Ardent
ALG.AXArdent Leisure Group Limited Price (ALG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
479,706,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ardent Leisure Group LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
16,776,000.00
+0% |
18,527,000.00
+10% |
20,797,000.00
+12% |
82,606,000.00
+297% |
124,442,000.00
+51% |
181,622,000.00
+46% |
247,510,000.00
+36% |
324,671,000.00
+31% |
365,580,000.00
+13% |
350,303,000.00
-4% |
375,792,000.00
+7% |
389,734,000.00
+4% |
448,341,000.00
+15% |
499,263,000.00
+11% |
594,208,000.00
+19% |
664,605,000.00
+12% |
498,039,000.00
-25% |
422,393,000.00
-15% |
483,297,000.00
+14% |
398,315,000.00
-18% |
390,667,000.00
-2% |
49,459,000.00
-87% |
83,875,000.00
+70% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 4,432,000.00 | 2,385,000.00 | 2,733,000.00 | 16,492,000.00 | 26,394,000.00 | 59,063,000.00 | 64,974,000.00 | 74,107,000.00 | 85,204,000.00 | 86,173,000.00 | 91,983,000.00 | 94,437,000.00 | 110,800,000.00 | 126,089,000.00 | 156,978,000.00 | 169,964,000.00 | 138,281,000.00 | 109,718,000.00 | 129,878,000.00 | 76,176,000.00 | 68,546,000.00 | 9,843,000.00 | 13,778,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
12,344,000.00
+0% |
16,142,000.00
+31% |
18,064,000.00
+12% |
66,114,000.00
+266% |
98,048,000.00
+48% |
122,559,000.00
+25% |
182,536,000.00
+49% |
250,564,000.00
+37% |
280,376,000.00
+12% |
264,130,000.00
-6% |
283,809,000.00
+7% |
295,297,000.00
+4% |
337,541,000.00
+14% |
373,174,000.00
+11% |
437,230,000.00
+17% |
494,641,000.00
+13% |
359,758,000.00
-27% |
312,675,000.00
-13% |
353,419,000.00
+13% |
322,139,000.00
-9% |
322,121,000.00
0% |
39,616,000.00
-88% |
70,097,000.00
+77% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.74%) | (0.87%) | (0.87%) | (0.80%) | (0.79%) | (0.67%) | (0.74%) | (0.77%) | (0.77%) | (0.75%) | (0.76%) | (0.76%) | (0.75%) | (0.75%) | (0.74%) | (0.74%) | (0.72%) | (0.74%) | (0.73%) | (0.81%) | (0.82%) | (0.80%) | (0.84%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 668,000.00 | 142,000.00 | 232,000.00 | 23,303,000.00 | 39,605,000.00 | 60,836,000.00 | 85,986,000.00 | 116,215,000.00 | 131,489,000.00 | 130,739,000.00 | 157,134,000.00 | 168,112,000.00 | 186,086,000.00 | 204,198,000.00 | 245,887,000.00 | 274,347,000.00 | 212,902,000.00 | 182,905,000.00 | 204,994,000.00 | 185,675,000.00 | 182,434,000.00 | 40,287,000.00 | 45,736,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 668,000.00 | 142,000.00 | 232,000.00 | 29,280,000.00 | 46,767,000.00 | 72,792,000.00 | 98,758,000.00 | 131,499,000.00 | 147,885,000.00 | 147,275,000.00 | 173,596,000.00 | 183,992,000.00 | 203,661,000.00 | 204,198,000.00 | 266,658,000.00 | 298,404,000.00 | 236,984,000.00 | 202,909,000.00 | 229,131,000.00 | 209,527,000.00 | 203,418,000.00 | 45,881,000.00 | 