Alkemy
ALK.MIAlkemy S.p.A. Price (ALK.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,535,771
(0.0882)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Alkemy S.p.A.Currency: EUR
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
17,592,934.00
+0% |
28,823,000.00
+64% |
34,775,000.00
+21% |
44,670,421.00
+28% |
68,071,000.00
+52% |
82,896,000.00
+22% |
74,109,000.00
-11% |
95,035,000.00
+28% |
106,556,000.00
+12% |
116,494,000.00
+9% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 16,339,502.00 | 17,994,000.00 | 20,720,000.00 | 27,288,257.00 | 42,859,000.00 | 51,478,000.00 | 40,100,000.00 | 46,825,000.00 | 49,440,000.00 | 105,487,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,253,432.00
+0% |
10,829,000.00
+764% |
14,055,000.00
+30% |
17,382,164.00
+24% |
25,212,000.00
+45% |
31,418,000.00
+25% |
34,009,000.00
+8% |
48,210,000.00
+42% |
57,116,000.00
+18% |
11,007,000.00
-81% |
|||||||||
| Gross Profit Ratio | (0.07%) | (0.38%) | (0.40%) | (0.39%) | (0.37%) | (0.38%) | (0.46%) | (0.51%) | (0.54%) | (0.09%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 3,066,000.00 | 4,286,000.00 | 1,531,000.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 157,000.00 | 207,000.00 | 315,460.00 | 6,946,000.00 | 1,819,000.00 | 3,779,000.00 | 6,584,000.00 | 7,044,000.00 | 613,000.00 | |||||||||
| Selling, General & Admin... | 211,257.00 | 157,000.00 | 207,000.00 | 315,460.00 | 7,080,000.00 | 1,993,000.00 | 3,888,000.00 | 6,788,000.00 | 7,747,000.00 | 1,423,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 71,000.00 | 51,000.00 | 134,000.00 | 174,000.00 | 109,000.00 | 204,000.00 | 703,000.00 | 810,000.00 | |||||||||
| Depreciation and Amortiz... | 340,000.00 | 1,030,000.00 | 1,343,732.00 | 627,000.00 | 776,000.00 | 1,738,000.00 | 1,749,000.00 | 2,408,000.00 | 3,226,000.00 | 4,189,000.00 | |||||||||
| Other Expenses | 0.00 | 8,865,000.00 | 11,482,000.00 | 13,868,706.00 | 19,788,000.00 | 30,085,000.00 | 29,939,000.00 | 41,103,000.00 | 49,273,000.00 | 2,694,000.00 | |||||||||
| Total Operating Expenses | 685,748.00 | 9,022,000.00 | 11,689,000.00 | 14,184,166.00 | 19,788,000.00 | 30,085,000.00 | 29,939,000.00 | 41,103,000.00 | 49,273,000.00 | 4,117,000.00 | |||||||||
| Cost and Exponses | 17,025,250.00 | 27,016,000.00 | 32,409,000.00 | 41,472,423.00 | 62,647,000.00 | 81,563,000.00 | 70,039,000.00 | 87,928,000.00 | 98,713,000.00 | 109,604,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
609,067.00
+0% |
1,807,000.00
+197% |
2,366,000.00
+31% |
3,197,998.00
+35% |
4,834,000.00
+51% |
1,265,000.00
-74% |
3,145,000.00
+149% |
6,620,000.00
+110% |
7,506,000.00
+13% |
6,890,000.00
-8% |
|||||||||
| Operating Income Ratio | (0.03%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.02%) | (0.04%) | (0.07%) | (0.07%) | (0.06%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 119.00 | 20,000.00 | 1,000.00 | 327.00 | 60,000.00 | 12,000.00 | 9,000.00 | 41,000.00 | 107,000.00 | 304,000.00 | |||||||||
| Interest Expenses | 0.00 | 49,000.00 | 83,000.00 | 91,364.00 | 584,000.00 | 1,019,000.00 | 586,000.00 | 621,000.00 | 1,093,000.00 | 2,076,000.00 | |||||||||
| Total Other Income/Exp... | -474,610.00 | -25,000.00 | -393,625.00 | -396,000.00 | -560,000.00 | -1,161,000.00 | -601,000.00 | -851,000.00 | -408,000.00 | -2,051,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 949,067.00 | 2,861,000.00 | 3,828,645.00 | 3,531,000.00 | 5,305,000.00 | 231,000.00 | 4,284,000.00 | 8,759,000.00 | 11,417,000.00 | 11,104,000.00 | |||||||||
| EBITDA ratio | (0.05%) | (0.10%) | (0.12%) | (0.11%) | (0.09%) | (0.04%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 567,565.00 | 1,782,000.00 | 2,282,000.00 | 2,733,182.00 | 4,274,000.00 | 246,000.00 | 2,544,000.00 | 5,769,000.00 | 7,098,000.00 | 4,839,000.00 | |||||||||
| Income Before Tax Ratio | (0.03%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.00%) | (0.03%) | (0.06%) | (0.07%) | (0.04%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 372,671.00 | 868,000.00 | 1,093,000.00 | 1,206,963.00 | 879,000.00 | 486,000.00 | 722,000.00 | 1,498,000.00 | 1,484,000.00 | 1,304,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 76,813.00
+0% |
914,000.00
+1,090% |
1,081,000.00
+18% |
1,158,443.00
+7% |
3,248,000.00
+180% |
-240,000.00
-107% |
1,792,000.00
-847% |
4,263,000.00
+138% |
5,583,000.00
+31% |
3,463,000.00
-38% |
|||||||||
| Net Income Ratio | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.00%) | (0.02%) | (0.04%) | (0.05%) | (0.03%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.17 | 0.20 | 0.26 | 0.60 | -0.04 | 0.32 | 0.78 | 1.01 | 0.63 | |||||||||
| Diluted EPS | 0.01 | 0.17 | 0.20 | 0.26 | 0.59 | -0.04 | 0.32 | 0.78 | 1.01 | 0.63 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,403,330.00 | 5,403,330.00 | 5,403,330.00 | 5,403,330.00 | 5,415,572.00 | 5,470,867.00 | 5,521,692.00 | 5,492,345.00 | 5,530,892.00 | 5,535,771.00 | |||||||||
| Diluted Share Outstanding | 5,403,330.00 | 5,403,330.00 | 5,403,330.00 | 5,403,330.00 | 5,467,072.00 | 5,470,867.00 | 5,521,692.00 | 5,492,345.00 | 5,530,892.00 | 5,535,771.00 | |||||||||