Alkyl
ALKYLAMINE.NSAlkyl Amines Chemicals Limited Price (ALKYLAMINE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
51,175,661
(0.3622)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Alkyl Amines Chemicals LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,313,549,000.00
+0% |
1,585,404,000.00
+21% |
1,969,303,000.00
+24% |
2,150,072,000.00
+9% |
2,326,787,000.00
+8% |
2,880,097,000.00
+24% |
3,589,658,000.00
+25% |
4,402,865,000.00
+23% |
4,679,801,000.00
+6% |
4,726,079,000.00
+1% |
4,886,245,000.00
+3% |
6,050,014,000.00
+24% |
8,322,185,000.00
+38% |
9,730,495,000.00
+17% |
12,231,186,000.00
+26% |
15,236,060,000.00
+25% |
16,823,300,000.00
+10% |
14,345,366,000.00
-15% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,119,751,000.00 | 1,372,955,000.00 | 1,489,054,000.00 | 1,622,836,000.00 | 1,788,751,000.00 | 1,565,034,000.00 | 2,093,091,000.00 | 2,503,234,000.00 | 2,685,591,000.00 | 2,604,623,000.00 | 2,728,826,000.00 | 3,421,238,000.00 | 4,723,809,000.00 | 4,954,174,000.00 | 5,364,676,000.00 | 8,533,779,000.00 | 8,596,700,000.00 | 9,216,300,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
193,798,000.00
+0% |
212,449,000.00
+10% |
480,249,000.00
+126% |
527,236,000.00
+10% |
538,036,000.00
+2% |
1,315,063,000.00
+144% |
1,496,567,000.00
+14% |
1,899,631,000.00
+27% |
1,994,210,000.00
+5% |
2,121,456,000.00
+6% |
2,157,419,000.00
+2% |
2,628,776,000.00
+22% |
3,598,376,000.00
+37% |
4,776,321,000.00
+33% |
6,866,510,000.00
+44% |
6,702,281,000.00
-2% |
8,226,600,000.00
+23% |
5,129,066,000.00
-38% |
|
| Gross Profit Ratio | (0.15%) | (0.13%) | (0.24%) | (0.25%) | (0.23%) | (0.46%) | (0.42%) | (0.43%) | (0.43%) | (0.45%) | (0.44%) | (0.43%) | (0.43%) | (0.49%) | (0.56%) | (0.44%) | (0.49%) | (0.36%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 9,684,000.00 | 20,230,000.00 | 0.00 | 33,606,000.00 | 40,280,000.00 | 42,624,000.00 | 42,424,000.00 | 48,869,000.00 | 44,754,000.00 | 33,978,000.00 | 42,048,000.00 | 48,474,000.00 | 56,633,000.00 | 66,881,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,481,000.00 | 8,719,000.00 | 8,700,000.00 | 7,038,000.00 | 6,640,000.00 | 7,751,000.00 | 30,627,000.00 | 54,213,000.00 | 55,553,000.00 | 69,276,000.00 | 81,415,000.00 | 80,186,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 92,688,000.00 | 115,578,000.00 | 738,332,000.00 | 7,481,000.00 | 8,719,000.00 | 62,854,000.00 | 84,096,000.00 | 91,176,000.00 | 134,369,000.00 | 205,674,000.00 | 279,092,000.00 | 329,544,000.00 | 593,471,000.00 | 819,031,000.00 | 3,271,600,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 92,688,000.00 | 115,578,000.00 | 738,332,000.00 | 43,405,000.00 | 79,174,000.00 | 54,154,000.00 | 77,058,000.00 | 84,536,000.00 | 126,618,000.00 | 175,047,000.00 | 224,879,000.00 | 273,991,000.00 | 524,195,000.00 | 737,616,000.00 | 472,731,000.00 | |
| Depreciation and Amortiz... | 61,146,000.00 | 62,911,000.00 | 69,704,000.00 | 86,695,000.00 | 91,678,000.00 | 89,094,000.00 | 100,338,000.00 | 97,390,000.00 | 113,512,000.00 | 128,913,000.00 | 142,857,000.00 | 156,710,000.00 | 233,368,000.00 | 269,098,000.00 | 290,635,000.00 | 347,522,000.00 | 451,732,000.00 | 589,225,000.00 | |
| Other Expenses | 4,209,000.00 | 5,023,000.00 | 279,605,000.00 | 128,160,000.00 | 157,315,000.00 | 226,622,000.00 | 2,928,000.00 | 3,387,000.00 | 76,000.00 | 506,000.00 | 402,000.00 | 2,450,000.00 | 4,883,000.00 | 777,000.00 | 1,562,000.00 | 9,087,000.00 | 139,100,000.00 | 0.00 | |
| Total Operating Expenses | 4,209,000.00 | 5,023,000.00 | 279,605,000.00 | 230,532,000.00 | 293,123,000.00 | 964,954,000.00 | 1,007,921,000.00 | 1,135,219,000.00 | 1,215,362,000.00 | 1,280,731,000.00 | 1,367,228,000.00 | 1,594,966,000.00 | 2,176,014,000.00 | 2,462,310,000.00 | 2,808,650,000.00 | 3,776,019,000.00 | 5,246,900,000.00 | 3,271,600,000.00 | |
| Cost and Exponses | 1,123,960,000.00 | 1,377,978,000.00 | 1,768,659,000.00 | 1,853,368,000.00 | 2,081,874,000.00 | 2,529,988,000.00 | 3,101,012,000.00 | 3,638,453,000.00 | 3,900,953,000.00 | 3,885,354,000.00 | 4,096,054,000.00 | 5,016,204,000.00 | 6,899,823,000.00 | 7,416,484,000.00 | 8,173,326,000.00 | 12,309,798,000.00 | 13,843,600,000.00 | 12,337,400,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