51,823,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,977,000.00 | 7,162,000.00 | 11,956,000.00 | 12,772,000.00 | 15,284,000.00 | 16,396,000.00 | 16,536,000.00 | 16,462,000.00 | 15,880,000.00 | 17,575,000.00 | 18,997,000.00 | 20,771,000.00 | 24,057,000.00 | 24,082,000.00 | 20,004,000.00 | 24,137,000.00 | 23,852,000.00 | 20,984,000.00 | 5,594,000.00 | 6,087,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 2,483,000.00 | 2,666,000.00 | 2,951,000.00 | 3,056,000.00 | 3,393,000.00 | 6,679,000.00 | 11,733,000.00 | 21,988,000.00 | 28,714,000.00 | 28,784,000.00 | 30,535,000.00 | 30,218,000.00 | 37,303,000.00 | 42,043,000.00 | 54,878,000.00 | 63,955,000.00 | 48,894,000.00 | 43,033,000.00 | 52,356,000.00 | 94,142,000.00 | 85,747,000.00 | 33,506,000.00 | 8,003,000.00 | |
| Other Expenses | -4,588,000.00 | 10,925,000.00 | 13,394,000.00 | -29,190,000.00 | -541,000.00 | 253,000.00 | 22,404,000.00 | 7,000.00 | -23,300,000.00 | 14,189,000.00 | 6,655,000.00 | -32,761,000.00 | 3,517,000.00 | 8,816,000.00 | -419,000.00 | 4,067,000.00 | 6,584,000.00 | 4,739,000.00 | 3,095,000.00 | -97,711,000.00 | -81,911,000.00 | -10,607,000.00 | 8,599,000.00 | 18,603,000.00 | -30,454,000.00 | -1,154,000.00 | |
| Total Operating Expenses | -4,588,000.00 | 10,925,000.00 | 13,394,000.00 | -28,522,000.00 | 2,666,000.00 | 3,504,000.00 | 36,991,000.00 | 68,252,000.00 | 90,368,000.00 | 138,723,000.00 | 201,106,000.00 | 231,598,000.00 | 225,533,000.00 | 240,100,000.00 | 251,713,000.00 | 289,090,000.00 | 297,373,000.00 | 388,094,000.00 | 439,706,000.00 | 370,982,000.00 | 324,894,000.00 | 365,294,000.00 | 381,742,000.00 | 354,580,000.00 | 98,098,000.00 | 81,774,000.00 | |
| Cost and Exponses | -4,588,000.00 | 10,925,000.00 | 13,394,000.00 | -24,090,000.00 | 7,992,000.00 | 6,237,000.00 | 53,483,000.00 | 95,050,000.00 | 149,431,000.00 | 203,697,000.00 | 275,213,000.00 | 316,802,000.00 | 311,706,000.00 | 332,083,000.00 | 346,150,000.00 | 399,890,000.00 | 442,459,000.00 | 545,072,000.00 | 609,670,000.00 | 509,263,000.00 | 434,612,000.00 | -202,638,000.00 | -259,919,000.00 | -35,844,000.00 | -81,645,000.00 | -54,190,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-4,588,000.00
+0% |
10,925,000.00
-338% |
13,394,000.00
+23% |
14,293,000.00
+7% |
10,535,000.00
-26% |
14,560,000.00
+38% |
29,123,000.00
+100% |
29,392,000.00
+1% |
32,191,000.00
+10% |
43,813,000.00
+36% |
49,458,000.00
+13% |
48,778,000.00
-1% |
38,597,000.00
-21% |
43,709,000.00
+13% |
43,584,000.00
0% |
48,451,000.00
+11% |
56,804,000.00
+17% |
49,136,000.00
-13% |
54,935,000.00
+12% |
-11,224,000.00
-120% |
-12,219,000.00
+9% |
-12,958,000.00
+6% |
-55,730,000.00
+330% |
-38,411,000.00
-31% |
-31,292,000.00
-19% |
-11,628,000.00
