
Aristocrat
ALL.AXAristocrat Price (ALL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Revenue and Profitability
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 256,924,000 | 327,851,000 | 409,140,000 | 546,187,000 | 533,471,000 | 766,810,000 | 971,399,000 | 981,284,000 | 1,136,647,000 | 1,296,323,000 | 1,074,534,000 | 1,125,031,000 | 1,079,902,000 | 908,648,000 | 680,510,000 | 704,302,000 | 808,682,000 | 847,554,000 | 1,576,061,000 | 2,128,699,999 | 2,453,800,000 | 3,509,500,000 | 4,397,400,000 | 4,139,100,000 | 4,736,600,000 | 5,573,700,000 | 6,295,700,000 | 6,603,600,000 |
Net Income | 17,844,000 | 23,318,000 | 28,216,000 | 51,738,000 | 64,875,000 | -241,000 | 108,000 | -106,040,000 | 174,719,000 | 244,321,000 | 238,998,000 | 247,172,000 | 101,207,000 | -157,838,000 | 77,194,000 | 66,140,000 | 107,200,000 | -16,429,000 | 186,430,000 | 350,500,000 | 495,100,000 | 542,600,000 | 698,800,000 | 1,377,700,000 | 820,000,000 | 948,500,000 | 1,454,100,000 | 1,303,400,000 |
FCF USD | 3,511,000 | 12,170,000 | 1,643,000 | 47,487,000 | -2,329,000 | -68,041,000 | 36,783,000 | 173,795,000 | 199,823,000 | 354,346,000 | 167,067,000 | 168,256,000 | 51,400,000 | 78,136,000 | -215,565,000 | 49,818,000 | 53,539,000 | 68,649,000 | 297,958,000 | 498,000,000 | 675,200,000 | 735,700,000 | 837,600,000 | 775,100,000 | 1,100,700,000 | 977,200,000 | 1,346,400,000 | 1,271,100,000 |
OCF USD | 8,176,000 | 23,414,000 | 11,890,000 | 70,455,000 | 14,729,000 | -32,626,000 | 79,011,000 | 204,388,000 | 250,038,000 | 393,153,000 | 204,772,000 | 222,157,000 | 116,409,000 | 141,441,000 | -162,520,000 | 108,200,000 | 98,216,000 | 158,830,000 | 437,643,000 | 680,500,000 | 799,100,000 | 933,800,000 | 1,085,500,000 | 1,018,600,000 | 1,328,400,000 | 1,246,000,000 | 1,799,100,000 | 0 |
Financial Health - DEBT
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.17 | 0.11 | 0.12 | 0.07 | -1,062.84 | 3,273.35 | -1.63 | 0.00 | 0.00 | 0.60 | 0.60 | 3.29 | -0.81 | 3.63 | 3.95 | 2.22 | -0.01 | 9.55 | 3.67 | 2.42 | 5.31 | 4.00 | 2.52 | 4.23 | 2.77 | 1.73 | - |
D/E | 0.91 | 0.13 | 0.14 | 0.09 | 0.06 | 0.87 | 0.91 | 0.80 | 0.44 | 0.50 | 0.45 | 0.60 | 2.51 | 0.87 | 1.61 | 1.03 | 0.63 | 0.16 | 1.94 | 1.20 | 0.89 | 1.66 | 1.30 | 1.12 | 0.91 | 0.46 | 0.40 | 0.38 |
CA/CL | 1.07 | 1.69 | 1.70 | 1.40 | 1.45 | 1.47 | 1.77 | 1.49 | 1.25 | 1.14 | 1.47 | 1.35 | 1.23 | 0.81 | 1.86 | 1.78 | 2.14 | 1.89 | 2.03 | 1.59 | 1.83 | 1.33 | 1.66 | 2.41 | 2.75 | 3.18 | 2.98 | 1.54 |
