000 | 160,708,000 | -1,195,769,000 | -3,500,296,000 | -247,915,000 | 1,785,864,000 | -659,808,000 | 1,326,200,000 | 2,170,621,000 |
OCF USD | 186,617,000 | 178,938,000 | 522,680,000 | -864,654,000 | - | - | 1,044,316,000 | 268,843,000 | -237,735,000 | -209,611,000 | -816,642,000 | -419,179,000 | 1,187,724,000 | 169,360,000 | -1,160,210,000 | -3,454,573,000 | -178,496,000 | 2,007,005,000 | -636,115,000 | 1,370,000,000 | 2,197,405,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.42 | 9.96 | 2.20 | - | - | 0.00 | 0.00 | - | 8.92 | 11.65 | 7.04 | 5.41 | 3.18 | 1.73 | 1.48 | 7.86 | 19.39 | 13.62 | 6.98 | 5.64 |
D/E | 1.96 | 2.11 | 2.40 | 1.58 | 0.00 | 0.00 | 0.11 | 0.39 | 0.48 | 0.66 | 0.83 | 0.69 | 0.45 | 0.43 | 0.94 | 1.43 | 1.52 | 1.17 | 1.22 | 1.07 | 0.93 |
CA/CL | 1.34 | 1.40 | 1.34 | 1.99 | - | - | 3.24 | 4.86 | 4.21 | 7.00 | 10.63 | 5.05 | 4.27 | 2.36 | 4.20 | 7.90 | 5.47 | 5.29 | 5.46 | 13.40 | 10.19 |
TA/TL | 1.25 | 1.24 | 1.20 | 1.35 | - | - | 3.59 | 2.63 | 2.13 | 1.90 | 1.68 | 1.69 | 1.74 | 1.63 | 1.73 | 1.60 | 1.61 | 1.68 | 1.67 | 1.87 | 2.02 |
Total Debt | 1,336,934,000 | 2,400,943,000 | 4,306,612,000 | 6,599,762,000 | - | - | 365,993,000 | 1,381,555,000 | 1,919,478,000 | 2,533,681,000 | 3,298,562,000 | 2,885,139,000 | 1,999,584,000 | 2,171,256,000 | 5,296,522,000 | 8,763,572,000 | 9,730,479,000 | 7,773,823,000 | 8,677,595,000 | 8,257,800,000 | 8,084,059,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 21.52% | 12.23% | 5.27% | 22.98% | 0.00% | 0.00% | 3.48% | 7.80% | 6.47% | 1.75% | 1.45% | 3.51% | 5.19% | 6.17% | 7.44% | 5.67% | 4.35% | 4.13% | 4.45% | 4.95% | 8.08% |
ROE | 47.70% | 26.05% | 8.57% | 50.41% | 0.00% | 0.00% | 3.46% | 7.01% | 9.65% | 4.01% | 4.09% | 6.18% | 9.44% | 12.85% | 14.62% | 12.31% | 5.12% | 4.54% | 6.39% | 9.24% | 11.88% |
ROA | 0.00% | 9.14% | 4.01% | 18.68% | - | - | 0.00% | 0.00% | 0.00% | 2.65% | 2.14% | 3.74% | 5.40% | 6.58% | 8.44% | 6.53% | 2.78% | 2.18% | 3.13% | 5.07% | 6.88% |
NM % | 6.53% | 3.92% | 1.65% | 12.54% | 12.57% | 43.24% | 48.89% | 14.52% | 18.58% | 19.39% | 20.66% | 12.79% | 13.42% | 23.35% | 22.26% | 19.72% | 9.50% | 8.70% | 9.40% | 16.59% | 14.69% |
FCF / R% | 0.00% | -14.19% | -18.02% | -10.58% | - | - | 134.86% | -7.00% | -35.23% | -54.95% | -107.47% | -22.36% | 37.58% | 5.81% | -32.35% | -91.74% | -7.20% | 51.51% | -13.67% | 30.76% | 31.01% |