189,589,000.00
+0% |
207,426,000.00
+9% |
200,644,000.00
-3% |
296,704,000.00
+48% |
244,913,000.00
-17% |
350,109,000.00
+43% |
361,255,000.00
+3% |
650,527,000.00
+80% |
671,952,000.00
+3% |
726,216,000.00
+8% |
790,191,000.00
+9% |
1,033,810,000.00
+31% |
1,422,362,000.00
+38% |
2,316,976,000.00
+63% |
4,012,343,000.00
+73% |
2,921,165,000.00
-27% |
3,028,732,000.00
+4% |
1,966,590,000.00
-35% |
|
| Operating Income Ratio | (0.14%) | (0.13%) | (0.10%) | (0.14%) | (0.11%) | (0.12%) | (0.10%) | (0.15%) | (0.14%) | (0.15%) | (0.16%) | (0.17%) | (0.17%) | (0.24%) | (0.33%) | (0.19%) | (0.18%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,698,000.00 | 3,913,000.00 | 9,801,000.00 | 10,814,000.00 | 7,847,000.00 | 6,726,000.00 | 6,871,000.00 | 3,144,000.00 | 17,951,000.00 | 26,616,000.00 | 33,565,000.00 | 10,286,000.00 | 9,038,000.00 | |
| Interest Expenses | 75,584,000.00 | 79,042,000.00 | 117,144,000.00 | 120,392,000.00 | 103,226,000.00 | 110,279,000.00 | 106,406,000.00 | 109,201,000.00 | 92,409,000.00 | 72,309,000.00 | 42,926,000.00 | 72,943,000.00 | 132,859,000.00 | 88,655,000.00 | 47,664,000.00 | 25,274,000.00 | 33,200,000.00 | 44,000,000.00 | |
| Total Other Income/Exp... | -75,585,000.00 | -79,042,000.00 | -117,143,000.00 | -120,392,000.00 | -59,169,000.00 | -110,279,000.00 | -127,391,000.00 | -113,885,000.00 | -96,916,000.00 | -100,012,000.00 | -58,806,000.00 | -58,962,000.00 | -92,731,000.00 | 280,118,000.00 | -5,414,000.00 | 99,982,000.00 | 49,689,000.00 | 58,090,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 250,734,000.00 | 270,337,000.00 | 270,349,000.00 | 383,399,000.00 | 75,408,000.00 | 429,072,000.00 | 587,188,000.00 | 870,382,000.00 | 887,813,000.00 | 935,479,000.00 | 977,342,000.00 | 1,213,057,000.00 | 1,706,576,000.00 | 2,968,730,000.00 | 4,360,857,000.00 | 3,401,487,000.00 | 3,570,533,000.00 | 2,647,021,000.00 | |
| EBITDA ratio | (0.19%) | (0.17%) | (0.14%) | (0.18%) | (0.14%) | (0.15%) | (0.16%) | (0.19%) | (0.19%) | (0.20%) | (0.19%) | (0.20%) | (0.20%) | (0.27%) | (0.36%) | (0.22%) | (0.21%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 114,004,000.00 | 128,384,000.00 | 83,501,000.00 | 176,312,000.00 | 141,687,000.00 | 239,830,000.00 | 361,255,000.00 | 650,527,000.00 | 671,952,000.00 | 726,216,000.00 | 729,260,000.00 | 974,848,000.00 | 1,325,542,000.00 | 2,457,514,000.00 | 4,006,929,000.00 | 3,021,147,000.00 | 3,085,600,000.00 | 2,024,680,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.08%) | (0.04%) | (0.08%) | (0.06%) | (0.08%) | (0.10%) | (0.15%) | (0.14%) | (0.15%) | (0.15%) | (0.16%) | (0.16%) | (0.25%) | (0.33%) | (0.20%) | (0.18%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 31,264,000.00 | 41,508,000.00 | 42,194,000.00 | 58,876,000.00 | 38,015,000.00 | 65,187,000.00 | 119,962,000.00 | 217,435,000.00 | 215,751,000.00 | 226,595,000.00 | 232,256,000.00 | 314,846,000.00 | 464,504,000.00 | 444,281,000.00 | 1,053,518,000.00 | 772,182,000.00 | 799,000,000.00 | 535,949,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 82,740,000.00
+0% |
86,876,000.00
+5% |
41,307,000.00
-52% |
117,436,000.00
+184% |
139,556,000.00
+19% |
175,949,000.00
+26% |
242,127,000.00
+38% |
432,745,000.00
+79% |
451,348,000.00
+4% |
500,377,000.00
+11% |
510,023,000.00
+2% |
660,002,000.00
+29% |
861,038,000.00
+30% |
2,152,812,000.00
+150% |
2,953,411,000.00
+37% |
2,248,965,000.00
-24% |
2,286,553,000.00
+2% |
1,488,731,000.00
-35% |
|
| Net Income Ratio | (0.06%) | (0.05%) | (0.02%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.22%) | (0.24%) | (0.15%) | (0.14%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.82 | 1.80 | 0.81 | 2.30 | 2.74 | 3.45 | 4.75 | 4.24 | 4.43 | 9.81 | 10.16 | 12.94 | 16.89 | 42.22 | 57.87 | 44.04 | 44.75 | 29.13 | |
| Diluted EPS | 1.58 | 1.70 | 0.81 | 2.30 | 2.74 | 3.45 | 4.75 | 4.24 | 4.43 | 9.81 | 10.16 | 12.94 | 16.89 | 42.11 | 57.72 | 43.95 | 44.68 | 29.09 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 51,114,726.00 | |
| Diluted Share Outstanding | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 50,990,980.00 | 51,175,661.00 | |