AMA
AMA.AXAMA Group Limited Price (AMA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,631,139,038
(33.928)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AMA Group LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
36,261,000.00
+0% |
79,142,000.00
+118% |
44,954,000.00
-43% |
51,273,000.00
+14% |
53,194,000.00
+4% |
62,840,000.00
+18% |
64,909,000.00
+3% |
64,259,000.00
-1% |
93,197,000.00
+45% |
264,284,000.00
+184% |
382,165,000.00
+45% |
509,756,000.00
+33% |
606,722,000.00
+19% |
824,127,000.00
+36% |
916,508,000.00
+11% |
838,077,000.00
-9% |
864,533,000.00
+3% |
890,499,000.00
+3% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 18,392,000.00 | 37,150,000.00 | 21,235,000.00 | 22,954,000.00 | 23,792,000.00 | 29,070,000.00 | 31,186,000.00 | 29,441,000.00 | 40,820,000.00 | 111,514,000.00 | 164,200,000.00 | 221,214,000.00 | 253,556,000.00 | 789,243,000.00 | 861,330,000.00 | 843,589,000.00 | 830,553,000.00 | 400,471,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
17,869,000.00
+0% |
41,992,000.00
+135% |
23,719,000.00
-44% |
28,319,000.00
+19% |
29,402,000.00
+4% |
33,770,000.00
+15% |
33,723,000.00
0% |
34,818,000.00
+3% |
52,377,000.00
+50% |
152,770,000.00
+192% |
217,965,000.00
+43% |
288,542,000.00
+32% |
353,166,000.00
+22% |
34,884,000.00
-90% |
55,178,000.00
+58% |
-5,512,000.00
-110% |
33,980,000.00
-716% |
490,028,000.00
+1,342% |
|
| Gross Profit Ratio | (0.49%) | (0.53%) | (0.53%) | (0.55%) | (0.55%) | (0.54%) | (0.52%) | (0.54%) | (0.56%) | (0.58%) | (0.57%) | (0.57%) | (0.58%) | (0.04%) | (0.06%) | (-0.01%) | (0.04%) | (0.55%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 165,000.00 | 152,000.00 | 111,000.00 | 24,000.00 | 113,000.00 | 148,000.00 | 152,000.00 | 177,000.00 | 274,000.00 | 259,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 8,960,000.00 | 21,620,000.00 | 18,956,000.00 | 15,813,000.00 | 17,593,000.00 | 18,827,000.00 | 923,000.00 | 614,000.00 | 1,678,000.00 | 5,515,000.00 | 6,454,000.00 | 9,850,000.00 | 5,458,000.00 | 15,242,000.00 | 8,198,000.00 | 10,777,000.00 | 7,544,000.00 | 371,582,000.00 | |
| Selling, General & Admin... | 9,408,000.00 | 22,613,000.00 | 19,341,000.00 | 16,148,000.00 | 18,022,000.00 | 19,459,000.00 | 23,204,000.00 | 24,626,000.00 | 37,140,000.00 | 125,857,000.00 | 178,171,000.00 | 241,115,000.00 | 287,088,000.00 | 49,291,000.00 | 53,413,000.00 | 61,550,000.00 | 48,136,000.00 | 371,582,000.00 | |
| Selling & Marketing Exp... | 448,000.00 | 993,000.00 | 385,000.00 | 335,000.00 | 429,000.00 | 632,000.00 | 789,000.00 | 709,000.00 | 1,080,000.00 | 1,625,000.00 | 1,787,000.00 | 1,929,000.00 | 2,806,000.00 | 34,049,000.00 | 45,215,000.00 | 50,773,000.00 | 40,592,000.00 | 0.00 | |