-63% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.85%) | (0.57%) | (0.70%) | (0.35%) | (0.24%) | (0.18%) | (0.18%) | (0.15%) | (0.13%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.08%) | (-0.02%) | (-0.03%) | (-0.03%) | (-0.14%) | (-0.10%) | (-0.63%) | (-0.14%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 79,000.00 | 33,000.00 | 55,000.00 | 395,000.00 | 747,000.00 | 884,000.00 | 1,031,000.00 | 781,000.00 | 453,000.00 | 430,000.00 | 529,000.00 | 443,000.00 | 228,000.00 | 211,000.00 | 121,000.00 | 81,000.00 | 86,000.00 | 191,000.00 | 339,000.00 | 680,000.00 | 37,000.00 | 31,000.00 | 4,821,000.00 | |
| Interest Expenses | 0.00 | 929,000.00 | 1,768,000.00 | 2,307,000.00 | 3,045,000.00 | 3,332,000.00 | 3,338,000.00 | 4,734,000.00 | 6,422,000.00 | 8,223,000.00 | 14,560,000.00 | 17,914,000.00 | 16,942,000.00 | 15,922,000.00 | 12,914,000.00 | 12,288,000.00 | 11,330,000.00 | 11,333,000.00 | 14,874,000.00 | 12,160,000.00 | 10,339,000.00 | 8,262,000.00 | 27,614,000.00 | 34,762,000.00 | 1,799,000.00 | 349,000.00 | |
| Total Other Income/Exp... | 0.00 | -929,000.00 | -1,768,000.00 | -31,497,000.00 | -513,000.00 | -3,024,000.00 | 17,436,000.00 | -3,576,000.00 | -30,312,000.00 | 6,993,000.00 | -7,124,000.00 | -51,549,000.00 | -21,509,000.00 | -7,030,000.00 | -28,397,000.00 | -13,016,000.00 | -7,651,000.00 | -9,480,000.00 | -11,818,000.00 | -110,823,000.00 | -110,456,000.00 | -35,014,000.00 | -76,198,000.00 | 11,525,000.00 | -34,241,000.00 | 3,241,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | -4,588,000.00 | 10,925,000.00 | 13,394,000.00 | -14,897,000.00 | 15,733,000.00 | 17,819,000.00 | 54,978,000.00 | 33,943,000.00 | 16,454,000.00 | 70,766,000.00 | 78,882,000.00 | 45,184,000.00 | 71,328,000.00 | 83,589,000.00 | 73,826,000.00 | 90,049,000.00 | 124,525,000.00 | 108,067,000.00 | 122,066,000.00 | -59,955,000.00 | -50,906,000.00 | 30,213,000.00 | 7,250,000.00 | 37,578,000.00 | -30,228,000.00 | -35,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-0.89%) | (0.85%) | (0.86%) | (0.67%) | (0.27%) | (0.09%) | (0.29%) | (0.24%) | (0.12%) | (0.20%) | (0.22%) | (0.19%) | (0.20%) | (0.25%) | (0.18%) | (0.18%) | (-0.12%) | (-0.12%) | (0.06%) | (0.02%) | (0.10%) | (-0.61%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 9,996,000.00 | 11,626,000.00 | -17,204,000.00 | 10,022,000.00 | 11,536,000.00 | 46,559,000.00 | 25,816,000.00 | 1,879,000.00 | 50,806,000.00 | 42,334,000.00 | -2,771,000.00 | 17,088,000.00 | 36,679,000.00 | 15,187,000.00 | 38,951,000.00 | 51,878,000.00 | 39,069,000.00 | 42,774,000.00 | -122,047,000.00 | -148,336,000.00 | -47,972,000.00 | -131,928,000.00 | -87,544,000.00 | -65,533,000.00 | -8,387,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-1.03%) | (0.54%) | (0.55%) | (0.56%) | (0.21%) | (0.01%) | (0.21%) | (0.13%) | (-0.01%) | (0.05%) | (0.10%) | (0.04%) | (0.09%) | (0.10%) | (0.07%) | (0.06%) | (-0.25%) | (-0.35%) | (-0.10%) | (-0.33%) | (-0.22%) | (-1.32%) | (-0.10%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 