Amcil
AMH.AXAmcil Limited Price (AMH.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
314,359,591
(0.9889)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Amcil LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
-22,000.00
+0% |
-3,000.00
-86% |
-17,300,000.00
+576,567% |
-20,802,000.00
+20% |
1,458,000.00
-107% |
3,623,000.00
+148% |
3,913,000.00
+8% |
10,677,000.00
+173% |
14,990,000.00
+40% |
11,261,000.00
-25% |
8,980,000.00
-20% |
10,430,000.00
+16% |
11,581,000.00
+11% |
9,485,000.00
-18% |
7,773,000.00
-18% |
8,817,000.00
+13% |
10,302,000.00
+17% |
7,438,000.00
-28% |
7,966,000.00
+7% |
8,089,000.00
+2% |
7,491,000.00
-7% |
7,659,000.00
+2% |
9,306,000.00
+22% |
9,037,000.00
-3% |
10,129,000.00
+12% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -979,000.00 | -991,000.00 | -1,062,000.00 | -1,136,000.00 | -1,307,000.00 | 129,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
-22,000.00
+0% |
-3,000.00
-86% |
-17,300,000.00
+576,567% |
-20,802,000.00
+20% |
1,458,000.00
-107% |
3,623,000.00
+148% |
3,913,000.00
+8% |
10,677,000.00
+173% |
14,990,000.00
+40% |
11,261,000.00
-25% |
8,980,000.00
-20% |
10,430,000.00
+16% |
11,581,000.00
+11% |
9,485,000.00
-18% |
7,773,000.00
-18% |
8,817,000.00
+13% |
10,302,000.00
+17% |
7,438,000.00
-28% |
7,966,000.00
+7% |
9,068,000.00
+14% |
8,482,000.00
-6% |
8,721,000.00
+3% |
10,442,000.00
+20% |
10,344,000.00
-1% |
10,000,000.00
-3% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.12%) | (1.13%) | (1.14%) | (1.12%) | (1.14%) | (0.99%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 664,000.00 | 795,000.00 | 697,000.00 | 705,000.00 | 789,000.00 | 952,000.00 | 1,177,000.00 | 1,169,000.00 | 1,177,000.00 | 1,239,000.00 | 1,334,000.00 | 1,380,000.00 | 1,369,000.00 | 1,485,000.00 | 1,474,000.00 | 1,647,000.00 | 1,724,000.00 | 940,000.00 | 958,000.00 | 934,000.00 | 979,000.00 | 1,026,000.00 | 2,061,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 664,000.00 | 795,000.00 | 697,000.00 | 705,000.00 | 789,000.00 | 952,000.00 | 1,177,000.00 | 1,169,000.00 | 1,177,000.00 | 1,239,000.00 | 1,334,000.00 | 1,380,000.00 | 1,369,000.00 | 1,485,000.00 | 1,474,000.00 | 1,647,000.00 | 1,724,000.00 | 940,000.00 | 958,000.00 | 934,000.00 | 979,000.00 | 1,026,000.00 | 2,061,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6,652,000.00 | -6,487,000.00 | -7,420,000.00 | -8,915,000.00 | -5,847,000.00 | -6,301,000.00 | -7,222,000.00 | -6,685,000.00 | -6,871,000.00 | -8,442,000.00 | -8,102,000.00 | -113,000.00 | |
| Other Expenses | 0.00 | 0.00 | 15,727,000.00 | 20,289,000.00 | -21,990,000.00 | 19,455,000.00 | -842,000.00 | 1,198,000.00 | -1,525,000.00 | -1,789,000.00 | 3,000.00 | -9,576,000.00 | 54,000.00 | 20,000.00 | 7,000.00 | 11,000.00 | 10,000.00 | 23,000.00 | 14,000.00 | 6,000.00 | -3,389,000.00 | 10,000.00 | 54,000.00 | 51,000.