| Depreciation and Amortiz... | 498,000.00 | 1,081,000.00 | 718,000.00 | 555,000.00 | 481,000.00 | 406,000.00 | 397,000.00 | 479,000.00 | 1,314,000.00 | 7,144,000.00 | 10,612,000.00 | 13,352,000.00 | 16,207,999.00 | 70,376,000.00 | 82,182,000.00 | 79,063,000.00 | 72,846,000.00 | 63,717,000.00 | |
| Other Expenses | 7,000.00 | 78,000.00 | 6,968,000.00 | -779,000.00 | 602,000.00 | -288,000.00 | 471,000.00 | 1,366,000.00 | 1,217,000.00 | 259,000.00 | 6,706,000.00 | 11,565,000.00 | 13,996,000.00 | 900,000.00 | -6,351,000.00 | 6,852,000.00 | 5,658,000.00 | 84,061,000.00 | |
| Total Operating Expenses | 13,179,000.00 | 32,223,000.00 | 25,889,000.00 | 20,877,000.00 | 21,980,000.00 | 22,791,000.00 | 24,044,000.00 | 26,018,000.00 | 39,680,000.00 | 139,116,000.00 | 192,390,000.00 | 263,063,999.00 | 319,130,000.00 | 49,291,000.00 | 53,413,000.00 | 61,550,000.00 | 48,136,000.00 | 462,919,000.00 | |
| Cost and Exponses | 31,571,000.00 | 69,373,000.00 | 47,124,000.00 | 43,831,000.00 | 45,772,000.00 | 51,861,000.00 | 55,230,000.00 | 55,459,000.00 | 80,500,000.00 | 250,630,000.00 | 356,590,000.00 | 484,277,999.00 | 572,686,000.00 | 838,534,000.00 | 914,743,000.00 | 905,139,000.00 | 878,689,000.00 | 861,315,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
4,855,000.00
+0% |
10,024,000.00
+106% |
4,798,000.00
-52% |
6,735,000.00
+40% |
8,157,000.00
+21% |
10,776,000.00
+32% |
9,208,000.00
-15% |
8,838,000.00
-4% |
12,888,000.00
+46% |
17,528,000.00
+36% |
26,593,000.00
+52% |
30,281,000.00
+14% |
33,919,000.00
+12% |
-14,407,000.00
-142% |
1,765,000.00
-112% |
-67,062,000.00
-3,900% |
-14,156,000.00
-79% |
31,371,000.00
-322% |
|
| Operating Income Ratio | (0.13%) | (0.13%) | (0.11%) | (0.13%) | (0.15%) | (0.17%) | (0.14%) | (0.14%) | (0.14%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (-0.02%) | (0.00%) | (-0.08%) | (-0.02%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 158,000.00 | 177,000.00 | 52,000.00 | 72,000.00 | 133,000.00 | 85,000.00 | 431,000.00 | 94,000.00 | 253,000.00 | 207,000.00 | 170,000.00 | 786,000.00 | 2,595,000.00 | 466,000.00 | 326,000.00 | 198,000.00 | 368,000.00 | 766,000.00 | |
| Interest Expenses | 404,000.00 | 1,845,000.00 | 2,787,000.00 | 1,505,000.00 | 1,272,000.00 | 794,000.00 | 431,000.00 | 94,000.00 | 253,000.00 | 207,000.00 | 170,000.00 | 786,000.00 | 2,595,000.00 | 25,797,000.00 | 29,161,000.00 | 31,030,000.00 | 36,313,000.00 | 35,255,000.00 | |
| Total Other Income/Exp... | -222,000.00 | -1,564,000.00 | -18,512,000.00 | -3,295,000.00 | -1,106,000.00 | -997,000.00 | 40,000.00 | -132,000.00 | -2,519,000.00 | -1,761,000.00 | -1,188,000.00 | -22,735,000.00 | -973,000.00 | -61,305,000.00 | -30,054,000.00 | -31,141,000.00 | -147,117,000.00 | -35,454,999.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 5,370,000.00 | 11,131,000.00 | -16,962,000.00 | 6,283,000.00 | 8,089,000.00 | 11,185,000.00 | 10,076,000.00 | 9,317,000.00 | 14,202,000.00 | 24,353,000.00 | 37,205,000.00 | 40,574,000.00 | 50,127,000.00 | 20,461,000.00 | -2,169,999.00 | -72,733,000.00 | -53,857,000.00 | 94,888,000.00 | |