4,588,000.00 | 9,996,000.00 | 11,626,000.00 | -17,204,000.00 | 10,022,000.00 | 11,536,000.00 | 46,559,000.00 | 25,816,000.00 | 885,000.00 | 2,949,000.00 | 2,885,000.00 | -1,975,000.00 | -749,000.00 | 1,004,000.00 | 2,560,000.00 | 3,334,000.00 | 2,876,000.00 | 6,947,000.00 | 8,421,000.00 | -5,561,000.00 | -29,522,000.00 | 12,293,000.00 | 4,701,000.00 | -611,000.00 | -4,062,000.00 | 9,324,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | -4,588,000.00
+0% |
9,996,000.00
-318% |
11,626,000.00
+16% |
-17,204,000.00
-248% |
10,022,000.00
-158% |
11,536,000.00
+15% |
46,012,000.00
+299% |
25,198,000.00
-45% |
994,000.00
-96% |
48,420,000.00
+4,771% |
39,596,000.00
-18% |
-748,000.00
-102% |
19,060,000.00
-2,648% |
36,143,000.00
+90% |
12,627,000.00
-65% |
35,617,000.00
+182% |
49,002,000.00
+38% |
32,122,000.00
-34% |
42,387,000.00
+32% |
-62,557,000.00
-248% |
-90,690,000.00
+45% |
-60,877,000.00
-33% |
-136,625,000.00
+124% |
-86,933,000.00
-36% |
-97,431,000.00
+12% |
664,717,000.00
-782% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-1.03%) | (0.54%) | (0.55%) | (0.56%) | (0.20%) | (0.01%) | (0.20%) | (0.12%) | (0.00%) | (0.05%) | (0.10%) | (0.03%) | (0.08%) | (0.10%) | (0.05%) | (0.06%) | (-0.13%) | (-0.21%) | (-0.13%) | (-0.34%) | (-0.22%) | (-1.97%) | (7.93%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | -0.04 | 0.13 | 0.10 | -0.12 | 0.07 | 0.08 | 0.30 | 0.15 | 0.01 | 0.23 | 0.17 | 0.00 | 0.06 | 0.12 | 0.04 | 0.09 | 0.12 | 0.07 | 0.09 | -0.13 | -0.19 | -0.13 | -0.28 | -0.18 | -0.20 | -0.04 | |
| Diluted EPS | -0.04 | 0.13 | 0.10 | -0.12 | 0.07 | 0.08 | 0.30 | 0.15 | 0.01 | 0.23 | 0.17 | 0.00 | 0.06 | 0.11 | 0.04 | 0.09 | 0.12 | 0.07 | 0.09 | -0.13 | -0.19 | -0.13 | -0.28 | -0.18 | -0.20 | -0.04 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 103,776,946.00 | 103,776,946.00 | 118,444,231.00 | 137,667,156.00 | 140,764,230.00 | 144,043,633.00 | 152,060,123.00 | 169,896,044.00 | 182,108,472.00 | 208,716,000.00 | 221,575,965.00 | 236,896,000.00 | 302,123,000.00 | 313,892,000.00 | 326,444,000.00 | 382,334,000.00 | 403,868,000.00 | 435,208,000.00 | 452,484,000.00 | 467,889,491.00 | 469,435,005.00 | 477,914,353.00 | 479,661,000.00 | 479,411,764.00 | 479,706,000.00 | 479,706,000.00 | |
| Diluted Share Outstanding | 103,776,946.00 | 103,776,946.00 | 118,444,231.00 | 137,667,156.00 | 140,764,230.00 | 144,043,633.00 | 152,060,123.00 | 169,896,044.00 | 182,108,472.00 | 209,067,358.00 | 222,449,438.00 | 236,896,000.00 | 303,020,668.00 | 314,560,487.00 | 329,686,684.00 | 385,465,368.00 | 406,655,602.00 | 437,034,014.00 | 453,336,898.00 | 467,938,000.00 | 469,496,000.00 | 477,999,000.00 | 479,661,000.00 | 479,706,000.00 | 479,706,000.00 | 479,706,000.00 | |