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 15,727,000.00 | 20,289,000.00 | -21,326,000.00 | 20,250,000.00 | -145,000.00 | 1,903,000.00 | -736,000.00 | -837,000.00 | 1,180,000.00 | -8,407,000.00 | 1,231,000.00 | 1,259,000.00 | 1,341,000.00 | 1,391,000.00 | 1,379,000.00 | 1,508,000.00 | 1,488,000.00 | 1,653,000.00 | -1,665,000.00 | 1,846,000.00 | 1,796,999.00 | 1,850,000.00 | 2,000,000.00 | 2,242,000.00 | 2,061,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 15,727,000.00 | 20,289,000.00 | -21,326,000.00 | 20,250,000.00 | -145,000.00 | 1,903,000.00 | -736,000.00 | -837,000.00 | 1,180,000.00 | -8,407,000.00 | 1,231,000.00 | 1,259,000.00 | 1,341,000.00 | 1,391,000.00 | 1,379,000.00 | 1,508,000.00 | 1,488,000.00 | 1,653,000.00 | -1,665,000.00 | -1,846,000.00 | -1,796,999.00 | -1,850,000.00 | -2,000,000.00 | -2,242,000.00 | 2,061,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
0.00
+0% |
15,705,000.00
+0% |
20,286,000.00
+29% |
-38,626,000.00
-290% |
-552,000.00
-99% |
1,313,000.00
-338% |
5,526,000.00
+321% |
3,177,000.00
-43% |
9,840,000.00
+210% |
13,853,000.00
+41% |
2,854,000.00
-79% |
7,871,000.00
+176% |
9,279,000.00
+18% |
10,327,000.00
+11% |
8,189,000.00
-21% |
6,487,000.00
-21% |
7,420,000.00
+14% |
8,915,000.00
+20% |
5,847,000.00
-34% |
6,301,000.00
+8% |
7,222,000.00
+15% |
6,685,000.00
-7% |
6,871,000.00
+3% |
8,442,000.00
+23% |
8,102,000.00
-4% |
8,068,000.00
0% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-713.86%) | (-6,762.00%) | (2.23%) | (0.03%) | (0.90%) | (1.53%) | (0.81%) | (0.92%) | (0.92%) | (0.25%) | (0.88%) | (0.89%) | (0.89%) | (0.86%) | (0.83%) | (0.84%) | (0.87%) | (0.79%) | (0.79%) | (0.89%) | (0.89%) | (0.90%) | (0.91%) | (0.90%) | (0.80%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 1,020,000.00 | 1,426,000.00 | 1,179,000.00 | 720,000.00 | 141,000.00 | 684,000.00 | 1,197,000.00 | 1,125,000.00 | 615,000.00 | 337,000.00 | 433,000.00 | 361,000.00 | 758,000.00 | 425,000.00 | 146,000.00 | 345,000.00 | 205,000.00 | 199,000.00 | 104,000.00 | 5,000.00 | 5,000.00 | 401,000.00 | 293,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 22,000.00 | 3,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53,000.00 | 115,000.00 | 37,000.00 | 27,000.00 | 14,000.00 | 88,000.00 | 73,000.00 | 73,000.00 | 73,000.00 | 65,000.00 | 73,000.00 | 50,000.00 | 59,000.00 | 63,000.00 | 98,000.00 | 95,000.00 | 115,000.00 | 91,000.00 | 113,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 24,308,000.00 | 31,792,000.00 | 20,608,000.00 | 731,000.00 | -903,000.00 | 1,124,000.00 | 1,517,000.00 | 0.00 | 0.00 | -7,265,000.00 | 0.00 | 0.00 | 0.00 | 1,464,000.00 | -73,000.00 | -65,000.00 | -73,000.00 | -50,000.00 | -59,000.00 | -63,000.00 | -98,000.00 | -95,000.00 | -115,000.00 | -91,001.00 | -113,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -38,626,000.00 | -552,000.00 | 1,313,000.00 | 1,777,000.00 | 1,607,000.00 | 4,617,000.00 | 13,816,000.00 | 2,854,000.00 | 7,857,000.00 | 9,191,000.00 | 10,254,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -63,000.00 | -98,000.00 | -95,000.00 | -115,000.00 | -91,001.00 | 7,955,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-713.86%) | (-6,762.00%) | (2.23%) | (0.03%) | (0.90%) | (1.53%) | (0.81%) | (0.92%) | (0.92%) | (0.25%) | (0.88%) | (0.89%) | (0.89%) | (0.86%) | (0.83%) | (0.84%) | (0.87%) | (0.79%) | (0.79%) | (-0.02%) | (-0.03%) | (-0.02%) | (-0.02%) | (-0.02%) | (0.79%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 3,360,000.00 | 6,283,000.00 | 8,559,000.00 | 11,500,000.00 | -18,018,000.00 | 179,000.00 | 700,000.00 | 2,844,000.00 | 3,124,000.00 | 9,725,000.00 | 13,816,000.00 | 2,827,000.00 | 7,857,000.00 | 9,191,000.00 | 10,254,000.00 | 8,116,000.00 | 6,414,000.00 | 7,355,000.00 | 8,842,000.00 | 5,797,000.00 | 6,242,000.00 | 7,159,000.00 | 6,587,000.00 | 6,776,000.00 | 8,327,000.00 | 8,011,000.00 | 7,955,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-389.05%) | (-3,833.33%) | (1.04%) | (-0.01%) | (0.48%) | (0.78%) | (0.80%) | (0.91%) | (0.92%) | (0.25%) | (0.87%) | (0.88%) | (0.89%) | (0.86%) | (0.83%) | (0.83%) | (0.86%) | (0.78%) | (0.78%) | (0.89%) | (0.88%) | (0.88%) | (0.89%) | (0.89%) | (0.79%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 3,360,000.00 | 6,283,000.00 | 8,559,000.00 | 11,500,000.00 | -18,018,000.00 | 179,000.00 | 700,000.00 | 2,844,000.00 | -211,000.00 | 429,000.00 | -34,000.00 | -1,809,000.00 | 859,000.00 | 822,000.00 | 1,332,000.00 | 532,000.00 | 135,000.00 | 375,000.00 | 1,155,000.00 | 414,000.00 | -5,000.00 | 144,000.00 | 624,000.00 | -190,000.00 | 212,000.00 | 456,000.00 | 477,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
7,124,000.00
+0% |
8,783,000.00
+23% |
-20,608,000.00
-335% |
-731,000.00
-96% |
613,000.00
-184% |
2,682,000.00
+338% |
3,335,000.00
+24% |
9,296,000.00
+179% |
13,850,000.00
+49% |
4,636,000.00
-67% |
6,998,000.00
+51% |
8,369,000.00
+20% |
8,922,000.00
+7% |
7,584,000.00
-15% |
6,279,000.00
-17% |
6,980,000.00
+11% |
7,687,000.00
+10% |
5,383,000.00
-30% |
6,247,000.00
+16% |
7,015,000.00
+12% |
5,963,000.00
-15% |
6,776,000.00
+14% |
8,115,000.00
+20% |
7,555,000.00
-7% |
7,478,000.00
-1% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-323.82%) | (-2,927.67%) | (1.19%) | (0.04%) | (0.42%) | (0.74%) | (0.85%) | (0.87%) | (0.92%) | (0.41%) | (0.78%) | (0.80%) | (0.77%) | (0.80%) | (0.81%) | (0.79%) | (0.75%) | (0.72%) | (0.78%) | (0.87%) | (0.80%) | (0.88%) | (0.87%) | (0.84%) | (0.74%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 1.28 | 1.39 | -3.38 | -0.12 | 0.02 | 0.03 | 0.04 | 0.07 | 0.08 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | |
| Diluted EPS | 0.00 | 0.00 | 1.28 | 1.39 | -3.38 | -0.12 | 0.02 | 0.03 | 0.02 | 0.07 | 0.08 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 6,852,362.00 | 6,852,482.00 | 5,585,599.00 | 6,304,780.00 | 6,104,595.00 | 5,987,108.00 | 41,372,948.00 | 87,486,668.00 | 87,975,481.00 | 127,478,915.00 | 172,552,526.00 | 176,470,330.00 | 187,526,146.00 | 202,822,338.00 | 209,088,358.00 | 209,088,358.00 | 223,689,722.00 | 237,898,108.00 | 248,177,004.00 | 257,473,533.00 | 260,968,824.00 | 269,697,832.00 | 277,943,049.00 | 290,908,748.00 | 303,233,326.00 | 311,281,211.00 | 314,360,181.00 | |
| Diluted Share Outstanding | 6,852,362.00 | 6,852,482.00 | 5,585,599.00 | 6,304,780.00 | 6,104,595.00 | 5,987,108.00 | 41,372,948.00 | 87,486,668.00 | 87,975,481.00 | 127,478,915.00 | 172,552,526.00 | 176,470,330.00 | 187,526,146.00 | 202,822,338.00 | 209,088,358.00 | 209,088,358.00 | 223,689,722.00 | 237,898,108.00 | 248,177,004.00 | 257,473,533.00 | 260,968,824.00 | 269,697,832.00 | 277,943,049.00 | 290,908,748.00 | 303,233,326.00 | 311,281,211.00 | 314,359,591.00 | |