TA/TL | 1.46 | 2.21 | 2.16 | 1.89 | 1.93 | 1.59 | 1.52 | 1.43 | 1.70 | 1.49 | 1.71 | 1.64 | 1.23 | 1.24 | 1.36 | 1.50 | 1.75 | 2.74 | 1.40 | 1.56 | 1.69 | 1.42 | 1.51 | 1.67 | 1.81 | 2.47 | 2.60 | 2.56 |
Total Debt | 40,558,000 | 14,023,000 | 17,195,000 | 11,962,000 | 10,260,000 | 305,681,000 | 362,378,000 | 174,219,000 | 166,383,000 | 175,808,000 | 164,287,000 | 192,459,000 | 482,644,000 | 134,349,000 | 305,662,000 | 261,392,000 | 237,883,000 | 114,627,000 | 1,779,632,000 | 1,287,800,000 | 1,199,400,000 | 2,881,100,000 | 2,792,700,000 | 3,519,200,000 | 3,525,000,000 | 2,785,100,000 | 2,681,900,000 | 2,407,700,000 |
Management Performance
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 19.16% | 19.86% | 35.25% | 36.92% | 0.00% | 0.00% | 0.00% | 0.00% | 42.21% | 38.22% | 46.48% | 14.26% | -41.74% | 17.51% | 15.99% | 18.39% | 8.69% | 8.62% | 18.08% | 21.56% | 14.12% | 15.47% | 28.63% | 12.82% | 12.71% | 15.53% | 0.00% |
ROE | 39.85% | 21.56% | 23.53% | 40.06% | 40.89% | -0.07% | 0.03% | -48.49% | 46.69% | 69.50% | 65.67% | 77.21% | 52.59% | -101.96% | 40.65% | 25.95% | 28.25% | -2.33% | 20.32% | 32.59% | 36.79% | 31.32% | 32.60% | 43.66% | 21.14% | 15.75% | 21.62% | 20.76% |
ROA | 0.00% | 11.79% | 12.63% | 18.89% | 19.72% | -0.03% | 0.01% | -14.48% | 19.29% | 22.89% | 27.22% | 29.93% | 9.96% | -19.53% | 10.89% | 8.69% | 12.28% | -1.48% | 5.79% | 11.73% | 15.04% | 9.28% | 11.03% | 17.55% | 9.46% | 9.37% | 13.31% | 0.00% |
NM % | 6.95% | 7.11% | 6.90% | 9.47% | 12.16% | -0.03% | 0.01% | -10.81% | 15.37% | 18.85% | 22.24% | 21.97% | 9.37% | -17.37% | 11.34% | 9.39% | 13.26% | -1.94% | 11.83% | 16.47% | 20.18% | 15.46% | 15.89% | 33.29% | 17.31% | 17.02% | 23.10% | 19.74% |
FCF / R% | 0.00% | 3.71% | 0.40% | 8.69% | -0.44% | -8.87% | 3.79% | 17.71% | 17.58% | 27.33% | 15.55% | 14.96% | 4.76% | 8.60% | -31.68% | 7.07% | 6.62% | 8.10% | 18.91% | 23.39% | 27.52% | 20.96% | 19.05% | 18.73% | 23.24% | 17.53% | 21.39% | 19.25% |
FCF / NI% | 19.68% | 52.19% | 5.82% | 91.78% | -3.59% | 28,232.78% | 34,058.33% | -163.90% | 114.37% | 145.03% | 69.90% | 68.07% | 50.79% | -49.50% | -279.25% | 75.32% | 49.94% | -417.85% | 159.82% | 142.08% | 136.38% | 135.59% | 119.86% | 56.26% | 134.23% | 103.03% | 92.59% | - |