| EBITDA ratio | (0.15%) | (0.14%) | (0.12%) | (0.14%) | (0.16%) | (0.18%) | (0.15%) | (0.14%) | (0.15%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | (0.01%) | (0.07%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,468,000.00 | 8,205,000.00 | -20,734,000.00 | 4,147,000.00 | 6,316,000.00 | 9,982,000.00 | 9,248,000.00 | 8,706,000.00 | 12,444,000.00 | 13,447,000.00 | 25,405,000.00 | 24,692,000.00 | 31,441,000.00 | -75,712,000.00 | -113,513,000.00 | -182,826,000.00 | -161,273,000.00 | -4,083,999.00 | |
| Income Before Tax Ratio | (0.12%) | (0.10%) | (-0.46%) | (0.08%) | (0.12%) | (0.16%) | (0.14%) | (0.14%) | (0.13%) | (0.05%) | (0.07%) | (0.05%) | (0.05%) | (-0.09%) | (-0.12%) | (-0.22%) | (-0.19%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 812,000.00 | 2,075,000.00 | -1,888,000.00 | 777,000.00 | -3,922,000.00 | 2,067,000.00 | 1,833,000.00 | 2,830,000.00 | 3,562,000.00 | 6,248,000.00 | 7,994,000.00 | 9,320,000.00 | 9,460,000.00 | -5,575,000.00 | -2,283,000.00 | -34,818,000.00 | -14,467,000.00 | -1,730,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 3,831,000.00
+0% |
6,267,000.00
+64% |
-59,787,000.00
-1,054% |
4,793,000.00
-108% |
12,039,000.00
+151% |
7,665,000.00
-36% |
7,190,000.00
-6% |
5,655,000.00
-21% |
9,090,000.00
+61% |
7,219,000.00
-21% |
17,210,000.00
+138% |
15,369,000.00
-11% |
21,749,000.00
+42% |
-70,265,000.00
-423% |
-104,347,000.00
+49% |
-144,214,000.00
+38% |
-144,448,000.00
+0% |
-7,630,000.00
-95% |
|
| Net Income Ratio | (0.11%) | (0.08%) | (-1.33%) | (0.09%) | (0.23%) | (0.12%) | (0.11%) | (0.09%) | (0.10%) | (0.03%) | (0.05%) | (0.03%) | (0.04%) | (-0.09%) | (-0.11%) | (-0.17%) | (-0.17%) | (-0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.05 | -0.37 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | -0.09 | -0.12 | -0.13 | -0.12 | 0.00 | |
| Diluted EPS | 0.04 | 0.04 | -0.37 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | -0.09 | -0.12 | -0.13 | -0.12 | 0.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 95,535,480.00 | 152,731,287.00 | 160,767,813.00 | 281,271,059.00 | 325,171,958.00 | 332,244,843.00 | 304,459,199.00 | 333,537,059.00 | 334,250,963.00 | 466,831,122.00 | 537,812,500.00 | 543,453,237.00 | 752,174,604.00 | 826,442,585.00 | 862,352,405.00 | 1,084,378,100.00 | 1,217,922,259.00 | 3,935,018,050.00 | |
| Diluted Share Outstanding | 95,535,480.00 | 152,731,287.00 | 160,767,813.00 | 281,271,059.00 | 325,171,958.00 | 332,244,843.00 | 304,459,199.00 | 333,537,059.00 | 334,250,963.00 | 468,314,202.00 | 537,867,530.00 | 543,512,728.00 | 763,577,761.00 | 826,442,585.00 | 862,352,405.00 | 1,084,378,100.00 | 1,217,922,259.00 | 1,631,139,038.00 | |