FCF / NI% | -32.50% | -197.71% | -390.25% | -59.11% | - | - | 226.57% | -42.90% | - | -283.39% | -520.14% | -136.46% | 202.53% | 19.46% | -112.30% | -372.56% | -58.11% | 435.57% | -106.88% | 137.87% | 156.37% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.57 | 1.03 | 0.95 | 0.79 | 0.89 | 1.14 | 1.25 | 0.95 | 1.11 | 0.75 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 9.17 | 8.35 | 4.34 | 59.27 | 69.20 | 7.05 | 3.29 | 7.01 | 10.92 | 4.37 | 4.57 | 7.24 | 11.95 | 18.21 | 23.19 | 21.20 | 9.22 | 8.50 | 12.79 | 20.15 | 28.94 |
SPS | 140.60 | 213.19 | 263.94 | 472.80 | 550.69 | 16.32 | 6.74 | 48.25 | 58.76 | 22.52 | 22.10 | 56.61 | 89.06 | 77.96 | 104.16 | 107.52 | 97.05 | 97.71 | 136.03 | 121.49 | 196.96 |
OCPS | 5.26 | 5.04 | 14.73 | -24.37 | 0.00 | 0.00 | 29.43 | 7.57 | -6.70 | -5.91 | -23.02 | -11.81 | 33.47 | 4.77 | -32.70 | -97.35 | -5.03 | 56.56 | -17.93 | 38.61 | 61.83 |
FCPS | -4.61 | -30.25 | -47.56 | -50.01 | 0.00 | 0.00 | 9.08 | -3.38 | -20.70 | -12.37 | -23.75 | -12.66 | 33.47 | 4.53 | -33.70 | -98.64 | -6.99 | 50.33 | -18.59 | 37.37 | 61.08 |
BVPS | 19.23 | 32.06 | 50.66 | 117.58 | 0.00 | 0.00 | 95.18 | 101.97 | 113.12 | 117.43 | 123.69 | 144.52 | 151.70 | 156.90 | 182.07 | 199.13 | 209.52 | 215.91 | 228.65 | 251.70 | 279.60 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 9.17 | 8.35 | 4.34 | 59.27 | 69.20 | 7.05 | 3.29 | 7.01 | 10.92 | 4.37 | 4.57 | 7.24 | 11.95 | 18.21 | 23.19 | 21.20 | 9.22 | 8.50 | 12.79 | 20.15 | 28.94 |
CAGR-SPS | 140.60 | 213.19 | 263.94 | 472.80 | 550.69 | 16.32 | 6.74 | 48.25 | 58.76 | 22.52 | 22.10 | 56.61 | 89.06 | 77.96 | 104.16 | 107.52 | 97.05 | 97.71 | 136.03 | 121.49 | 196.96 |
CAGR-OCPS | 5.26 | 5.04 | 14.73 | -24.37 | 0.00 | 0.00 | 29.43 | 7.57 | -6.70 | -5.91 | -23.02 | -11.81 | 33.47 | 4.77 | -32.70 | -97.35 | -5.03 | 56.56 | -17.93 | 38.61 | 61.83 |
CAGR-FCPS | -4.61 | -30.25 | -47.56 | -50.01 | 0.00 | 0.00 | 9.08 | -3.38 | -20.70 | -12.37 | -23.75 | -12.66 | 33.47 | 4.53 | -33.70 | -98.64 | -6.99 | 50.33 | -18.59 | 37.37 | 61.08 |
CAGR-BVPS | 19.23 | 32.06 | 50.66 | 117.58 | 0.00 | 0.00 | 95.18 | 101.97 | 113.12 | 117.43 | 123.69 | 144.52 | 151.70 | 156.90 | 182.07 | 199.13 | 209.52 | 215.91 | 228.65 | 251.70 | 279.60 |