Operating Margin (OM) | 0.00 | 0.12 | 0.12 | 0.11 | 0.16 | 0.15 | 0.15 | 0.02 | 0.12 | 0.24 | 0.37 | 0.37 | 0.27 | 0.07 | 0.18 | 0.23 | 0.28 | 0.14 | 0.13 | 0.21 | 0.30 | 0.30 | 0.32 | 0.62 | 0.68 | 0.69 | 0.78 | 0.87 |
Per Share
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.05 | 0.06 | 0.07 | 0.12 | 0.15 | 0.00 | 0.00 | -0.23 | 0.37 | 0.51 | 0.51 | 0.53 | 0.22 | -0.31 | 0.14 | 0.12 | 0.19 | -0.03 | 0.29 | 0.55 | 0.78 | 0.85 | 1.09 | 2.15 | 1.28 | 1.43 | 2.22 | 0.00 |
SPS | 0.77 | 0.79 | 0.98 | 1.30 | 1.26 | 1.74 | 2.13 | 2.11 | 2.38 | 2.72 | 2.29 | 2.40 | 2.34 | 1.79 | 1.27 | 1.31 | 1.46 | 1.49 | 2.48 | 3.34 | 3.84 | 5.49 | 6.87 | 6.46 | 7.40 | 8.40 | 9.63 | 0.00 |
OCPS | 0.02 | 0.06 | 0.03 | 0.17 | 0.03 | -0.07 | 0.17 | 0.44 | 0.52 | 0.82 | 0.44 | 0.47 | 0.25 | 0.28 | -0.30 | 0.20 | 0.18 | 0.28 | 0.69 | 1.07 | 1.25 | 1.46 | 1.70 | 1.59 | 2.08 | 1.88 | 2.75 | 0.00 |
FCPS | 0.01 | 0.03 | 0.00 | 0.11 | -0.01 | -0.15 | 0.08 | 0.37 | 0.42 | 0.74 | 0.36 | 0.36 | 0.11 | 0.15 | -0.40 | 0.09 | 0.10 | 0.12 | 0.47 | 0.78 | 1.06 | 1.15 | 1.31 | 1.21 | 1.72 | 1.47 | 2.06 | 0.00 |
BVPS | 0.13 | 0.26 | 0.29 | 0.31 | 0.38 | 0.79 | 0.87 | 0.47 | 0.78 | 0.74 | 0.78 | 0.68 | 0.42 | 0.30 | 0.35 | 0.47 | 0.68 | 1.24 | 1.45 | 1.69 | 2.11 | 2.71 | 3.35 | 4.93 | 6.06 | 9.07 | 10.29 | 0.00 |
Per Share - CAGR
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.05 | 0.06 | 0.07 | 0.12 | 0.15 | 0.00 | 0.00 | -0.23 | 0.37 | 0.51 | 0.51 | 0.53 | 0.22 | -0.31 | 0.14 | 0.12 | 0.19 | -0.03 | 0.29 | 0.55 | 0.78 | 0.85 | 1.09 | 2.15 | 1.28 | 1.43 | 2.22 | 0.00 |
CAGR-SPS | 0.77 | 0.79 | 0.98 | 1.30 | 1.26 | 1.74 | 2.13 | 2.11 | 2.38 | 2.72 | 2.29 | 2.40 | 2.34 | 1.79 | 1.27 | 1.31 | 1.46 | 1.49 | 2.48 | 3.34 | 3.84 | 5.49 | 6.87 | 6.46 | 7.40 | 8.40 | 9.63 | 0.00 |
CAGR-OCPS | 0.02 | 0.06 | 0.03 | 0.17 | 0.03 | -0.07 | 0.17 | 0.44 | 0.52 | 0.82 | 0.44 | 0.47 | 0.25 | 0.28 | -0.30 | 0.20 | 0.18 | 0.28 | 0.69 | 1.07 | 1.25 | 1.46 | 1.70 | 1.59 | 2.08 | 1.88 | 2.75 | 0.00 |
CAGR-FCPS | 0.01 | 0.03 | 0.00 | 0.11 | -0.01 | -0.15 | 0.08 | 0.37 | 0.42 | 0.74 | 0.36 | 0.36 | 0.11 | 0.15 | -0.40 | 0.09 | 0.10 | 0.12 | 0.47 | 0.78 | 1.06 | 1.15 | 1.31 | 1.21 | 1.72 | 1.47 | 2.06 | 0.00 |
CAGR-BVPS | 0.13 | 0.26 | 0.29 | 0.31 | 0.38 | 0.79 | 0.87 | 0.47 | 0.78 | 0.74 | 0.78 | 0.68 | 0.42 | 0.30 | 0.35 | 0.47 | 0.68 | 1.24 | 1.45 | 1.69 | 2.11 | 2.71 | 3.35 | 4.93 | 6.06 | 9.07 | 10.29 | 0.00 |